Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,221.25	2,853.92	2,419.23	2,096.04	1,846.28	1,860.46	1,704.05	1,491.26	1,313.65	1,116.85	889.90	749.28	548.49	500.72	441.36	376.27	324.66	296.49	121.58	84.21
Cost of revenue	736.83	580.24	532.06	503.02	470.52	524.27	359.47	315.26	241.79	209.62	152.01	122.27	88.39	91.83	84.02	70.29	65.91	52.51	18.36	8.74
Gross profit	2,484.43	2,273.68	1,887.16	1,593.02	1,375.76	1,336.18	1,344.58	1,175.99	1,071.86	907.23	737.89	627.02	460.09	408.89	357.34	305.98	258.75	243.98	103.22	75.47
Total operating expenses +	1,950.95	1,789.47	1,701.39	1,432.04	1,458.10	1,379.62	1,445.04	1,299.52	1,086.56	1,710.66	848.59	719.91	616.10	519.11	391.23	305.44	242.32	204.23	160.51	100.14
Selling, general and administrative	1,153.02	532.30	404.00	372.90	354.30	334.30	298.70	280.20	554.34	476.59	402.27	302.16	235.36	198.17	175.42	151.72	124.29	106.57	77.54	49.03
Research and development	921.93	747.18	746.77	649.61	628.79	628.12	715.01	696.33	610.75	661.91	634.81	461.54	354.78	302.22	214.37	147.31	115.12	93.29	78.60	66.74
Other operating expenses	-124.00	509.98	550.62	409.54	475.01	417.21	431.33	322.99	-78.53	572.17	-188.49	-43.79	25.97	18.72	1.43	6.41	2.91	4.37	4.37	-15.62
Operating income	533.48	484.21	185.77	160.97	-82.34	-43.44	-100.46	-123.52	-14.70	-803.43	-110.70	-92.89	-156.01	-110.22	-33.89	0.54	16.43	39.76	-57.29	-24.67
Non-operating income (net)	-51.00	57.55	2.79	-11.40	6.99	-5.56	5.65	-19.18	-21.18	-27.62	-44.02	-31.98	-20.50	-8.06	-9.74	-22.03	-15.86	-6.33	42.21	-3.86
Income before tax	482.48	541.76	188.56	149.58	-75.35	-49.00	-94.81	-142.71	-35.88	-831.05	-154.72	-124.87	-176.50	-118.28	-43.63	-21.49	0.57	33.42	-15.07	-28.53
Income tax expense	133.58	114.90	20.92	8.02	-11.27	-903.03	-70.96	-65.49	81.17	-200.84	17.08	9.10	-0.15	-3.93	10.21	-227.31	1.05	2.59	0.73	23.13
Net income	348.90	426.86	167.65	141.56	-64.08	854.03	-23.85	-77.21	-117.04	-630.21	-171.80	-133.97	-176.35	-114.35	-53.84	205.82	-0.49	30.83	-15.80	-28.53

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	766.21	874.57	776.13	825.41	745.15	747.31	745.74	712.03	648.83	646.21	581.33	595.28	596.42	537.54	505.34	533.80	519.36	449.81	408.74	501.69	486.03	452.12	476.78	429.49	502.04	454.44	461.10	387.76	400.75	353.21	391.71	372.85	373.45	358.31	334.15	317.45	303.75	300.09	279.90	300.13	236.74	227.94	208.90	250.14	202.92	230.85	176.55	191.79	151.55	146.87	136.87	136.81	127.93	131.94	128.12	124.02	116.65	107.85	113.43	110.63	109.46	101.61	97.75	91.95	84.95	87.08	80.81	82.79	73.98	99.28	72.65	64.17	60.40	44.85	25.01	28.88	22.84	22.02	24.93	23.45	13.81
