Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	10,453.20	13,466.03	10,055.07	12,371.46	13,332.88	14,444.55	397.17	6,151.46	7,730.14	5,188.14	2,996.50	1,595.50	2,578.62	2,097.26	2,393.86	2,582.72	2,100.77	1,525.90	1,448.61	826.64
Cash and cash equivalents	10,453.20	13,465.86	10,055.07	12,371.46	13,332.88	14,444.55	397.17	6,151.46	7,730.14	5,188.14	2,996.50	1,595.50	2,168.19	1,663.68	2,115.51	2,348.81	1,821.15	1,506.00	1,426.68	815.07
Short-term investments		0.17					0.00	0.00	0.00	0.00	0.00		410.43	433.57	278.35	233.92	279.62	19.90	21.93	11.57
Accounts receivable, net	3,491.62	2,696.83	3,504.25	3,026.46	2,988.12	2,338.86	93.78	1,615.51	1,195.95	754.22	334.77	462.20	290.36	359.17	469.46	438.37	716.36	948.82	639.13	396.54
Inventories						0.00	0.00	0.00	0.00	0.00	0.00	0.00	-410.43	-433.57
Other current assets	1,279.10	1,294.65	150.09	113.85	76.58	62.70	5.10	418.49	311.98	357.15	55.41	4.87	3.11	2.75	2.25	1.74	0.11	275.48	247.67	120.78
Total current assets	15,223.92	17,457.51	13,709.40	15,511.78	16,397.58	16,846.11	496.05	7,840.21	8,980.16	5,998.57	3,386.68	2,062.57	2,872.09	2,459.17	2,866.04	3,023.10	2,817.24	2,730.30	2,313.48	1,332.39
Total non-current assets +	72,916.35	64,195.56	53,735.46	44,993.56	38,925.51	34,515.06	1,705.69	31,710.30	30,537.37	30,052.89	28,086.72	22,223.64	22,362.51	22,074.47	26,525.81	25,866.18	25,564.68	25,411.40	25,212.79	23,999.10
Property, plant and equipment, net		4,850.90	4,599.54	26,810.89	3,094.22	2,146.23	1,940.31	1,952.93	1,655.69	1,630.39	9,103.40	406.20	454.96	449.52	400.31	371.11	296.95	267.79	291.38	218.67
Goodwill			0.00				0.00	0.00	0.00	0.00	0.00							2,283.60
Intangible assets	55,761.86	49,700.16	39,237.33	31,064.20	28,394.78	25,694.86	1,283.64	23,823.57	23,200.67	22,872.85	21,183.27	16,481.90	16,693.59	16,858.54	2,015.99	1,552.74	19,765.50	1,468.58	639.13	1,913.62
Long-term investments							0.11	0.04	11.02	21.64	0.02	2.06
Other non-current assets
Total assets	88,140.28	81,653.08	67,444.86	60,505.34	55,323.09	51,361.17	2,201.75	39,550.50	39,517.53	36,051.46	31,473.40	24,286.21	25,234.60	24,533.64	29,391.85	28,889.28	28,381.92	28,141.69	27,526.28	25,331.49

Total current liabilities +	16,644.34	20,450.09	12,085.58	6,919.97	9,362.96	5,262.68	247.65	2,172.52	2,295.15	1,941.30	4,658.31	1,582.23	1,212.15	1,132.71	1,062.03	903.94	612.46	673.87	600.35	242.06
Accounts payable	4,232.72	3,241.87	1,918.22	1,984.50	2,853.73	1,009.27	38.96	871.74	811.40	875.49	460.50	228.88	245.85	310.00	407.99	341.25	275.48	374.66	336.32	113.33
Short-term debt		14,002.26	7,843.50	2,272.31	3,976.54	2,670.31	117.17	14.51	141.41	84.76	3,529.10	978.54	637.58	555.93	411.44	266.49	193.97	134.86	85.71	255.16
