Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	642.16	565.92	451.57	347.36	661.05	595.16	432.22	612.81	491.50	550.23	613.42	813.35	847.63	955.31	280.00	399.64	167.88	169.38	189.36	72.36
Cash and cash equivalents	255.45	199.45	289.47	221.39	319.97	286.08	230.43	241.50	182.91	100.69	105.78	176.61	482.75	820.49	175.15	369.67	36.52	56.78	51.53	72.36
Short-term investments	386.71	366.47	162.09	125.97	341.08	309.08	201.79	371.30	308.59	449.54	507.64	636.74	364.88	134.82	104.85	29.97	131.36	112.60	137.83
Accounts receivable, net	290.82	249.53	242.49	217.53	232.91	183.69	213.40	222.46	184.89	197.36	207.18	212.69	202.30	197.59	288.36	302.25	342.08	403.83	437.88	402.64
Inventories				54.86	33.20	29.49	29.09	25.35	22.85	15.95	19.43	89.28	1.73	10.41	17.78	16.13	16.30	24.83	26.90	36.70
Other current assets	95.09	120.87	87.60	90.79	58.75	56.98	71.21	58.68	50.46	32.65	41.94	122.06	122.34	234.26	131.52	139.21	105.68	138.76	148.14	673.35
Total current assets	1,028.07	936.32	781.65	655.68	952.71	835.84	716.83	893.95	749.70	796.18	862.53	1,148.10	1,172.27	1,308.41	748.59	857.23	500.57	624.20	664.45	1,185.04
Total non-current assets +	1,969.02	1,902.68	1,930.47	1,873.10	1,611.40	1,471.85	1,372.31	1,303.18	1,350.08	1,389.22	1,555.16	1,418.38	1,400.29	1,409.90	1,619.52	2,428.51	2,587.98	2,777.48	2,808.65	2,670.89
Property, plant and equipment, net	495.79	521.13	549.62	613.91	426.91	594.52	627.12	638.85	640.94	596.74	632.44	665.76	713.36	860.39	1,085.19	1,156.79	1,250.02	1,353.62	1,468.01	1,375.37
Goodwill	409.21	412.17	416.10	414.05	166.36	171.66	138.67	140.28	143.55	134.52	109.09	116.42	125.87	122.69	488.89	644.46	652.20	661.20	683.44	650.92
Intangible assets	229.38	255.53	283.01	312.33	14.25	9.00	3.00	6.20	8.20	10.60	109.09	116.42	125.87	122.69	17.62	35.42	43.47	51.41	128.46	133.45
Long-term investments	525.70	345.95	257.63	138.92	413.38	286.83	251.70	213.56	243.15	202.91	313.95	189.89	216.37	42.70	82.02	134.64
Other non-current assets
Total assets	2,997.09	2,841.48	2,714.60	2,533.75	2,564.11	2,307.69	2,089.14	2,197.12	2,099.78	2,185.40	2,417.69	2,566.47	2,572.55	2,806.34	2,883.45	3,285.74	3,088.56	3,401.68	3,473.09	3,855.93

Total current liabilities +	666.70	613.53	611.56	571.21	559.15	486.75	437.70	673.30	415.66	398.74	563.59	600.51	348.51	422.58	513.31	504.38	500.50	1,033.24	975.74	1,297.99
Accounts payable	135.62	123.61	116.94	114.65	127.07	123.16	116.57	111.55	125.48	104.46	96.08	94.40	90.98	88.99	98.39	113.97	119.23	174.86	202.92	242.53
Short-term debt	12.13	10.52	10.08	9.91	9.08	9.06	7.85	253.63	75.05	66.69	188.38	223.66	0.02	0.16	74.92		0.04	478.97	356.28	650.90
Current portion of long-term debt								246.80	250.21	246.98	188.38	223.66
Deferred revenue
