Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	882.00	695.00	544.80	498.60	983.40	1,376.50	4,605.89	1,206.28	1,605.67	1,305.86	999.29	916.73	710.50	873.79	661.35	749.56	657.15	630.39	774.46	715.40
Cash and cash equivalents	776.60	694.70	544.80	498.60	983.40	1,376.50	4,580.37	1,182.37	1,581.23	1,282.29	976.75	893.17	682.45	849.70	641.69	727.80	636.05	630.39	774.46	715.40
Short-term investments	105.40	0.30	0.00				25.52	23.91	24.44	23.57	22.54	23.56	28.05	24.09	19.66	21.77	21.11
Accounts receivable, net	1,059.80	919.80	1,029.30	1,132.40	1,500.40	1,391.70	1,442.78	1,188.05	1,405.40	1,319.96	1,217.85	1,094.67	1,093.62	1,029.96	1,034.58	961.25	1,038.80	611.77	654.79	556.29
Inventories	259.80	274.20	332.00	676.80	552.10	395.60	446.11	443.38	433.29	387.68	384.49	339.57	348.79	316.05	333.99	364.19	207.90	300.46	259.08	203.34
Other current assets	382.10	353.80	417.50	691.30	692.20	682.80	310.45	268.70	214.00	237.68	286.51	316.09	355.59	312.49	243.43	167.81	162.29	171.39	199.91	243.29
Total current assets	2,583.70	2,242.50	2,323.60	2,999.10	3,728.10	3,846.60	6,747.52	3,082.50	3,633.93	3,227.61	2,865.60	2,643.51	2,480.46	2,508.20	2,253.69	2,221.05	2,045.03	1,714.01	1,888.24	1,718.32
Total non-current assets +	2,968.30	4,097.80	4,217.30	6,296.80	6,309.70	6,971.80	2,108.11	2,180.48	1,656.06	1,863.76	1,855.12	1,813.04	1,921.81	1,817.19	1,877.08	1,872.18	1,851.86	1,454.79	1,348.82	1,378.59
Property, plant and equipment, net				422.80	421.10	489.04	255.57	256.47	259.71	267.40	237.53	237.49	236.26	230.41	218.02	233.58	220.71	211.71	187.96	181.73
Goodwill	1,256.70	2,278.20	2,279.20	3,470.10	3,419.60	3,691.70	494.58	485.88	573.06	570.56	592.70	593.44	594.32	474.93	474.79	474.81	475.93	474.50	471.18	469.94
Intangible assets	456.70	518.40	587.50	814.60	1,172.00	1,530.80	646.31	693.84	217.38	245.95	280.81	324.53	376.00	416.66	467.29	500.60	554.57	568.41	486.23	532.26
Long-term investments
Other non-current assets
Total assets	5,552.00	6,340.30	6,540.90	9,295.90	10,037.80	10,818.40	8,855.63	5,262.99	5,289.98	5,091.37	4,720.72	4,532.14	4,402.27	4,325.39	4,130.77	4,093.23	3,896.89	3,168.80	3,237.06	3,096.91

Total current liabilities +	1,871.10	1,401.30	2,056.40	2,189.70	2,455.90	2,403.30	1,257.08	1,274.32	1,251.70	1,617.86	1,064.65	1,071.68	1,363.28	960.44	942.34	718.80	815.89	799.89	887.67	905.89
Accounts payable	335.40	341.50	340.60	427.30	580.20	425.50	343.93	333.52	348.48	319.53	241.21	212.55	198.80	139.91	134.86	132.52	173.39	184.45	186.20	160.02
Short-term debt	527.60	29.80	530.50	295.20	244.80	439.20	0.50	9.74	154.96	522.30	164.56	252.48	436.72	224.37	180.43	14.57	14.11	7.59	145.55	10.58
Current portion of long-term debt	497.00		500.00	255.60	200.90	439.20	0.50	9.74	154.96	522.30	1,711.68	1,798.33
Deferred revenue
Other current liabilities	817.60	787.20	953.40	1,229.00	1,390.90	1,266.00	797.47	855.09	691.11	776.04	658.87	606.65	727.76	554.80	574.46	571.72	628.39	607.85	555.92	735.30