Current portion of long-term debt	9,024.83	13,982.90	7,830.32	2,256.89	3,964.67	2,659.59	2,200.00	0.00	141.41	84.76	0.05	978.54	1,854.48
Deferred revenue
Other current liabilities	16,644.34	1,294.36	1,389.61	1,160.72	759.41	1,092.79	-68.95	441.77	529.29	338.74	259.71	160.35	174.76	147.76	147.66	100.41	50.77	117.15	147.60	65.50
Total non-current liabilities +	46,660.01	36,581.25	34,414.63	33,757.33	25,531.53	23,245.72	859.55	15,605.83	15,145.62	11,705.59	4,659.05	1,418.09	1,809.74	1,947.71	1,987.08	1,314.44	988.90	730.18	564.36	54.11
Long-term debt	43,972.27	34,006.98	32,737.38	32,088.45	23,896.24	21,695.58	14,237.04	13,535.86	13,110.85	9,729.52	2,984.13	50.23	92.91	112.38	115.56	84.22	65.56	48.09	45.15
Capital lease obligations	95.91	40.04	52.69	61.63	58.97	26.19	37.19	48.20	0.00	0.00	0.00
Other non-current liabilities	1,243.63	1,144.29	1,022.15	916.96	788.44	696.06	1,143.49	1,130.74	1,082.54	936.83	0.00
Total liabilities	63,304.34	57,031.34	46,500.21	40,677.30	34,894.49	28,508.39	1,107.20	17,778.35	17,440.76	13,646.89	9,317.36	3,000.32	3,021.89	3,080.42	3,049.11	2,218.38	1,601.36	1,404.05	1,164.71	296.17

Total stockholders' equity +	22,470.45	22,345.80	19,781.78	18,638.87	19,288.38	21,792.81	1,039.41	20,708.99	21,028.22	21,333.02	21,273.95	21,285.89	22,212.71	21,453.21	26,342.74	26,670.91	26,780.55	26,737.65	26,361.57	25,035.32
Common stock and paid-in capital	3,536.24	4,467.89	10,994.22	9,451.27	5,363.29	9,883.92	513.03	11,156.91	12,026.95	13,771.49	14,635.02	15,072.81	16,446.50	16,280.80	24,851.83	25,167.01	25,581.11	24,650.99	24,569.56	23,915.71
Retained earnings	18,934.21	17,877.91	8,787.57	9,187.60	13,925.09	11,908.89	526.37	9,552.07	9,001.27	7,561.53	6,638.94	6,213.08	5,766.21	5,172.41	1,490.91	1,503.90	1,199.44	2,086.66	1,792.01	1,119.61
Common shares outstanding	51	51	51	51	52	53	53	53	53	53	53	53	53	53	54	56	56	56	56	56

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	23,185.14	10,453.20	636.55	9,697.34	16,227.82	13,466.03	15,828.02	688.24	694.37	10,055.21	14,454.07	14,920.95	12,371.46	12,371.46	16,157.57	13,489.56	13,332.88	13,332.88	10,650.84	15,502.99	14,728.39	14,444.55	15,220.43	15,748.83	7,500.19	397.17	9,118.56	10,224.40	6,151.46	6,151.46	7,141.58	8,280.07	7,730.14	7,730.14	6,141.94	6,658.43	5,188.14	5,188.14	5,313.06	4,114.92	4,886.18	2,996.50	3,148.49	3,252.95	3,193.50	1,595.50	1,188.55	882.62	3,200.32	2,578.62	2,641.90	2,093.21	2,559.73	2,097.26	2,919.05	2,320.13	2,658.55	2,393.86	2,214.55	2,092.28	2,395.83	2,582.72	2,828.92	3,065.73	2,100.77	2,100.77	162.27	143.47	173.66	128.78	0.00	0.00	0.00	152.61	0.00	0.00	1,476.17	94.66	0.00	0.00	0.00
