Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total cash and short-term investments +	24,219.28	16,682.95	15,117.00	19,595.47	30,322.72	12,755.39	8,068.03	5,234.75	1,253.23	1,099.76	739.66
Cash and cash equivalents	12,242.13	10,249.38	7,191.82	10,172.58	7,523.11	4,678.11	4,962.66	3,540.03	762.88	387.20	689.66
Short-term investments	11,977.15	6,433.57	7,925.18	9,422.89	22,799.61	8,077.28	3,105.37	1,694.72	490.35	712.56	50.00
Accounts receivable, net	1,269.03	1,226.88	1,573.90	1,328.58	1,382.33	1,412.44	1,098.29	435.28	455.03	128.67	28.70
Inventories	212.48	294.77	241.00	514.05	550.51	160.01	69.91	55.03	9.98	6.69	1.12
Other current assets	2,079.32	1,551.46	1,795.14	3,014.79	4,191.30	1,411.71	1,087.84	824.93	434.85	106.52	18.96
Total current assets	27,567.62	19,756.06	18,727.04	24,452.89	36,446.86	15,739.55	10,324.06	6,550.00	2,153.10	1,400.81	852.55
Total non-current assets +	13,626.36	12,942.45	14,432.03	17,377.68	15,606.30	8,126.06	5,192.50	3,940.04	1,320.43	765.90	304.39
Property, plant and equipment, net				1,227.16	1,350.26	761.94	516.09	394.90	186.42	51.02	34.23
Goodwill	2,819.92	2,725.13	2,725.13	2,725.13	2,338.30	1,295.79	1,012.03	941.49	50.97	50.97	0.00
Intangible assets	3,111.58	3,201.01	3,627.53	4,326.79	3,835.60	2,356.96	1,657.33	1,419.44	426.29	282.47	109.52
Long-term investments	4,761.65	3,911.59	4,366.63	5,651.02	5,502.52	2,232.94	1,251.13	979.99	635.95	377.03	0.59
Other non-current assets
Total assets	41,193.98	32,698.50	33,159.07	41,830.57	52,053.15	23,865.61	15,516.57	10,490.04	3,473.53	2,166.71	1,156.94

Total current liabilities +	20,339.96	14,762.80	18,103.70	17,093.40	12,071.01	7,391.55	4,272.60	3,298.83	1,397.99	628.10	308.20
Accounts payable	5,500.92	4,805.97	4,333.73	4,291.66	4,360.91	3,137.61	1,929.94	1,316.96	609.46	316.86	0.45
Short-term debt	4,863.94	1,786.46	7,644.26	6,860.07	1,438.86	250.40	95.90	38.51	24.99	10.98	10.00
Current portion of long-term debt	4,860.85	1,571.84	7,455.75	6,621.39	1,232.11	100.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	5,310.27	7,741.45	5,780.46	5,625.43	6,067.47	1,885.54	877.76	996.74	215.69	240.82	0.55
Total non-current liabilities +	5,295.56	3,831.78	651.11	9,497.58	18,266.07	8,691.86	3,607.51	0.00	0.00	0.00	0.00
Long-term debt	4,775.87	3,264.15	0.65	8,683.15	17,784.09	8,340.92	3,414.63	0.00	0.00	0.00	0.00
Capital lease obligations	149.30	214.62	188.50	238.69	206.76	150.40	95.90	0.00	0.00	0.00	0.00
Other non-current liabilities	516.32	567.63	650.46	814.43	481.98	350.93	192.88	0.00	0.00	0.00	0.00
Total liabilities	25,635.51	18,594.59	18,754.80	26,590.98	30,337.09	16,083.40	7,880.11	3,298.83	1,397.99	628.10	308.20

Total stockholders' equity +	15,583.20	14,108.40	14,391.90	15,237.83	21,703.67	7,782.20	7,636.46	7,191.20	2,075.53	1,538.61	848.74
Common stock and paid-in capital	42,057.59	41,721.21	40,657.92	36,681.52	35,650.35	14,957.54	11,782.07	10,033.89	4,298.31	3,316.60	1,504.63
Retained earnings	-26,474.39	-27,612.82	-26,266.02	-21,443.70	-13,946.68	-7,175.34	-4,145.61	-2,842.69	-2,222.77	-1,777.99	-655.89
Common shares outstanding	444	416	413	346	380	346	323	233	237	70	237