Cost of revenue	195.00	295.10	140.09	150.09	151.56	136.14	188.46	130.46	125.18	135.48	128.04	130.62	135.47	127.29	116.29	123.13	116.97	119.75	103.54	127.06	120.17	126.14	188.79	97.97	111.37	95.90	96.95	77.44	89.18	75.02	78.89	79.02	82.33	76.00	59.48	56.31	50.01	64.15	50.74	51.62	43.12	42.60	34.90	38.06	31.00	45.82	29.92	31.21	22.82	24.62	28.05	22.57	20.50	26.53	24.62	23.57	17.11	21.52	22.45	19.26	20.80	20.47	18.00	14.40	17.41	16.73	14.97	19.85	14.36	11.67	14.06	9.59	17.19	5.22	4.46	4.56	4.12	3.62	2.61	0.79	1.72
Gross profit	571.21	579.47	636.05	675.32	593.59	611.17	557.28	581.57	523.65	510.73	453.29	464.66	460.94	410.25	389.06	410.67	402.39	330.06	305.21	374.63	365.86	325.99	287.99	331.52	390.67	358.54	364.15	310.33	311.56	278.20	312.81	293.83	291.11	282.31	274.67	261.14	253.74	235.94	229.16	248.51	193.62	185.34	174.00	212.07	171.92	185.04	146.63	160.58	128.74	122.25	108.82	114.24	107.43	105.41	103.50	100.45	99.54	86.33	90.98	91.37	88.66	81.15	79.75	77.55	67.54	70.35	65.84	62.94	59.62	87.61	58.58	54.58	43.21	39.63	20.55	24.33	18.72	18.40	22.32	22.66	12.09
Total operating expenses +	441.58	500.08	682.74	398.43	369.69	449.77	443.39	461.12	435.19	496.51	422.76	399.09	398.54	434.75	391.47	371.52	265.07	395.94	358.42	362.96	340.78	370.83	343.93	372.46	285.71	367.71	360.14	351.68	365.51	316.34	328.55	319.09	335.49	224.26	288.40	299.96	273.95	325.57	289.24	821.32	274.54	84.02	255.87	276.36	237.78	243.79	135.43	179.46	155.19	174.56	159.54	134.30	140.35	152.31	113.99	131.40	121.41	107.76	106.50	90.60	86.37	84.50	81.69	74.51	64.75	63.97	55.70	58.63	64.02	55.56	56.23	50.05	42.39	49.00	37.86	37.93	35.51	29.97	26.43	24.00	19.75
Selling, general and administrative	133.40	802.12	137.10	110.20	103.60	141.00	144.60	140.20	106.50	141.80	50.70	90.50	105.30	121.11	105.50	87.44	89.72	104.50	86.30	83.30	80.10	195.54	78.40	78.40	92.40	187.90	170.11	73.00	162.16	164.17	148.57	153.28	138.34	160.28	63.53	143.51	120.02	142.96	118.76	109.58	105.30	113.91	94.04	101.51	92.81	99.63	74.60	68.09	60.07	71.81	61.84	50.66	51.05	55.05	46.34	51.54	45.25	48.45	44.88	41.02	41.04	42.10	38.35	37.28	34.00	36.53	28.67	30.53	28.57	28.73	28.96	25.20	23.67	23.89	19.71	17.65	16.28	13.97	12.29	11.87	10.90
Research and development	178.80	192.41	409.48	161.31	158.73	173.51	184.90	183.79	204.99	206.25	191.31	177.36	171.85	172.75	157.83	158.19	160.84	161.09	157.87	161.11	148.73	156.67	147.05	182.14	142.26	172.81	172.96	185.64	183.59	175.39	161.41	175.58	183.95	168.61	154.10	143.04	145.00	175.24	160.83	167.04	158.79	176.12	158.71	157.90	142.07	142.07	125.69	107.70	86.17	97.31	88.06	85.66	83.74	84.36	66.21	77.81	73.83	57.91	58.58	52.91	45.02	42.20	39.37	35.65	30.10	27.44	26.99	26.32	34.36	25.73	26.18	23.76	17.63	24.02	17.24	19.19	18.16	20.57	18.11	15.78	12.28
Other operating expenses	129.38	-494.45	136.16	126.93	107.36	135.26	113.89	137.13	123.70	148.46	180.75	131.22	121.39	140.89	128.14	125.90	14.51	130.35	114.26	118.55	111.95	18.62	118.48	111.92	51.05	6.99	17.06	93.04	19.77	-23.22	18.58	-9.77	13.20	-104.63	70.76	13.41	8.93	7.37	9.65	544.70	10.44	-206.01	3.12	16.95	2.90	2.09	-64.86	3.67	8.96	5.44	9.64	-2.02	5.56	12.90	1.44	2.05	2.33	1.40	3.04	-3.32	0.31	0.20	3.97	1.58	0.65	0.00	0.05	1.78	1.09	1.09	1.09	1.09	1.09	1.09	0.90	1.09	1.07	-4.58	-3.97	-3.65	-3.43