Cash and cash equivalents	23,185.14	10,453.20	636.55	9,697.34	16,227.82	13,465.86	15,828.02	688.24	694.37	10,055.21	14,454.07	14,920.95	12,371.46	12,371.46	16,157.57	13,489.56	13,332.88	13,332.88	10,650.84	15,502.99	14,728.39	14,444.55	15,220.43	15,748.83	7,500.19	397.17	9,118.56	10,224.40	6,151.46	6,151.46	7,141.58	8,280.07	7,730.14	7,730.14	6,141.94	6,658.43	5,188.14	5,188.14	5,313.06	4,114.92	4,886.18	2,996.50	3,148.49	3,252.95	3,193.50	1,595.50	1,188.55	882.62	2,789.88	2,168.19	2,234.52	1,618.81	2,088.97	1,663.68	2,552.52	2,018.96	2,290.54	2,115.51	1,964.05	1,865.97	2,169.17	2,348.81	2,588.10	2,828.78	1,821.15	1,821.15	140.75	125.02	153.01	108.88				130.69			1,476.17	83.09
Short-term investments						0.17																				0.00	0.00	0.00	0.00	0.00	0.00	0.00																	410.43	410.43	407.38	474.40	470.77	433.57	366.53	301.17	368.01	278.35	250.50	226.32	226.67	233.92	240.82	236.95	279.62	279.62	21.52	18.45	20.65	19.90				21.93				11.57
Accounts receivable, net	3,410.04	3,491.62	239.63	3,154.47	3,328.19	2,696.83	2,370.33	191.53	241.58	2,251.23	2,062.29	2,163.56	2,368.34	3,026.46	1,867.44	1,964.41	1,720.48	2,988.12	1,419.02	1,555.35	1,318.64	2,338.86	1,337.07	1,060.95	1,479.41	93.78	1,029.39	1,091.29	1,395.36	1,615.51	992.08	1,066.45	997.37	1,195.95	803.38	724.33	607.54	754.22	656.09	502.19	595.93	334.77	468.42	522.18	484.99	462.20	447.18	463.04	645.30	290.36	354.96	369.33	438.40	359.17	604.85	483.37	497.78	469.46	211.73	253.06	310.72	438.37	241.39	392.44	453.86	716.36											-31.18
Inventories			0.00	0.00	0.00		6.67				0.00		0.00				0.00		0.00		0.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00		0.00		0.00				0.00	0.00	0.00		-141.52	0.00	-410.43		-131.69	0.00	-433.57
Other current assets	1,227.34	1,279.10	1,300.23	1,152.86	1,196.60	1,294.65	1,325.66	0.28	0.05	1,402.96	1,328.14	761.78	771.97	113.85	751.62	696.46	1,344.22	76.58	1,196.70	1,215.37	1,162.28	62.70	955.22	821.10	387.88	5.10	367.93	376.95	293.39	418.49	349.23	215.81	252.65	311.98	207.40	215.96	202.89	357.15	234.36	183.18	179.61	55.41	227.67	201.90	138.06	4.87	141.52	89.88	3.11	3.11	131.69	78.72	2.75	2.75	-230.76	8.04	8.05	2.25	112.60	106.39	102.03	1.74	178.59	211.24	262.61	0.11	31.52	29.98	28.88	0.02	31.48	35.73	24.76	0.00	16.18	25.39	23.54	0.00	2.88	4.72	8.75
Total current assets	27,822.52	15,223.92	876.18	14,004.68	20,752.61	17,457.51	19,524.00	880.05	936.00	13,709.40	17,844.49	17,846.29	15,511.78	15,511.78	18,776.63	16,150.43	16,397.58	16,397.58	13,266.56	18,273.70	17,209.31	16,846.11	17,512.72	17,630.88	9,367.48	496.05	10,515.88	11,692.64	7,840.21	7,840.21	8,482.88	9,562.34	8,980.16	8,980.16	7,152.72	7,598.71	5,998.57	5,998.57	6,203.52	4,800.29	5,661.72	3,386.68	3,844.59	3,977.03	3,816.55	2,062.57	1,635.74	1,345.66	3,435.19	2,872.09	2,996.86	2,462.54	2,998.13	2,459.17	3,293.14	2,803.50	3,156.33	2,866.04	2,538.88	2,451.73	2,808.57	3,023.10	3,248.90	3,669.41	2,817.24	2,817.24											1,444.99