Other current liabilities	518.95	479.40	494.62	456.56	432.08	363.59	321.12	308.12	215.12	227.59	257.22	275.23	257.37	295.07	266.34	317.51	303.73	298.89	416.53	404.57
Total non-current liabilities +	289.03	300.74	339.82	362.57	464.23	492.83	477.58	481.18	786.76	942.41	1,025.65	1,237.62	1,377.51	1,747.95	1,860.63	2,117.29	1,980.81	1,861.42	1,513.25	1,732.13
Long-term debt								0.00	243.40	246.98	236.10	426.46	684.14	696.91	698.22	996.41	769.18	580.41	678.70	795.03
Capital lease obligations	36.60	37.26	42.91	59.12	63.61	52.70	55.14	6.83	6.81
Other non-current liabilities	29.86	35.62	44.31	37.06	464.23	492.83	477.58	481.18	536.55	695.44	782.80	811.16	693.37	1,051.03	1,162.41	1,120.88
Total liabilities	955.73	914.27	951.38	933.78	1,023.38	979.58	915.28	1,154.48	1,202.42	1,341.15	1,589.24	1,838.13	1,726.02	2,170.52	2,373.94	2,621.67	2,481.31	2,894.65	2,488.99	3,030.12

Total stockholders' equity +	2,041.36	1,927.21	1,763.22	1,597.97	1,538.72	1,325.52	1,172.00	1,040.78	897.36	844.24	826.75	726.33	842.91	632.50	506.36	659.93	604.04	503.96	978.20	819.84
Common stock and paid-in capital	-509.18	-397.93	-354.62	-360.89	-306.62	-347.07	-440.66	-465.22	-412.77	-487.67	-501.99	-565.58	-440.61	-587.30	-580.27	-466.37	-414.55	-494.74	-192.09	-291.16
Retained earnings	2,550.54	2,325.14	2,117.84	1,958.86	1,845.34	1,672.59	1,612.66	1,506.00	1,310.14	1,331.91	1,328.74	1,291.91	1,283.52	1,219.80	1,086.63	1,126.29	1,018.59	998.70	1,170.29	1,111.01
Common shares outstanding	165	166	166	167	169	168	168	167	164	163	166	161	158	153	147	153	146	144	144	145

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	594.52	642.16	617.35	540.25	522.07	565.92	492.95	411.38	379.06	451.57	398.30	416.85	374.70	347.36	292.67	223.25	221.96	661.05	681.80	659.33	572.70	595.16	524.50	489.71	434.97	432.22	660.66	683.59	623.75	612.81	554.40	530.30	513.65	491.50	581.11	586.71	543.21	550.23	746.00	727.70	622.09	613.42	644.09	654.75	664.49	813.35	786.52	757.85	728.40	847.63	772.80	746.97	674.82	955.31	614.11	570.15	431.35	280.00	263.45	403.19	352.27	399.64	270.79	242.07	237.91	167.88	160.96	161.52	148.33	169.38	192.00	184.33	183.63	189.36	53.26	204.82	196.31	72.36	185.72	287.35	279.79
Cash and cash equivalents	186.73	255.45	249.34	198.24	182.60	199.45	204.62	222.95	206.82	289.47	235.57	245.63	235.35	221.39	190.05	161.34	169.17	319.97	323.99	320.87	275.24	286.08	215.76	249.31	218.32	230.43	283.80	255.79	235.67	241.50	206.18	236.51	213.81	182.91	244.67	204.14	150.96	100.69	156.94	400.06	185.69	105.78	144.61	155.00	266.18	176.61	414.59	374.63	308.69	482.75	390.01	358.60	308.01	820.49	334.37	290.29	206.47	175.15	93.69	178.45	152.54	369.67	128.64	102.43	100.14	36.52	28.09	37.32	33.58	56.78	45.85	41.70	47.02	51.53	53.26	57.64	54.03	72.36	38.70	41.44	40.18