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16
Total cash and short-term investments +	24,104.51	24,219.28	23,487.57	22,290.81	17,532.14	16,682.95	15,234.10	13,911.93	12,921.69	15,117.00	14,513.70	14,298.69	19,386.14	19,595.47	23,941.18	24,917.66	24,729.73	30,216.16	24,430.55	27,572.23	27,572.23	12,755.39	14,099.13	15,556.07	7,946.96	8,068.03	8,394.22	8,562.98	4,543.36	5,234.75	3,483.85	3,972.55	1,279.67	1,253.23	1,468.35	0.00	1,109.26	158.40	0.00
Cash and cash equivalents	6,571.42	12,242.13	12,101.17	10,675.62	9,601.90	10,249.38	7,463.15	3,732.50	6,037.41	7,191.82	7,639.89	5,686.85	10,217.93	10,172.58	5,466.12	3,491.47	5,077.99	7,523.11	10,470.24	11,493.57	11,493.57	4,678.11	5,927.47	6,094.27	4,445.25	4,962.66	4,179.41	4,659.20	2,714.63	3,540.03	2,408.11	3,624.78	1,051.31	762.88	395.36		-1,109.26	55.77
Short-term investments	17,533.09	11,977.15	11,386.39	11,615.19	7,930.24	6,433.57	7,770.95	10,179.43	6,884.28	7,925.18	6,873.81	8,611.84	9,168.21	9,422.89	18,475.06	21,426.19	19,651.74	22,693.06	13,960.31	16,078.66	16,078.66	8,077.28	8,171.66	9,461.80	3,501.71	3,105.37	4,214.82	3,903.78	1,828.74	1,694.72	1,075.74	347.77	228.36	490.35	1,072.99		2,218.53	102.63
Accounts receivable, net	1,316.52	1,269.03	1,135.92	2,179.79	1,007.52	1,226.88	1,516.71	1,605.88	1,278.32	1,573.90	1,649.96	1,367.82	1,273.16	1,328.58	1,298.08	1,430.43	1,274.59	1,382.33	3,011.44	1,377.78	1,377.78	1,412.44	1,186.17	773.21	1,109.66	1,098.29	716.04	462.61	565.43	435.28	399.36	379.72	455.75	455.03	415.29			128.67
Inventories		212.48		209.11	293.78	294.77		215.79	50.00	241.00	167.81	167.81	14.80	514.05	533.56	533.56	455.77	455.77	356.39	356.39		160.01	160.01		42.49	69.91	0.00	0.00	0.00	55.03	0.00	0.00	0.00	9.98	9.07			0.96
Other current assets	2,164.35	2,079.32	2,377.80	1,100.22	1,745.96	1,551.46	1,936.19	1,979.94	1,927.48	1,795.14	2,587.33	3,044.19	3,305.32	3,014.79	4,111.01	4,008.49	4,720.05	4,848.36	1,975.33	3,944.65	3,944.65	1,411.71	1,810.87	1,935.29	873.31	841.99	0.00	0.00	0.00	2.08	116.39	107.69	115.90	66.84	361.53		-1,109.26	23.86
Total current assets	27,585.38	27,567.62	27,001.28	25,570.82	20,579.39	19,756.06	18,687.00	17,497.75	16,127.50	18,727.04	18,750.99	18,710.69	23,964.62	24,452.89	29,350.27	30,356.58	30,724.37	36,446.86	29,773.70	32,894.67	32,894.67	15,739.55	17,096.17	18,264.57	10,233.41	10,324.06	10,740.02	10,674.91	6,306.91	6,550.00	4,682.65	5,070.36	2,463.34	2,153.10	2,287.14		1,109.26	1,400.81
Total non-current assets +	13,684.02	13,626.36	12,931.83	13,222.97	12,701.10	12,942.45	13,334.31	13,820.74	14,121.76	14,432.03	15,144.24	16,184.66	17,012.60	17,377.68	18,250.19	18,147.05	17,182.81	15,606.30	12,693.38	10,398.56	10,398.56	8,126.06	7,250.28	6,207.61	5,538.20	5,192.50	5,111.00	5,124.73	4,367.10	3,940.04	2,955.46	2,039.97	1,710.99	1,320.43	1,119.20		-1,109.26	765.90
Property, plant and equipment, net											796.64			1,227.16	1,383.12	1,481.86	1,303.15	1,350.26	1,363.81	1,087.26	901.06	761.94	787.70	698.96	481.09	751.79	472.62	456.58	362.93	1.21	46.69	37.24	31.81	28.65	135.07			7.35
Goodwill	2,807.60	2,819.92	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,725.13	2,683.00	2,338.30	1,633.51	1,594.78	1,594.78	1,295.79	1,295.79	1,012.03	1,012.03	1,012.03	1,012.03	941.49	941.49	941.49	468.81	50.97	50.97	50.97	50.97			7.34
Intangible assets	3,048.91	3,111.58	2,939.52	3,019.35	3,199.55	3,201.01	3,238.43	3,425.85	3,491.75	3,627.53	3,881.65	3,952.71	4,074.35	4,326.79	4,584.41	4,583.45	4,318.80	3,835.60	3,259.24	2,881.93	2,881.93	2,356.96	2,368.25	1,988.68	1,815.08	1,657.33	1,525.03	1,559.93	1,363.52	1,419.44	1,089.46	868.14	685.52	426.29	381.28			48.03
Long-term investments	4,586.16	4,761.65	4,353.58	4,565.61	3,919.49	3,911.59	4,172.99	4,303.08	4,365.23	4,366.63	4,597.97	5,223.49	5,716.96	5,651.02	5,907.85	6,354.32	5,946.99	5,502.52	4,186.11	3,080.25	2,167.56	2,232.94	1,548.77	1,622.45	1,446.16	1,251.13	1,421.36	1,600.76	1,228.06	3.01	146.06	122.87	118.49	635.95	539.71			377.03
Other non-current assets
Total assets	41,269.40	41,193.98	39,933.11	38,793.78	33,280.49	32,698.50	32,021.30	31,318.49	30,249.26	33,159.07	33,895.23	34,895.36	40,977.22	41,830.57	47,600.45	48,503.63	47,907.17	52,053.15	42,467.08	43,293.22	43,293.22	23,865.61	24,346.45	24,472.18	15,771.61	15,516.57	15,851.02	15,799.64	10,674.01	10,490.04	7,638.11	7,110.32	4,174.33	3,473.53	3,406.34			312.07