Total non-current assets +	72,698.75	72,916.35	3,646.21	64,183.38	63,479.84	64,195.56	59,711.36	3,129.56	3,243.27	53,735.46	50,760.79	48,785.76	44,993.56	44,993.56	42,685.63	40,501.76	38,925.51	38,925.51	35,833.29	34,950.98	34,719.36	34,515.06	34,673.07	34,158.83	32,210.32	1,705.69	31,885.48	31,222.19	31,710.30	31,710.30	30,694.51	30,843.89	30,537.37	30,537.37	29,677.47	29,375.47	30,052.89	30,052.89	28,918.65	28,697.05	28,282.21	28,086.72	27,620.50	26,878.82	22,228.79	22,223.64	22,138.87	22,211.30	22,357.27	22,362.51	21,906.11	21,999.95	22,085.98	22,074.47	21,805.30	21,802.77	21,862.69	26,525.81	26,051.90	25,946.77	25,912.19	25,866.18	25,411.04	25,374.16	25,564.68	25,564.68
Property, plant and equipment, net			45,648.39	42,739.53	42,552.77	42,621.44	39,334.62				33,054.14	31,175.05	28,898.30	26,810.89	9,509.70	7,917.32	8,525.45	3,094.22	2,542.45	17,183.44	5,114.38	2,146.23	15,953.90	2,029.61	1,954.10	1,940.31	13,893.70	13,180.11	1,934.09	0.26	647.97	82.95	653.66	596.95	611.26	597.50	574.91	526.32	511.87	521.77	541.06	529.42	514.96	539.26	397.02	406.20	444.16	457.76	454.53	454.96	444.99	448.92	470.94	449.52	435.18	413.40	425.78	400.31	359.98	403.98	375.27	371.11	329.45	317.32		296.95	281.51	285.52	259.61	267.79	305.55	315.03	300.29	291.38	243.09	228.04	219.27	218.67	192.47	177.55	180.46
Goodwill																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	41,450.53	55,761.86	2,763.11	49,277.58	49,448.20	49,700.16	43,753.58	2,272.27	2,355.00	38,837.85	37,248.33	35,247.16	31,064.20	31,064.20	29,627.65	28,271.18	28,394.78	28,394.78	26,109.84	25,654.17	25,769.69	25,694.86	25,925.17	25,723.72	23,758.58	1,283.64	23,679.00	23,615.26	23,823.57	23,823.57	23,038.28	23,333.65	23,200.67	23,200.67	22,511.69	22,255.48	22,872.85	22,872.85	21,873.96	21,650.39	21,176.25	21,183.27	21,330.66	20,616.93	16,363.80	16,481.90	16,561.14	16,604.11	16,628.46	16,693.59	16,650.42	16,712.31	16,744.05	16,858.54	604.85	16,913.64	16,853.62	2,015.99	2,037.52	1,617.65	16,609.81	1,552.74	1,533.34	1,519.50	19,765.50	19,765.50	1,475.68	1,520.96	1,419.37	1,468.58	1,863.31	1,997.72	1,949.35	1,913.45	1,892.73	1,899.36	1,876.22	1,913.62	1,863.26	1,791.47	1,871.23
Long-term investments																										0.11	0.00	0.00	0.00	0.02	7.10	7.14	106.07	117.83	63.22	55.53	92.35	94.09				92.23				2.06
Other non-current assets