Total non-current liabilities +	3,115.40	3,754.00	3,397.50	4,244.30	4,494.90	5,454.00	4,603.02	2,234.18	2,208.33	1,588.07	1,952.00	1,938.02	1,311.20	1,857.57	1,770.92	1,759.01	1,486.23	978.12	964.30	653.12
Long-term debt	2,767.90	3,380.80	2,965.80	3,711.20	3,824.20	4,660.02	4,046.46	1,695.09	1,693.61	1,198.68	1,547.12	1,559.90	959.90	1,396.42	1,400.87	1,397.68	1,132.00	709.72	709.72	494.92
Capital lease obligations	30.60	29.80	30.50	39.60	43.90
Other non-current liabilities	347.50	373.20	431.70	533.10	670.70	793.87	556.56	539.09	514.72	389.39						361.32
Total liabilities	4,986.50	5,155.30	5,453.90	6,434.00	6,950.80	7,857.22	5,860.10	3,508.50	3,460.03	3,205.93	3,016.65	3,023.75	2,674.48	2,818.01	2,713.26	2,477.81	2,302.12	1,778.01	1,851.97	1,559.02

Total stockholders' equity +	538.50	1,157.60	1,061.90	2,832.80	3,025.90	2,896.70	2,995.53	1,754.49	1,829.96	1,862.74	1,663.90	1,465.66	1,682.34	1,507.38	1,417.52	1,615.42	1,594.77	1,390.79	1,385.09	1,537.89
Common stock and paid-in capital	-1,015.60	-1,116.60	-1,126.50	-1,238.60	-1,231.90	-1,307.50	-1,359.09	-2,429.89	-2,430.27	-2,285.99	-2,188.42	-2,164.41	-1,749.83	-1,847.17	-1,787.91	-1,362.90	-1,125.78	-1,065.86	-876.47	-482.46
Retained earnings	1,554.10	2,274.20	2,188.40	4,071.40	4,257.80	4,204.20	4,354.62	4,184.37	4,260.22	4,148.72	3,852.32	3,630.07	3,432.18	3,354.55	3,205.42	2,978.32	2,720.55	2,456.65	2,261.56	2,020.35
Common shares outstanding	140	140	139	139	138	138	128	127	127	127	127	130	132	132	137	146	153	155	171	178

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,355.30	882.00	620.90	546.60	620.80	695.00	1,185.10	1,109.50	569.30	544.80	184.40	211.70	372.80	498.60	545.50	586.30	1,019.10	947.60	1,086.30	1,145.10	1,358.30	1,376.50	1,074.59	978.95	1,176.51	4,605.89	1,085.35	1,175.40	1,220.82	1,206.28	931.31	1,183.29	1,623.53	1,605.67	1,269.18	1,457.47	1,486.68	1,305.86	853.86	947.15	1,118.55	999.29	574.13	891.22	1,104.54	916.73	476.48	619.68	829.45	710.50	612.12	1,045.98	1,090.95	873.79	720.14	799.79	904.01	661.35	207.06	604.90	948.78	749.56	519.26	893.21	1,280.65	657.15	297.36	392.03	590.39	630.39	356.51	594.62	832.18	774.46	410.94	525.57	703.59	715.40	309.10	489.71	728.97
Cash and cash equivalents	857.10	776.60	620.90	546.60	620.80	694.70	695.80	626.50	569.30	544.80	184.40	211.70	372.80	498.60	545.50	586.30	1,019.10	983.40	1,086.30	1,145.10	1,358.30	1,376.50	1,061.21	966.12	1,151.71	4,580.37	1,060.43	1,151.04	1,196.63	1,182.37	907.11	1,159.07	1,598.94	1,581.23	1,244.78	1,433.50	1,463.08	1,282.29	830.37	924.10	1,095.88	976.75	551.29	858.46	1,081.40	893.17	452.18	586.15	792.25	682.45	588.67	1,022.35	1,067.04	849.70	696.73	779.93	883.82	641.69	186.96	584.78	927.42	727.80	497.90	872.28	1,259.80	636.05	297.36	392.03	590.39	630.39	356.51	594.62	832.18	774.46	410.94	525.57	688.59	715.40	309.10	417.09	581.30