Short-term investments	407.79	386.71	368.01	342.00	339.48	366.47	288.33	188.44	172.24	162.09	162.74	171.22	139.35	125.97	102.62	61.91	52.79	341.08	357.81	338.46	297.45	309.08	308.73	240.40	216.66	201.79	376.86	427.80	388.08	371.30	348.22	293.79	299.83	308.59	336.44	382.57	392.25	449.54	589.07	327.64	436.40	507.64	499.49	499.75	398.32	636.74	371.93	383.23	419.72	364.88	382.80	388.37	366.81	134.82	279.74	279.86	224.88	104.85	169.76	224.74	199.73	29.97	142.15	139.64	137.77	131.36	132.87	124.20	114.74	112.60	146.15	142.63	136.61	137.83		147.18	142.28		147.03	245.91	239.60
Accounts receivable, net	234.86	290.82	204.09	211.08	192.51	249.53	188.95	181.28	177.66	242.49	164.04	158.99	165.98	217.53	163.55	175.98	197.49	232.91	164.62	153.54	145.17	183.69	125.34	122.09	157.68	213.40	167.08	162.79	180.06	222.46	157.86	137.91	151.42	184.89	142.32	149.55	176.91	197.36	152.59	149.96	170.02	207.18	157.57	154.61	165.90	212.69	160.33	159.69	175.70	202.30	164.28	191.87	190.81	197.59	195.49	227.93	230.04	247.44	250.92	258.62	266.44	302.25	270.69	258.28	266.00	342.08	272.11	281.12	306.38	403.83	364.64	368.88	388.49	437.88	369.76	344.89	368.16	402.64	370.62	397.85	390.89
Inventories								0.00	0.00		56.65	60.90	58.36	54.86	58.73	46.23	41.77	33.20	38.84	36.26	33.46	29.49	32.09	28.38	29.83	29.09	31.44	28.90	24.23	25.35	26.71	27.02	23.39	22.85	17.87	13.48	16.80	15.95	14.06	15.17	21.54	19.43	85.66	87.17	89.88	89.28	91.36	91.14	90.66	86.11	8.50	9.37	11.45	10.41	13.91	16.41	19.79	17.78	19.02	15.43	20.58	16.13	21.79	18.14	19.11	16.30	16.61	29.66	32.08	24.83	27.54	29.19	31.82	26.90	26.70	28.08	30.83	36.70	31.09	27.27	29.65
Other current assets	97.83	95.09	116.86	103.68	86.99	120.87	113.09	123.49	124.45	87.60	39.10	38.03	35.37	90.79	28.25	27.87	25.80	58.75	40.39	32.11	35.33	56.98	71.15	70.71	61.04	71.21	81.55	76.36	80.32	58.68	70.38	34.72	51.56	50.46	26.46	25.67	31.01	32.65	64.16	61.48	54.02	41.94	112.42	113.30	113.48	122.06	138.97	126.74	128.84	122.34	202.38	105.30	114.25	234.26	371.17	147.95	167.14	203.38	146.69	146.48	145.83	139.21	113.67	102.27	97.48	105.68	128.65	162.56	400.42	138.76	139.25	142.61	144.24	148.14	169.04	179.94	558.95	673.35	731.88	269.24	136.51
Total current assets	927.21	1,028.07	938.30	855.00	801.57	936.32	794.98	716.15	681.16	781.65	658.09	674.77	634.41	655.68	543.21	473.34	487.02	952.71	925.65	881.24	786.65	835.84	720.98	682.52	653.70	716.83	909.29	922.74	884.12	893.95	782.64	729.95	740.02	749.70	767.76	775.41	767.93	796.18	962.75	939.14	846.13	862.53	914.08	922.66	943.87	1,148.10	1,085.82	1,044.29	1,032.94	1,172.27	1,147.96	1,053.51	991.33	1,308.41	1,194.68	962.44	848.31	748.59	680.08	823.72	768.25	857.23	534.79	481.13	482.72	500.57	445.46	510.66	772.47	624.20	577.28	582.38	611.56	664.45	618.76	610.56	1,011.97	1,185.04	1,172.29	735.79	597.23
