| Cash and cash equivalents |
516.47 |
144.22 |
251.94 |
26.95 |
60.70 |
29.30 |
9.77 |
8.00 |
1.88 |
7.94 |
25.13 |
1.22 |
2.91 |
| Short-term investments |
13.69 |
0.14 |
9.05 |
0.01 |
0.01 |
0.01 |
0.01 |
5.01 |
15.15 |
15.05 |
14.00 |
1.70 |
0.40 |
| Accounts receivable, net |
10.49 |
15.66 |
19.10 |
8.32 |
8.34 |
8.04 |
6.98 |
7.77 |
3.65 |
4.80 |
3.91 |
2.39 |
2.25 |
| Inventories |
|
|
-5.88 |
12.19 |
4.00 |
1.12 |
1.15 |
|
0.20 |
0.05 |
0.12 |
|
|
| Other current assets |
10.36 |
10.79 |
5.88 |
0.92 |
0.72 |
0.33 |
0.34 |
0.20 |
0.40 |
0.05 |
0.12 |
0.33 |
0.05 |
| Total current assets |
551.01 |
170.67 |
285.97 |
36.18 |
75.21 |
37.67 |
18.24 |
20.98 |
20.88 |
27.84 |
43.15 |
5.64 |
5.60 |
| Property, plant and equipment, net |
|
|
|
1.59 |
0.31 |
0.10 |
0.13 |
|
|
|
|
|
|
| Goodwill |
18.41 |
18.42 |
18.42 |
18.42 |
32.75 |
32.01 |
32.01 |
32.01 |
32.01 |
32.01 |
32.01 |
32.01 |
32.75 |
| Intangible assets |
6.60 |
6.61 |
6.60 |
6.61 |
-0.65 |
0.10 |
0.09 |
|
|
|
0.00 |
0.00 |
|
| Long-term investments |
0.00 |
0.13 |
0.12 |
0.00 |
0.00 |
0.22 |
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
584.09 |
205.23 |
327.06 |
75.54 |
109.23 |
71.30 |
51.73 |
54.05 |
53.82 |
60.60 |
76.27 |
37.97 |
38.46 |
|
| Accounts payable |
37.55 |
43.82 |
47.22 |
15.48 |
18.56 |
17.41 |
10.55 |
6.65 |
4.22 |
2.57 |
2.81 |
1.05 |
1.56 |
| Short-term debt |
1.30 |
43.77 |
31.26 |
30.03 |
10.23 |
0.01 |
20.74 |
10.90 |
0.17 |
0.26 |
0.32 |
0.00 |
|
| Current portion of long-term debt |
|
42.84 |
10.23 |
9.49 |
0.01 |
5.55 |
20.74 |
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
61.69 |
0.53 |
7.20 |
5.74 |
3.22 |
1.76 |
-22.59 |
-12.72 |
0.12 |
-0.25 |
-0.32 |
0.00 |
0.00 |
| Long-term debt |
|
52.16 |
44.70 |
36.58 |
53.45 |
28.45 |
20.74 |
|
|
|
|
|
|
| Capital lease obligations |
1.86 |
2.36 |
0.54 |
1.38 |
0.21 |
|
|
|
|
|
|
|
|
| Other non-current liabilities |
30.24 |
13.02 |
3.27 |
0.00 |
5.66 |
0.01 |
0.01 |
|
|
|
|
|
|
| Total liabilities |
129.08 |
164.64 |
131.05 |
68.36 |
83.30 |
53.40 |
33.14 |
19.39 |
5.64 |
3.88 |
4.50 |
4.03 |
4.44 |
|
| Common stock and paid-in capital |
1,193.18 |
479.46 |
478.96 |
150.70 |
107.75 |
55.45 |
111.62 |
97.05 |
94.76 |
92.07 |
92.81 |
39.03 |
34.02 |
| Retained earnings |
-738.17 |
-438.88 |
-282.95 |
-143.51 |
-81.81 |
-37.55 |
-93.03 |
-62.40 |
-46.58 |
-35.35 |
-21.05 |
-5.09 |
|
| Common shares outstanding |
70 |
63 |
43 |
19 |
15 |
14 |
12 |
10 |
10 |
10 |
10 |
9 |
9 |