Total assets	100,521.27	88,140.28	4,522.38	77,861.10	83,910.64	81,653.08	79,235.36	4,009.61	4,179.27	67,444.86	68,605.28	66,632.05	60,505.34	60,505.34	61,462.25	56,652.19	55,323.09	55,323.09	49,099.85	53,224.69	51,928.67	51,361.17	52,185.79	51,789.70	41,577.80	2,201.75	42,401.35	42,914.83	39,550.50	39,550.50	39,177.39	40,406.23	39,517.53	39,517.53	36,830.19	36,974.18	36,051.46	36,051.46	35,122.67	33,497.34	33,943.92	31,473.40	31,465.09	30,855.85	26,045.34	24,286.21	23,774.61	23,556.96	25,792.46	25,234.60	24,902.97	24,462.48	25,084.11	24,533.64	25,098.44	24,606.27	25,019.02	29,391.85	28,590.78	28,398.50	28,720.76	28,889.28	28,659.94	29,043.57	28,381.92	28,381.92	2,086.74	2,115.28	2,020.44	2,034.54	2,541.60	2,673.35	2,656.56	2,521.44	2,444.74	2,357.27	1,444.99	2,362.68	2,256.90	2,141.05	2,277.86

Total current liabilities +	18,607.19	16,644.34	679.27	14,920.23	17,595.29	20,450.09	20,388.79	1,239.95	771.35	12,085.58	14,617.58	15,917.02	6,919.97	6,919.97	10,397.31	10,301.33	9,362.96	9,362.96	4,338.72	5,390.13	4,992.77	5,262.68	8,433.19	6,079.80	4,676.57	247.65	6,153.00	8,262.42	2,172.52	2,172.52	3,622.70	5,683.47	2,295.15	2,295.15	3,507.34	4,872.83	1,941.30	1,941.30	2,633.55	3,781.19	1,641.94	4,658.31	2,146.83	5,988.70	792.82	1,582.23	1,249.27	1,504.25	1,213.31	1,212.15	1,386.61	1,361.22	1,070.13	1,132.71	2,125.41	1,333.05	1,007.84	1,062.03	1,054.65	1,018.85	673.03	903.94	738.93	1,030.21	612.46	612.46	62.03	63.41	43.96	48.72	69.67	73.59	58.30	54.99	64.62	56.86	232.64	24.70	18.94	21.08	27.48
Accounts payable		4,232.72	58.88	1,056.18	1,274.48	3,241.87	1,534.11	53.39	62.81	1,918.22	1,019.91	1,339.13	1,984.50	1,984.50	1,341.73	1,412.40	2,853.73	2,853.73	621.41	618.45	1,009.27	1,009.27	663.40	583.76	848.36	38.96	398.88	427.45	871.74	871.74	462.51	439.59	811.40	811.40	468.94	402.89	875.49	875.49	204.12	210.13	437.24	460.50	411.91	215.87	228.88	228.88	261.63	204.25	314.01	245.85	243.57	246.20	256.41	310.00	214.33	288.37	290.29	407.99			403.72	341.25			275.48	275.48				27.09				30.81			108.92	11.76
Short-term debt			497.10	7,198.62	13,293.49	14,002.26	12,574.44	649.40	561.42	7,843.50	7,841.47	7,150.06	2,272.31	2,272.31	3,078.36	3,075.79	3,976.54	3,976.54	1,679.79	3,192.88	2,670.31	2,670.31	6,788.52	4,387.56	2,212.58	117.17	2,200.00	2,200.00	14.51	14.51	0.00	98.99	141.41	141.41	75.20	74.35	84.76	84.76	80.55	77.96	3,529.10	3,529.10	38.27	3,043.07	978.54	978.54	479.56	496.35	391.06	637.58	499.93	482.85	472.73	555.93	462.12	430.93	411.44	411.44			266.49	266.49			193.97	193.97
Current portion of long-term debt		9,024.83				13,982.90				7,830.32				2,256.89				3,964.67				2,659.59				2,200.00	0.00	0.00	0.00	0.00	0.00	4.96	91.25	141.41	75.20	10,626.73	9,328.06	84.76				242.66				978.54				1,854.48
Deferred revenue