Total non-current assets +	1,932.14	1,969.02	1,948.83	1,950.03	1,931.01	1,902.68	1,964.64	1,954.74	1,939.19	1,930.47	1,888.44	1,804.30	1,837.88	1,873.10	1,972.18	2,039.52	2,042.25	1,611.40	1,543.76	1,466.77	1,496.11	1,471.85	1,418.56	1,375.84	1,369.77	1,372.31	1,345.67	1,283.63	1,310.44	1,303.18	1,358.75	1,369.17	1,357.08	1,350.08	1,471.20	1,419.76	1,402.30	1,389.22	1,394.13	1,390.10	1,465.86	1,555.16	1,425.83	1,443.55	1,416.28	1,418.38	1,358.29	1,420.20	1,474.90	1,400.29	1,480.31	1,594.11	1,659.65	1,409.90	1,530.89	1,754.37	1,969.47	1,619.52	2,154.89	2,233.18	2,403.19	2,428.51	2,481.72	2,510.61	2,547.00	2,587.98	2,683.86	2,699.69	2,729.61	2,777.48	2,644.42	2,775.91	2,772.06	2,808.65	2,859.78	2,821.27	2,787.64	2,670.89	3,277.89	3,872.76	3,927.53
Property, plant and equipment, net		495.79	471.00	477.95	482.73	521.13	495.06				523.75	531.12	546.31	613.91	561.07	566.44	570.80	426.91	579.44	582.33	587.45	594.52	604.28	612.00	622.11	627.12	627.06	633.05	635.44	638.85	645.96	645.57	645.52	640.94	618.84	595.08	588.51	596.74	602.14	611.14	621.70	632.44	638.84	646.10	656.10	665.76	674.51	687.72	699.41	713.36	721.17	822.41	842.38	860.39	877.88	896.09	912.34	1,085.19	1,099.73	1,119.18	1,138.55	1,156.79	1,169.74	1,204.03	1,225.94	1,250.02	1,276.68	1,304.93	1,340.41	1,353.62	1,354.80	1,450.30	1,443.69	1,468.01	1,423.80	1,400.48	1,447.61	1,375.37	1,309.47	1,552.17	1,502.88
Goodwill	407.79	409.21	409.19	409.23	414.80	412.17	416.78	414.16	414.63	416.10	413.31	415.18	415.13	414.05	406.37	411.53	414.20	166.36	168.85	170.16	169.30	171.66	168.70	144.77	138.45	138.67	137.26	139.85	138.95	140.28	141.27	141.74	145.61	143.55	143.17	138.80	136.39	134.52	122.94	119.77	110.29	109.09	110.47	110.31	108.63	116.42	119.46	125.28	125.93	125.87	124.52	121.43	120.28	122.69	121.25	291.29	490.26	488.89	491.94	496.11	647.60	644.46	646.71	639.92	646.10	652.20	658.28	654.47	656.72	661.20	664.27	694.36	694.17	683.44	680.29	676.94	653.76	650.92	1,440.82	1,444.62	1,440.65
Intangible assets	222.40	229.38	236.36	243.34	248.73	255.53	262.33	269.14	275.94	283.01	292.82	302.65	309.98	312.33	328.74	336.13	343.35	14.25	14.60	15.20	185.10		17.00	4.50	2.20	3.00	3.30	5.30	5.70	6.20	6.70	7.20	7.70	151.75	8.60	9.10	9.60	145.12	122.94	119.77	12.25	109.09	110.47	110.31	108.63	116.42	119.46	125.28	125.93	125.87	124.52	121.43	120.28	122.69	121.25	14.79	15.90	17.62	22.24	23.94	33.28	35.42	37.42	39.43	41.45	43.47	45.23	47.26	49.28	51.41	72.96	123.95	127.45	128.46	142.49	138.22	130.38	133.45	157.27	397.97	404.33
Long-term investments	512.67	525.70	479.43	411.30	380.25	345.95	327.44	312.59	307.20	257.63	189.45	93.52	99.70	138.92	175.95	230.17	252.82	413.38	360.72	287.27	317.99	286.83	275.65	266.95	251.93	251.70	217.27	162.91	185.08	213.56	240.06	248.85	237.39	243.15	262.25	237.40	225.82	202.91	213.17	200.68	263.08	313.95	251.46	248.07	204.55	189.89	218.50	251.91	282.73	216.37	201.55	210.23	231.01	42.70	43.15	43.54	45.14	82.02	85.21	133.34	130.47	134.64	142.15	139.64