Operating income	129.63	79.39	-46.69	276.89	223.89	161.41	113.89	120.45	88.46	14.22	30.53	65.57	62.40	-24.50	-2.42	39.15	137.33	-65.88	-53.22	11.67	25.09	-44.84	-55.94	-40.95	104.96	-9.16	4.01	-41.35	-53.95	-38.15	-15.74	-25.26	-44.37	58.05	-13.73	-38.81	-20.21	-89.62	-60.09	-572.81	-80.92	101.32	-81.87	-64.29	-65.86	-58.76	11.20	-18.88	-26.46	-52.31	-50.72	-20.05	-32.92	-46.90	-10.49	-30.95	-21.87	-21.44	-15.52	0.77	2.29	-3.35	-1.94	3.04	2.79	6.38	10.13	4.31	-4.40	32.06	2.35	4.53	0.82	-9.37	-17.31	-13.60	-16.79	-11.56	-4.12	-1.34	-7.66
Non-operating income (net)	11.57	-106.54	20.37	20.98	14.20	8.23	20.55	11.68	17.09	5.11	11.14	5.24	-5.65	6.94	0.51	-4.30	-3.14	-0.69	7.06	2.48	-1.86	4.66	-5.28	-1.33	-3.61	-0.62	5.81	-0.54	0.99	-5.16	-3.67	-3.91	-6.43	-3.45	-6.89	-6.73	-4.10	-2.55	-6.73	-10.14	-8.21	-8.35	-8.57	-18.26	-8.84	-6.98	-7.98	-8.85	-8.17	-7.07	-1.59	-0.24	-11.60	-3.19	-1.27	-1.46	-2.14	-1.68	-4.21	-1.94	-1.90	-15.89	-2.68	-2.46	-1.00	-2.50	-2.55	-2.48	-8.33	-5.50	-1.27	-0.57	1.01	-5.70	12.29	9.74	7.52	-175.88	-2.92	0.01	-2.12
Income before tax	141.20	-27.15	-26.32	297.87	238.09	169.64	134.44	132.14	105.55	19.33	41.67	70.81	56.76	-17.56	-1.90	34.85	134.19	-66.57	-46.16	14.16	23.23	-40.19	-61.22	-42.27	101.35	-9.78	9.82	-41.90	-52.96	-43.31	-19.41	-29.18	-50.80	54.60	-20.62	-45.55	-24.31	-92.17	-66.81	-582.95	-89.13	92.97	-90.44	-82.54	-74.70	-65.74	3.22	-27.73	-34.62	-59.38	-52.32	-20.29	-44.52	-50.09	-11.76	-32.42	-24.01	-23.12	-19.73	-1.17	0.39	-19.24	-4.62	0.58	1.79	3.88	7.59	1.83	-12.74	26.56	1.08	3.96	1.82	-15.07	-5.02	-3.86	-9.27	-187.44	-7.04	-1.33	-9.78
Income tax expense	35.68	19.42	4.42	57.34	52.40	44.70	28.36	24.96	16.89	-1.05	1.29	14.77	5.91	-17.31	4.75	7.19	13.39	-8.68	-9.67	1.22	5.86	-62.28	-846.02	-13.09	19.97	-24.81	-45.21	-4.46	3.52	-39.66	-6.79	-12.39	-6.66	105.99	-8.09	-8.71	-8.02	-13.46	-29.39	-163.93	-6.08	24.35	0.48	-0.56	-7.20	4.06	-4.22	5.77	3.49	2.62	0.70	1.24	-4.71	2.92	-6.40	-0.41	-0.03	3.62	-2.08	3.90	4.76	-7.05	-221.95	1.06	0.64	-0.83	0.95	0.52	0.42	2.05	0.25	0.15	0.14	0.73	-2.60	-2.23	-1.11	-18.14	7.98	4.73	5.92
Net income	105.53	-46.57	-30.74	240.53	185.69	124.94	106.08	107.17	88.66	20.38	40.38	56.04	50.85	-0.25	-6.65	27.66	120.80	-57.90	-36.49	12.94	17.37	22.10	784.80	-29.18	81.38	15.02	55.04	-37.44	-56.47	-3.65	-12.62	-16.79	-44.15	-51.39	-12.53	-36.83	-16.29	-78.71	-37.43	-419.01	-83.05	68.62	-90.93	-81.99	-67.50	-69.80	7.45	-33.50	-38.12	-61.99	-53.02	-21.53	-39.81	-53.01	-5.36	-32.01	-23.97	-26.74	-17.65	-5.08	-4.37	-12.19	217.33	-0.48	1.15	4.71	6.64	1.31	-13.15	24.51	0.83	3.81	1.69	2.57	-5.22	-3.86	-9.29	-10.39	-7.04	-1.33	-9.78

about 18 hours ago

Ask a follow up