Short-term investments	498.20	105.40	0.00	0.00		0.30	489.30	483.00										-35.80					13.38	12.84	24.80	25.52	24.92	24.36	24.19	23.91	24.20	24.22	24.58	24.44	24.41	23.97	23.60	23.57	23.49	23.06	22.67	22.54	22.83	32.77	23.14	23.56	24.29	33.53	37.20	28.05	23.45	23.63	23.91	24.09	23.40	19.86	20.19	19.66	20.10	20.12	21.36	21.77	21.35	20.94	20.85	21.11											15.00			72.63	147.68
Accounts receivable, net	841.00	1,059.80	1,125.00	717.80	656.60	919.80	1,069.20	789.00	632.50	1,029.30	1,102.00	877.00	685.20	1,132.40	1,188.80	870.50	931.70	1,500.40	1,476.60	865.90	810.40	1,391.70	1,438.36	911.32	963.82	1,442.78	1,450.91	805.29	638.42	1,188.05	1,391.24	739.27	612.70	1,405.40	1,655.75	846.55	676.95	1,319.96	1,452.93	703.82	670.66	1,217.85	1,390.27	709.44	563.30	1,094.67	1,314.02	738.90	552.47	1,093.62	1,215.29	640.50	509.28	1,029.96	1,195.52	651.41	456.58	1,034.58	1,260.52	837.97	558.98	961.25	1,210.46	663.48	526.03	1,038.80	1,116.03	652.56	365.04	611.77	946.93	562.50	388.69	654.79	892.71	417.69	327.12	556.29	679.36	290.48	221.86
Inventories	280.50	259.80	396.70	417.10	295.80	274.20	375.40	357.60	336.20	332.00	617.70	731.30	713.40	676.80	844.50	867.50	644.30	552.10	544.10	499.60	429.20	395.60	540.04	564.17	444.41	446.11	589.13	564.77	491.75	443.38	610.92	610.25	517.44	433.29	629.12	557.51	416.23	387.68	607.70	572.39	461.73	384.49	447.09	403.79	340.65	339.57	499.15	492.82	390.82	348.79	447.11	359.97	323.75	316.05	463.43	416.91	396.98	333.99	518.87	426.93	401.31	364.19	467.95	342.11	226.78	207.90	399.92	346.81	295.25	300.46	461.60	375.03	291.20	259.08	395.47	352.46	265.40	203.34	312.04	258.50	213.18
Other current assets	288.20	382.10	267.40	359.70	339.60	353.80	391.90	418.30	457.40	417.50	1,336.00	689.00	767.80	691.30	681.70	761.10	660.20	692.20	623.40	1,105.80	638.10	682.80	719.36	744.06	758.57	310.45	346.69	309.00	305.06	268.70	283.18	319.05	292.76	214.00	232.59	257.25	243.48	237.68	255.98	323.05	295.81	286.51	389.46	434.15	419.96	316.09	380.83	386.33	406.56	355.59	346.22	343.39	350.33	312.49	263.30	297.58	281.52	243.43	243.96	196.43	173.07	167.81	170.39	201.96	200.23	162.29	178.60	210.82	199.15	171.39	177.58	187.20	210.74	199.91	208.30	238.23	251.91	243.29	259.74	229.66	215.83
Total current assets	2,765.00	2,583.70	2,410.00	2,041.20	1,912.80	2,242.50	3,021.60	2,674.40	1,995.40	2,323.60	3,240.10	2,509.00	2,539.20	2,999.10	3,260.50	3,085.40	3,255.30	3,728.10	3,730.40	3,616.40	3,236.00	3,846.60	3,758.96	3,185.67	3,318.50	6,747.52	3,413.13	2,830.10	2,631.86	3,082.50	3,192.45	2,827.63	3,021.84	3,633.93	3,762.24	3,094.81	2,799.73	3,227.61	3,146.99	2,523.36	2,524.08	2,865.60	2,778.12	2,405.83	2,405.31	2,643.51	2,646.19	2,204.21	2,142.11	2,480.46	2,597.29	2,366.20	2,250.40	2,508.20	2,618.98	2,145.83	2,018.90	2,253.69	2,210.31	2,046.11	2,060.78	2,221.05	2,346.71	2,079.83	2,212.84	2,045.03	1,991.91	1,602.23	1,449.82	1,714.01	1,942.62	1,719.36	1,722.81	1,888.24	1,907.42	1,533.95	1,548.03	1,718.32	1,560.24	1,268.35	1,379.84