Other non-current assets
Total assets	2,859.35	2,997.09	2,887.13	2,805.04	2,735.07	2,841.48	2,762.10	2,673.37	2,622.82	2,714.60	2,546.53	2,479.07	2,472.29	2,533.75	2,515.39	2,512.86	2,529.27	2,564.11	2,469.41	2,348.01	2,282.76	2,307.69	2,139.54	2,058.36	2,023.47	2,089.14	2,254.96	2,206.37	2,194.56	2,197.12	2,141.39	2,099.12	2,097.09	2,099.78	2,238.96	2,195.17	2,170.23	2,185.40	2,356.88	2,329.24	2,311.99	2,417.69	2,339.91	2,366.22	2,360.15	2,566.47	2,444.11	2,464.49	2,507.84	2,572.55	2,628.27	2,647.62	2,650.98	2,806.34	2,725.57	2,716.81	2,817.78	2,883.45	2,834.96	3,056.90	3,171.44	3,285.74	3,016.51	2,991.74	3,029.72	3,088.56	3,129.33	3,210.35	3,502.08	3,401.68	3,221.70	3,358.29	3,383.62	3,473.09	3,478.54	3,431.83	3,799.61	3,855.93	4,450.18	4,608.55	4,524.76

Total current liabilities +	577.88	666.70	615.49	577.99	554.85	613.53	589.60	543.13	544.72	611.56	554.01	532.05	540.45	571.21	555.76	534.28	593.01	559.15	526.59	446.52	440.71	486.75	425.93	371.11	371.04	437.70	659.78	631.64	636.31	673.30	402.96	361.86	370.43	415.66	418.67	398.46	387.85	398.74	572.81	526.22	513.14	563.59	323.79	310.36	307.44	600.51	588.52	551.62	552.22	348.51	365.02	353.10	337.99	422.58	463.10	443.73	447.93	513.31	440.32	663.18	426.21	504.38	456.45	444.46	435.06	500.50	562.05	687.21	1,030.35	1,033.24	949.11	958.62	943.37	975.74	878.74	848.20	1,175.43	1,297.99	1,310.96	1,202.01	1,024.79
Accounts payable	137.81	135.62	130.91	120.19	121.63	123.61	137.10	120.90	120.66	116.94	119.77	110.83	122.01	114.65	119.53	113.98	146.15	127.07	118.87	94.48	102.70	123.16	97.75	70.69	99.16	116.57	106.87	101.26	106.24	111.55	113.85	105.39	114.22	125.48	116.72	94.33	101.92	104.46	92.47	75.25	85.89	96.08	83.46	81.96	86.36	94.40	87.30	83.82	91.69	90.98	83.98	79.94	88.51	88.99	94.32	90.62	93.13	98.39	102.30	97.52	109.80	113.97	111.15	98.51	112.36	119.23	107.90	119.09	158.31	174.86	160.72	197.74	186.53	202.92	187.98	213.77	217.58	242.53	224.38	229.77	191.58
Short-term debt		12.13	0.00	0.00	0.00	0.00	146.11			10.08	156.63	157.00	163.59	9.91	152.41	148.51	154.36	9.08	115.67	114.74	114.85	158.73					246.21	254.38	254.53	253.63		251.91	251.09	250.21	249.38	248.57	247.79	246.98	188.99	188.78	188.58	188.38				223.66	244.08	244.07	244.07	0.02				0.16	75.26	75.00	74.93	74.90		229.72						0.04	44.59	44.51	294.05	478.97	447.40	423.05	419.54	356.28	296.51	237.58	597.11	650.90	748.96	631.97	509.00
Current portion of long-term debt																											246.21	247.49	247.69	246.80		251.91	251.09	250.21	249.38	248.57	247.79	246.98	188.99	188.78	188.58	188.38				223.66