Total current liabilities +	20,494.32	20,339.96	16,477.33	16,014.32	15,104.78	14,762.80	17,756.87	17,156.15	15,730.61	18,103.70	14,693.03	14,479.46	16,700.33	17,093.40	17,929.49	12,990.99	11,335.79	12,071.01	10,846.55	9,398.47	9,398.47	7,391.55	7,009.76	5,575.46	4,802.66	4,272.60	4,107.43	3,811.26	3,517.19	3,298.83	2,588.98	2,149.22	2,153.96	1,397.99	1,265.12			90.47
Accounts payable	5,928.51	5,500.92	5,297.19	5,186.22	4,983.06	4,805.97	4,923.83	4,566.13	4,530.08	4,333.73	4,122.33	4,171.63	4,400.31	4,291.66	4,730.92	5,501.05	4,301.88	4,360.91	4,616.81	3,627.70	3,627.70	3,137.61	2,932.80	2,627.80	2,132.38	1,904.04	1,900.29	1,718.44	1,424.62	4.17	152.80	141.93	138.11	91.68	546.13			45.64
Short-term debt	4,842.69	4,863.94	1,636.08	1,734.99	2,033.95	1,786.46	4,297.05	4,846.17	4,941.49	7,644.26	4,482.38	4,611.66	6,851.70	6,860.07	6,953.94	1,449.05	1,492.03	1,232.11	1,131.78	388.45	388.45	250.40	100.00	100.00	100.00	95.90	86.29	100.00	100.00	47.86	28.94	29.90	52.72	24.99
Current portion of long-term debt	4,860.85	4,860.85	1,636.08	1,734.99	1,818.12	1,571.84	4,297.05	4,846.17	4,941.49	7,455.75	4,482.38	4,611.66	6,851.70	6,621.39	6,953.94	1,449.05	1,492.03	1,232.11	934.31	388.45	100.00	100.00	100.00	100.00	100.00	0.00	0.00	100.00	100.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	5,171.65	5,310.27	4,696.28	4,438.25	7,710.81	7,741.45	8,151.91	7,432.03	2,991.80	5,780.46	5,813.29	5,395.85	5,173.98	5,625.43	5,991.34	5,802.46	5,336.31	3,832.61	2,436.55	2,735.68	2,769.51	1,885.54	1,859.09	1,671.71	1,653.61	1,616.90	0.00	0.00	0.00	4.80	126.00	143.40	169.88	121.67	564.55			43.98
Total non-current liabilities +	5,224.39	5,295.56	8,564.13	8,623.71	3,795.37	3,831.78	541.32	580.64	611.93	651.11	3,727.18	3,883.22	6,689.23	9,497.58	13,127.45	17,569.93	17,099.47	18,266.07	8,197.29	8,459.96	8,459.96	8,691.86	8,926.45	9,363.05	3,769.93	3,607.51	3,662.30	3,528.78	218.08	0.00	0.00	0.00	4,078.24
Long-term debt	4,705.63	4,775.87	8,056.33	8,088.86	3,264.09	3,264.15	0.72	0.73	0.73	0.65	3,076.49	3,197.63	5,957.95	8,683.15	12,301.69	16,922.60	16,442.57	17,784.09	7,856.58	8,174.28	8,312.46	8,340.92	8,699.50	9,037.44	3,470.79	3,414.63	3,459.12	3,358.77	0.00	0.00	0.00	0.00	0.00
Capital lease obligations		149.30		218.44	215.82	214.62		200.45		188.50		186.10		238.69	256.31			206.76	197.48			150.40			91.31	95.90	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	538.34	516.32	507.80	534.85	531.28	567.63	540.59	579.91	611.20	650.46	650.69	685.59	731.27	814.43	825.75	647.33	656.90	481.98	340.71	285.68	315.28	350.93	226.95	197.55	173.53	192.88	203.18	170.01	218.08	0.00	0.00	0.00
Total liabilities	25,718.71	25,635.51	25,041.46	24,638.03	18,900.14	18,594.59	18,298.18	17,736.79	16,342.54	18,754.80	18,420.21	18,362.68	23,389.55	26,590.98	31,056.93	30,560.91	28,435.25	30,337.09	19,043.84	17,858.43	17,858.43	16,083.40	15,936.21	14,938.50	8,572.59	7,880.11	7,769.73	7,340.04	3,735.27	3,298.83	2,588.98	2,149.22	2,153.96	1,397.99	1,265.12			90.47