Total non-current assets +	3,165.30	2,968.30	3,111.80	3,133.20	4,127.20	4,097.80	4,208.30	4,189.70	4,207.60	4,217.30	5,100.10	6,100.70	6,384.50	6,296.80	6,365.60	6,417.60	6,263.40	6,309.70	6,500.00	6,485.80	6,953.10	6,971.80	6,944.22	7,036.38	7,105.86	2,108.11	2,141.49	2,208.52	2,302.92	2,180.48	2,302.88	2,286.22	1,707.24	1,656.06	1,782.41	1,817.94	1,846.14	1,863.76	1,808.16	1,813.30	1,840.61	1,855.12	1,802.13	1,825.28	1,855.53	1,813.04	1,862.61	1,934.39	1,887.33	1,921.81	1,992.86	1,812.10	1,810.25	1,817.19	1,827.31	1,868.90	1,878.24	1,877.08	1,874.42	1,894.64	1,879.56	1,872.18	1,868.91	1,875.09	1,865.18	1,851.86	1,869.42	1,875.95	1,478.00	1,454.79	1,464.13	1,485.96	1,403.67	1,348.82	1,378.76	1,375.00	1,344.10	1,378.59	1,402.54	1,467.01	1,516.94
Property, plant and equipment, net											474.60	515.40	509.10	422.80	411.80	409.90	422.60	421.10	441.90	466.20	482.70	489.04	477.15	482.22	455.95	255.57	371.88	387.37	395.62	256.47	255.15	265.90	262.42	259.71	263.86	268.97	270.02	267.40	247.23	242.61	241.25	237.53	219.66	225.91	243.59	237.49	228.02	236.88	236.90	236.26	231.20	237.77	232.90	230.41	217.64	223.38	222.82	218.02	220.41	239.20	238.40	233.58	221.17	218.85	220.52	220.71	216.26	222.94	217.92	211.71	207.80	210.64	201.68	187.96	181.37	184.91	184.27	181.73	163.77	164.06	162.48
Goodwill	1,256.50	1,256.70	1,256.50	1,256.80	2,278.40	2,278.20	2,278.90	2,278.80	2,278.80	2,279.20	3,238.80	3,239.20	3,470.10	3,470.10	3,469.80	3,483.20	3,419.30	3,419.60	3,420.20	3,420.80	3,691.40	3,691.70	3,644.12	3,666.05	3,572.65	494.58	485.04	485.77	485.53	485.88	572.39	572.49	573.57	573.06	572.76	572.14	570.94	570.56	604.70	592.81	592.79	592.70	592.78	592.80	592.72	593.44	593.72	594.32	594.37	594.32	594.21	474.77	474.73	474.93	474.74	474.61	474.99	474.79	475.04	475.45	475.34	474.81	475.01	474.00	474.40	475.93	476.24	476.36	473.85	474.50	480.30	481.57	479.54	471.18	471.38	470.65	470.12	469.94	468.82	468.63	467.24
Intangible assets	441.20	456.70	830.80	489.40	503.10	518.40	539.50	552.80	569.70	587.50	655.10	724.80	801.00	814.60	1,079.70	1,156.90	1,136.60	1,172.00	1,209.50	1,248.30	1,513.00	1,530.80	1,546.81	1,559.05	1,615.78	646.31	658.35	670.21	682.06	693.84	732.24	741.08	210.90	217.38	223.70	230.19	238.07	245.95	254.64	263.43	272.12	280.81	289.20	298.23	311.58	324.53	337.89	350.71	362.60	376.00	414.03	393.21	405.24	416.66	432.40	445.07	456.64	467.29	479.82	489.41	489.91	500.60	512.69	531.50	542.94	554.57	580.37	601.16	548.49	568.41	588.20	608.10	538.43	486.23	500.48	497.41	514.33	532.26	556.92	577.38	595.21
Long-term investments
Other non-current assets