Deferred revenue
Other current liabilities	440.07	518.95	286.64	267.79	433.23	489.92	275.28	247.32	424.06	494.62	434.24	421.22	418.45	456.56	436.23	420.30	292.50	432.08	292.06	237.30	223.16	363.59	328.18	300.42	271.88	321.12	306.71	276.01	275.54	308.12	289.11	256.48	256.21	290.18	301.95	304.12	285.92	294.27	291.35	262.18	238.67	257.22	240.33	228.40	221.08	275.23	257.14	223.73	216.46	257.37	280.90	259.80	249.48	295.07	226.99	212.34	212.00	266.34	262.98	260.39	240.15	317.51	270.65	270.29	242.38	303.73	226.83	245.73	276.45	298.89	340.99	337.83	337.30	416.53	394.26	396.86	360.75	404.57	337.62	340.27	324.20
Total non-current liabilities +	279.99	289.03	291.39	291.34	295.36	300.74	320.45	325.25	330.14	339.82	337.28	339.80	355.04	362.57	417.28	438.45	441.18	464.23	473.29	482.70	486.59	492.83	456.36	456.21	458.85	477.58	497.41	489.52	498.44	481.18	731.76	757.57	768.59	786.76	901.61	912.69	925.42	942.41	990.90	1,003.87	1,005.77	1,025.65	1,197.61	1,211.99	1,223.02	1,237.62	1,000.69	1,055.33	1,107.06	1,377.51	1,577.17	1,589.78	1,666.65	1,747.95	1,787.33	1,806.24	1,813.92	1,860.63	1,801.96	1,820.34	2,055.59	2,117.29	1,897.86	1,890.90	1,967.25	1,980.81	2,074.83	2,019.57	2,017.91	1,861.42	1,468.19	1,485.15	1,483.22	1,513.25	1,671.57	1,701.28	1,819.98	1,732.13	1,590.26	1,636.89	1,764.15
Long-term debt																													34.94		245.93	245.09	244.28	250.21	249.38	248.57	247.79	246.98	245.92	244.90	243.91	242.85	430.01	428.82	427.67	426.46	425.28	442.40	441.27	684.14	682.98	694.16	698.07	696.91	701.68	700.82	699.35	698.22	771.99	770.89	998.50	996.41	774.45	772.65	770.93	769.18	767.49	768.28	766.73	580.41	679.16	678.99	678.84	678.70	727.99	727.83	794.53	795.03	795.55	796.06	898.12
Capital lease obligations		36.60				37.26				42.91				59.12				63.61				52.70				55.14	0.00	6.89	6.84
Other non-current liabilities	73.04	29.86	82.69	79.03	79.88	35.62	90.35	92.45	93.74	44.31	97.43	339.80	355.04	37.06	417.28	438.45	441.18	464.23	473.29	129.45	486.59	492.83	456.36	456.21	458.85	477.58	497.41	489.52	498.44	481.18	485.82	505.66	517.50	536.55	652.24	664.12	677.63	695.44	744.98	758.98	761.86	782.80	767.60	783.17	795.35	811.16	575.41	612.94	665.79	693.37	894.19	895.62	968.58	1,051.03	1,085.65	1,105.42	1,114.57	1,162.41	1,029.97	1,049.45	1,057.09	1,120.88	1,123.42	1,118.25
Total liabilities	857.87	955.73	906.87	869.33	850.21	914.27	910.05	868.38	874.86	951.38	891.29	871.85	895.50	933.78	973.03	972.73	1,034.19	1,023.38	999.88	929.22	927.30	979.58	882.29	827.33	829.90	915.28	1,157.20	1,121.17	1,134.75	1,154.48	1,134.72	1,119.43	1,139.02	1,202.42	1,320.28	1,311.14	1,313.26	1,341.15	1,563.71	1,530.09	1,518.91	1,589.24	1,521.39	1,522.35	1,530.45	1,838.13	1,589.20	1,606.96	1,659.28	1,726.02	1,942.19	1,942.88	2,004.64	2,170.52	2,250.43	2,249.97	2,261.85	2,373.94	2,242.28	2,483.52	2,481.80	2,621.67	2,354.31	2,335.37	2,402.31	2,481.31	2,636.87	2,706.79	3,048.26	2,894.65	2,417.30	2,443.77	2,426.58	2,488.99	2,550.31	2,549.48	2,995.41	3,030.12	2,901.22	2,838.90	2,788.93