Total stockholders' equity +	15,583.07	15,583.20	14,899.30	14,162.58	14,386.41	14,108.40	13,726.57	13,584.87	13,910.44	14,391.90	15,462.45	16,534.31	17,587.87	15,237.83	16,539.38	17,935.98	19,461.67	21,703.67	23,386.38	25,434.79	25,388.71	7,600.20	8,212.32	8,939.97	6,598.66	7,052.48	7,544.95	8,226.88	6,703.81	21.36	714.88	744.06	-327.51	319.00	-1,805.91		-1,323.36	221.56
Common stock and paid-in capital	15,583.07	42,057.59	14,899.30	41,614.14	42,008.33	41,721.21	13,726.57	41,252.88	41,578.45	40,657.92	41,773.22	40,188.57	41,242.13	36,681.52	36,513.04	37,909.65	33,432.98	35,674.97	35,262.94	37,311.34	25,388.71	14,775.54	15,387.66	8,939.97	11,296.13	11,198.09	7,544.95	8,226.88	6,703.81	2,864.05	714.88	744.06	-327.51	2,541.78	293.54	0.00	-1,323.36	1,997.95	0.00
Retained earnings		-26,474.39		-27,451.56	-27,621.92	-27,612.82		-27,668.01	-27,668.01	-26,266.02	-26,310.77	-23,654.26	-23,654.26	-21,443.70	-19,973.66	-19,973.66	-13,971.30	-13,971.30	-11,876.55	-11,876.55		-7,175.34	-7,175.34		-4,697.48	-4,145.61	0.00	0.00	0.00	-2,842.69	0.00	0.00	0.00	-2,222.77	-2,099.46			-1,776.40
Common shares outstanding	459	458	455	437	420	424	420	416	415	415	414	413	411	396	395	395	394	391	391	385	385	354	351	349	329	328	327	326	312	307	279	274	69	278	70	70	70	620	58

Balance Sheet - Bilibili Inc. (BILI)

Balance Sheet - Bilibili Inc. (BILI)