Total assets	5,930.30	5,552.00	5,521.80	5,174.40	6,040.00	6,340.30	7,229.90	6,864.10	6,203.00	6,540.90	8,340.20	8,609.70	8,923.70	9,295.90	9,626.10	9,503.00	9,518.70	10,037.80	10,230.40	10,102.20	10,189.10	10,818.40	10,703.18	10,222.05	10,424.36	8,855.63	5,554.62	5,038.61	4,934.77	5,262.99	5,495.33	5,113.86	4,729.07	5,289.98	5,544.65	4,912.74	4,645.87	5,091.37	4,948.56	4,344.39	4,364.70	4,720.72	4,580.25	4,231.11	4,260.84	4,532.14	4,508.80	4,138.60	4,029.44	4,402.27	4,590.15	4,178.30	4,060.65	4,325.39	4,446.29	4,014.72	3,897.14	4,130.77	4,084.73	3,940.75	3,940.34	4,093.23	4,215.62	3,973.68	4,078.02	3,896.89	3,861.33	3,478.18	2,927.82	3,168.80	3,406.75	3,205.31	3,126.48	3,237.06	3,286.17	2,908.94	2,892.13	3,096.91	2,962.78	2,735.37	2,896.78

Total current liabilities +	1,671.40	1,871.10	1,413.60	1,227.80	1,156.00	1,401.30	2,052.80	1,830.10	1,792.20	2,056.40	2,024.20	1,950.40	1,897.40	2,189.70	2,356.90	2,158.20	2,043.00	2,455.90	2,450.40	2,045.60	1,753.40	2,403.30	2,315.55	1,981.57	1,738.56	1,257.08	1,466.74	1,072.70	948.73	1,274.32	1,321.92	1,052.44	852.53	1,251.70	1,484.76	1,472.25	1,201.81	1,617.86	1,615.72	745.02	768.37	1,064.65	1,050.50	805.90	820.73	1,071.68	1,014.03	724.69	1,093.72	1,363.28	1,648.88	1,296.72	741.67	960.44	1,126.62	838.69	725.88	942.34	942.44	706.53	626.53	718.80	978.49	656.86	691.84	815.89	887.12	612.72	571.25	799.89	1,105.41	939.06	895.88	887.67	970.96	619.36	622.03	905.89	900.81	639.75	639.46
Accounts payable	280.70	335.40	381.40	339.60	284.80	341.50	420.30	297.50	254.20	340.60	371.40	363.40	360.10	427.30	559.50	543.80	411.70	580.20	598.20	382.40	312.10	425.50	466.17	335.24	308.50	343.93	501.14	330.05	234.26	333.52	458.81	339.86	256.43	348.48	525.85	368.31	241.21	319.53	344.87	214.24	176.67	241.21	282.77	185.63	142.95	212.55	284.02	207.53	169.17	198.80	263.09	199.78	118.42	139.91	237.40	161.79	129.52	134.86	246.46	172.09	142.88	132.52	267.18	206.96	128.78	173.39	225.21	165.13	120.59	184.45	261.90	183.28	163.61	186.20	208.21	162.18	100.34	160.02	188.51	128.28	102.79
Short-term debt	528.40	527.60	27.50	27.90	28.80	29.80	532.20	532.70	529.10	530.50	88.10	252.80	281.40	295.20	285.30	279.00	259.90	244.80	232.40	235.30	157.70	439.20	422.12	427.35	73.85	0.50	7.90	12.79	13.41	9.74	20.31	20.12	21.61	154.96	189.01	536.78	415.11	522.30	528.28	5.40	89.00	164.56	113.97	167.88	231.91	252.48	78.02	9.19	439.21	436.72	643.35	625.38	161.97	224.37	264.75	220.61	171.18	180.43	13.17	12.43	37.92	14.57	103.63	10.63	150.09	14.11	33.06	11.96	45.72	7.59	232.65	328.07	306.56	145.55	145.79	89.05	7.40	10.58	11.60	10.02	10.29
Current portion of long-term debt	497.00	497.00					500.00	500.00	500.00	500.00	60.00	217.60	243.50	255.60	244.90	235.00	259.90	200.90	188.50	190.40	157.70	439.20	379.30	384.98	73.85	0.50	7.90	12.79	13.41			1,714.47	1,715.59	1,848.57	1,882.27	1,735.89	415.11	349.71	528.28	5.40	89.00	1,711.68				1,798.33
Deferred revenue