Total stockholders' equity +	2,001.48	2,041.36	1,980.25	1,935.71	1,884.86	1,927.21	1,852.05	1,804.99	1,747.96	1,763.22	1,653.24	1,605.22	1,574.79	1,597.97	1,540.35	1,538.13	1,493.07	1,538.72	1,467.53	1,416.78	1,352.87	1,325.52	1,255.39	1,229.17	1,191.71	1,172.00	1,095.91	1,083.34	1,057.95	1,040.78	1,006.59	979.61	957.99	897.28	918.68	887.70	860.60	847.82	797.19	803.04	796.69	826.75	816.84	842.14	827.83	726.33	851.24	853.93	844.83	842.91	683.07	701.67	643.27	632.50	472.09	463.77	552.84	506.36	589.05	569.53	685.68	659.93	657.94	652.02	622.85	604.04	489.20	500.20	450.51	503.96	797.07	907.25	949.87	978.20	922.30	876.37	798.24	819.84	1,543.34	1,536.70	1,527.11
Common stock and paid-in capital	-599.21	-509.18	-469.89	-462.40	-460.17	-397.93	-370.93	-375.44	-388.58	-354.62	-373.07	-385.81	-388.02	-360.89	-377.80	-358.52	-341.66	-306.62	-331.50	-339.42	-348.99	-347.07	-417.24	-429.99	-443.76	-440.66	-456.88	-461.35	-469.91	-465.22	-450.88	-459.52	-464.13	-412.86	-454.80	-466.49	-478.00	-484.10	-504.07	-510.77	-517.34	-501.99	-466.70	-438.53	-443.12	-565.58	-412.53	-428.40	-434.37	-440.61	-540.87	-552.48	-579.66	-587.30	-570.80	-576.83	-575.92	-580.27	-438.63	-442.47	-446.03	-466.37	-401.22	-411.40	-408.53	-414.55	-438.47	-463.09	-473.72	-494.74	-178.92	-175.25	-177.84	-192.09	-228.24	-260.88	-287.00	-291.16	-317.87	-310.55	-309.56
Retained earnings	2,600.69	2,550.54	2,450.14	2,398.11	2,345.03	2,325.14	2,222.98	2,180.43	2,136.54	2,117.84	2,026.30	1,991.03	1,962.81	1,958.86	1,918.15	1,896.65	1,834.73	1,845.34	1,799.02	1,756.20	1,701.86	1,672.59	1,672.63	1,659.16	1,635.47	1,612.66	1,552.79	1,544.69	1,527.86	1,506.00	1,457.46	1,439.12	1,422.12	1,310.14	1,373.48	1,354.20	1,338.60	1,331.91	1,301.25	1,313.82	1,314.03	1,328.74	1,283.53	1,280.67	1,270.95	1,291.91	1,263.77	1,282.33	1,279.20	1,283.52	1,223.95	1,254.16	1,222.94	1,219.80	1,042.89	1,040.61	1,128.76	1,086.63	1,027.68	1,012.00	1,131.71	1,126.29	1,059.16	1,063.42	1,031.38	1,018.59	927.67	963.30	924.23	998.70	975.99	1,082.50	1,127.71	1,170.29	1,150.54	1,137.25	1,085.24	1,111.01	1,861.21	1,847.25	1,836.67
Common shares outstanding	164	164	164	164	165	166	166	166	166	166	165	165	165	166	166	168	168	169	169	168	168	168	168	168	168	168	168	168	167	167	167	167	166	162	164	164	163	168	163	161	161	164	167	168	164	160	151	162	162	160	150	157	155	155	148	148	151	150	151	147	154	158	146	153	154	150	144	145	144	144	144	144	144	144	144	144	144	145	145	145	145

Balance Sheet - NEW YORK TIMES CO (NYT)

Balance Sheet - NEW YORK TIMES CO (NYT)