Other current liabilities	18,607.19	16,644.34	123.30	6,665.43	3,027.33	1,294.36	6,280.24	-6.96	-356.01	12,085.58	14,617.58	15,917.02	2,556.81	1,160.72	10,397.31	10,301.33	2,428.40	759.41	4,338.72	5,390.13	4,992.77	1,092.79	981.26	6,079.80	1,473.58	-68.95	6,153.00	8,262.42	1,146.70	441.77	3,622.70	5,144.90	1,233.49	529.29	3,507.34	4,395.59	910.84	338.74	2,633.55	3,781.19	1,641.94	259.71	2,146.83	5,988.70	792.82	160.35	377.78	659.85	198.87	174.76	539.79	569.48	251.97	147.76	1,344.05	515.71	258.82	147.66	1,054.65	1,018.85	673.03	100.41	738.93	1,030.21	612.46	50.77				9.76				14.15			-194.67	11.27
Total non-current liabilities +	53,712.38	46,660.01	2,569.82	41,996.54	38,984.05	36,581.25	37,409.88	1,736.05	2,017.64	34,414.63	34,904.61	34,183.38	33,757.33	33,757.33	32,934.72	29,953.07	25,531.53	25,531.53	25,652.50	25,574.66	23,104.10	23,245.72	20,592.27	22,821.28	16,231.80	859.55	16,516.77	16,377.01	15,605.83	15,605.83	15,193.67	15,253.78	15,145.62	15,145.62	12,541.68	12,493.75	11,705.59	11,705.59	11,321.71	9,498.39	9,112.88	4,659.05	8,052.68	4,674.57	3,298.74	1,418.09	1,866.84	1,928.41	1,786.34	1,809.74	1,991.86	1,972.80	2,023.61	1,947.71	2,046.93	1,946.44	1,905.06	1,987.08	1,736.68	1,464.43	1,282.19	1,314.44	1,369.36	1,502.06	988.90	988.90											52.00
Long-term debt		43,972.27	44,118.92	39,168.48	36,235.39	34,006.98	35,377.55			32,737.38	33,020.73	32,360.50	35,181.35	32,088.45	30,900.50	28,063.14	28,747.47	23,896.24	23,707.41	23,578.34	20,866.43	21,695.58	18,329.08	20,181.81	18,335.87	14,237.04	14,423.31	14,313.16	0.00	1.79	702.39	659.68	12,791.50	667.58	10,548.92	10,552.38	9,250.70	471.92				175.71				50.23				92.91				112.38				115.56				84.22				65.56				48.09				45.15
Capital lease obligations		95.91				40.04				52.69				61.63				58.97				26.19				37.19	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities		1,243.63				1,144.29				1,022.15				916.96				788.44				696.06				1,143.49	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	72,319.56	63,304.34	3,249.09	56,916.76	56,579.34	57,031.34	57,798.67	2,976.00	2,788.99	46,500.21	49,522.19	50,100.40	40,677.30	40,677.30	43,332.02	40,254.40	34,894.49	34,894.49	29,991.22	30,964.79	28,096.87	28,508.39	29,025.46	28,901.08	20,908.36	1,107.20	22,669.77	24,639.43	17,778.35	17,778.35	18,816.37	20,937.25	17,440.76	17,440.76	16,049.02	17,366.58	13,646.89	13,646.89	13,955.25	13,279.58	10,754.81	9,317.36	10,199.51	10,663.27	4,091.56	3,000.32	3,116.11	3,432.66	2,999.64	3,021.89	3,378.48	3,334.01	3,093.74	3,080.42	4,172.34	3,279.49	2,912.90	3,049.11	2,791.33	2,483.28	1,955.21	2,218.38	2,108.29	2,532.26	1,601.36	1,601.36	124.71	130.83	109.52	101.51	139.43	150.72	135.79	106.69	118.53	63.45	284.64	30.77	25.22	26.57	32.75