Other current liabilities	862.30	817.60	791.20	578.50	488.00	787.20	837.30	759.30	800.60	953.40	1,361.50	1,098.80	1,037.10	1,229.00	1,252.10	1,096.40	1,166.60	1,390.90	1,347.60	1,152.40	1,069.20	1,266.00	1,190.79	988.93	1,356.21	797.47	957.70	729.86	701.05	855.09	842.81	692.46	574.48	691.11	769.89	567.16	545.49	776.04	742.57	525.38	502.71	658.87	653.75	452.40	445.87	606.65	651.98	507.98	485.33	727.76	742.44	471.56	461.29	554.80	624.47	456.30	425.18	574.46	682.81	522.00	445.73	571.72	607.69	439.26	412.97	628.39	628.84	435.64	404.95	607.85	610.86	427.71	425.71	555.92	616.96	368.13	514.30	735.30	700.71	501.46	526.38
Total non-current liabilities +	3,584.70	3,115.40	3,674.40	3,676.90	3,686.50	3,754.00	3,867.40	3,861.10	3,380.90	3,397.50	4,092.80	4,189.10	4,267.60	4,244.30	4,270.20	4,309.00	4,371.50	4,494.90	4,699.90	5,141.70	5,451.80	5,454.00	5,556.32	5,574.20	5,895.26	4,603.02	2,246.98	2,250.05	2,331.52	2,234.18	2,286.13	2,294.66	2,305.19	2,208.33	2,103.64	1,608.00	1,592.41	1,588.07	1,562.84	1,950.37	1,949.78	1,952.00	1,945.74	1,955.31	1,952.37	1,938.02	1,952.26	1,917.66	1,297.11	1,311.20	1,370.57	1,425.55	1,855.88	1,857.57	1,792.78	1,776.54	1,773.87	1,770.92	1,761.04	1,765.60	1,782.82	1,759.01	1,749.82	1,727.90	1,716.33	1,486.23	1,486.28	1,475.78	975.72	978.12	945.19	958.03	963.89	964.30	962.29	742.64	737.85	653.12	643.54	638.09	634.67
Long-term debt	3,094.90	2,767.90	3,318.80	3,320.90	3,331.50	3,380.80	3,462.60	3,461.40	2,966.90	2,965.80	3,654.60	3,668.50	3,682.40	3,711.20	3,725.10	3,739.00	3,737.90	3,824.20	3,977.40	4,388.70	4,674.10	4,660.02	4,777.81	4,802.51	5,156.29	4,046.46	1,696.20	1,695.83	1,695.46	1,695.09	1,694.72	1,694.35	1,693.98	1,693.61	1,693.26	1,199.11	1,198.90	1,198.68	1,198.46	1,547.75	1,547.43	1,547.12	1,559.90	1,559.90	1,559.90	1,559.90	1,559.90	1,559.90	959.90	959.90	959.90	959.90	1,394.39	1,396.42	1,398.91	1,399.56	1,400.94	1,400.87	1,405.07	1,403.03	1,396.70	1,397.68	1,404.56	1,396.98	1,390.48	1,132.00	1,134.72	1,134.72	709.72	709.72	709.72	709.72	709.72	709.72	709.72	494.66	494.86	494.92	494.99	494.36	494.87
Capital lease obligations	31.40	30.60	27.50	27.90	28.80	29.80	32.20	32.70	29.10	30.50	28.10	35.20	37.90	39.60	40.40	44.00			43.90	44.90			42.81	42.37
Other non-current liabilities	489.80	347.50	355.60	356.00	355.00	373.20	404.80	399.70	414.00	431.70	438.20	520.60	585.20	533.10	545.10	570.00	633.60	670.70	722.50	753.00	777.70	793.87	778.51	771.69	738.97	556.56	550.78	554.21	636.06	539.09	591.40	600.31	611.21	514.72	410.38	408.89	393.52	389.39	364.38	402.61	402.35																				386.13	361.32	345.26	330.92
Total liabilities	5,256.10	4,986.50	5,088.00	4,904.70	4,842.50	5,155.30	5,920.20	5,691.20	5,173.10	5,453.90	6,117.00	6,139.50	6,165.00	6,434.00	6,627.10	6,467.20	6,414.50	6,950.80	7,150.30	7,187.30	7,205.20	7,857.22	7,871.87	7,555.77	7,626.54	5,860.10	3,713.72	3,322.74	3,280.24	3,508.50	3,608.05	3,347.11	3,157.71	3,460.03	3,588.40	3,080.25	2,794.23	3,205.93	3,171.97	2,695.39	2,718.15	3,016.65	2,996.24	2,761.22	2,773.10	3,023.75	2,966.29	2,642.35	2,390.84	2,674.48	3,019.45	2,722.27	2,598.81	2,818.01	2,919.40	2,615.23	2,499.74	2,713.26	2,703.48	2,472.13	2,409.35	2,477.81	2,728.31	2,384.75	2,408.17	2,302.12	2,373.40	2,088.51	1,546.97	1,778.01	2,050.60	1,897.09	1,859.77	1,851.97	1,933.25	1,362.00	1,359.88	1,559.02	1,544.35	1,277.84	1,274.13