Total stockholders' equity +	25,697.72	22,470.45	1,147.75	18,681.25	25,045.26	22,345.80	20,188.90	968.47	1,318.41	19,781.78	17,833.39	15,334.25	18,638.87	18,638.87	16,954.26	15,280.66	19,288.38	19,288.38	18,003.54	21,200.58	22,758.94	21,792.81	22,010.26	21,683.24	19,628.17	1,039.41	18,590.18	17,167.31	20,708.99	20,708.99	19,346.78	18,360.45	21,028.22	21,028.22	19,797.53	18,654.69	21,333.02	21,333.02	20,151.26	19,237.21	22,276.52	21,273.95	20,300.41	19,402.79	21,953.78	21,285.89	20,658.50	20,124.29	22,792.82	22,212.71	21,524.50	21,128.47	21,990.37	21,453.21	20,926.10	21,326.78	22,106.12	26,342.74	25,799.45	25,915.22	26,765.55	26,670.91	26,551.65	26,511.30	26,780.55	26,780.55	1,962.04	1,984.46	1,910.92	1,933.03	2,402.17	2,522.63	2,520.78	2,414.75	2,326.21	2,293.82	24,060.86	2,331.91	2,231.68	2,114.47	2,245.11
Common stock and paid-in capital	3,824.05	3,536.24	72.12	4,283.87	5,339.41	4,467.89	5,307.65	70.80	464.19	10,994.22	10,271.31	10,118.50	9,451.27	9,451.27	9,592.45	10,536.73	5,363.29	5,363.29	5,858.60	8,809.67	9,799.89	9,883.92	10,461.51	10,515.65	9,688.14	513.03	10,066.75	9,987.33	11,156.91	11,156.91	10,969.62	6,953.78	12,026.95	12,026.95	11,747.08	7,820.89	13,771.49	13,771.49	13,550.18	13,460.07	15,637.59	14,635.02	16,387.62	15,489.88	15,740.70	15,072.81	15,072.81	15,072.81	16,377.16	16,446.50	16,654.17	16,723.24	16,280.80	16,280.80	16,280.80	14,632.52	16,499.08	24,851.83	24,866.80	25,325.33	24,863.02	25,167.01	25,492.85	24,776.82	25,581.11	25,581.11	1,805.90	1,848.48	1,713.19	1,756.85	2,218.66	2,362.74	2,290.17	2,229.98	2,193.73	2,187.04	22,984.82	2,172.54	2,104.85	2,010.87	2,087.10
Retained earnings	21,873.66	18,934.21	1,075.64	14,397.38	19,705.85	17,877.91	14,881.25	897.67	854.21	8,787.57	7,562.08	5,215.75	9,187.60	9,187.60	7,361.82	4,743.93	13,925.09	13,925.09	12,144.94	12,390.90	12,959.04	11,908.89	11,548.75	11,167.59	9,940.04	526.37	8,523.43	7,179.97	9,552.07	9,552.07	8,377.16	11,406.67	9,001.27	9,001.27	8,050.45	10,833.80	7,561.53	7,561.53	6,601.09	5,777.15	6,638.94	6,638.94	3,912.79	3,912.92	6,213.08	6,213.08	5,585.69	5,051.48	6,415.65	5,766.21	4,870.33	4,405.24	5,709.57	5,172.41	4,645.30	6,694.25	5,607.04	1,490.91	932.65	589.89	1,902.53	1,503.90	1,058.80	1,734.48	1,199.44	1,199.44	156.13	135.98	197.73	176.18	183.51	159.89	230.61	184.77	132.47	106.78	1,076.03	159.38	126.83	103.61	158.01
Common shares outstanding	51	51	51	51	51	51	51	51	58	51	51	51	51	51	51	51	51	51	51	52	52	53	53	53	53	53	53	56	53	53	53	53	561	53	53	527	528	53	53	56	53	53	53	56	53	53	56	56	56	55	53	56	71	62	53	56	56	55	54	55	55	56	56	56	56	56	56	56	56	52	55	56	56	57	56	56	56	56	56	56	57

Balance Sheet - Pacific Airport Group (PAC)

Balance Sheet - Pacific Airport Group (PAC)