Total stockholders' equity +	648.30	538.50	406.40	241.10	1,169.90	1,157.60	1,287.20	1,150.60	1,005.90	1,061.90	2,197.80	2,443.00	2,730.80	2,832.80	2,976.00	2,983.60	3,046.00	3,025.90	3,019.00	2,850.50	2,919.50	2,896.70	2,773.75	2,604.01	2,729.22	2,995.53	1,840.91	1,715.87	1,654.53	1,754.49	1,887.28	1,766.75	1,571.36	1,829.96	1,956.25	1,832.49	1,851.64	1,862.74	1,741.76	1,612.53	1,607.39	1,663.90	1,542.84	1,428.51	1,445.51	1,465.66	1,498.56	1,452.05	1,594.42	1,682.34	1,523.43	1,456.03	1,463.09	1,507.38	1,526.89	1,399.49	1,397.39	1,417.52	1,381.24	1,468.62	1,530.99	1,615.42	1,487.31	1,588.93	1,669.85	1,594.77	1,487.93	1,389.67	1,380.86	1,390.79	1,356.16	1,308.22	1,266.71	1,385.09	1,352.92	1,546.94	1,532.25	1,537.89	1,418.43	1,457.52	1,622.65
Common stock and paid-in capital	-1,004.20	-1,015.60	-1,046.00	-1,078.20	-1,104.50	-1,116.60	-1,121.00	-1,134.10	-1,142.10	-1,126.50	-1,150.50	-1,175.10	-1,221.00	-1,238.60	-1,321.80	-1,282.30	-1,174.90	-1,231.90	-1,250.60	-1,259.80	-1,307.30	-1,307.50	-1,418.68	-1,460.71	-1,462.59	-1,359.09	-2,339.42	-2,337.40	-2,471.16	-2,429.89	-2,367.64	-2,303.91	-2,519.28	-2,430.27	-2,380.17	-2,309.41	-2,293.83	-2,285.99	-2,277.61	-2,212.76	-2,229.98	-2,188.42	-2,191.16	-2,155.30	-2,154.06	-2,164.41	-2,014.98	-1,934.96	-1,813.84	-1,749.83	-1,831.39	-1,824.19	-1,833.05	-1,847.17	-1,743.65	-1,753.16	-1,758.76	-1,787.91	-1,723.50	-1,503.70	-1,423.53	-1,362.90	-1,385.39	-1,162.18	-1,074.66	-1,125.78	-1,094.34	-1,070.04	-1,067.55	-1,065.86	-1,034.77	-972.45	-1,004.72	-876.47	-797.75	-465.89	-501.58	-482.46	-513.08	-393.28	-220.55
Retained earnings	1,652.50	1,554.10	1,452.40	1,319.30	2,274.40	2,274.20	2,408.20	2,284.70	2,148.00	2,188.40	3,348.30	3,618.10	3,951.80	4,071.40	4,297.80	4,265.90	4,220.90	4,257.80	4,269.60	4,110.30	4,226.80	4,204.20	4,192.43	4,064.72	4,191.81	4,354.62	4,180.33	4,053.27	4,125.69	4,184.37	4,254.92	4,070.66	4,090.64	4,260.22	4,336.42	4,141.90	4,145.47	4,148.72	4,019.37	3,825.29	3,837.37	3,852.32	3,734.00	3,583.80	3,599.57	3,630.07	3,513.55	3,387.01	3,408.26	3,432.18	3,354.82	3,280.22	3,296.14	3,354.55	3,270.53	3,152.65	3,156.15	3,205.42	3,104.74	2,972.32	2,954.52	2,978.32	2,872.70	2,751.11	2,744.52	2,720.55	2,582.27	2,459.71	2,448.41	2,456.65	2,390.92	2,280.67	2,271.43	2,261.56	2,150.67	2,012.83	2,033.83	2,020.35	1,931.50	1,850.80	1,843.20
Common shares outstanding	143	143	142	140	141	140	141	140	139	139	139	139	139	139	139	139	140	139	139	138	138	138	138	137	137	133	127	127	127	127	128	126	125	125	127	127	127	127	127	127	127	127	127	127	126	127	129	131	133	132	130	130	129	132	132	130	130	132	135	139	141	141	142	148	151	140	153	153	140	141	156	150	156	161	170	160	177	175	172	177	177

Balance Sheet - HASBRO, INC. (HAS)

Balance Sheet - HASBRO, INC. (HAS)