| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.00 |
0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
| Stock-based compensation |
0.12 |
0.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Change in inventory |
0.00 |
-0.01 |
-0.01 |
0.00 |
0.01 |
-0.03 |
0.00 |
| Other working capital changes |
-0.34 |
-0.75 |
-0.24 |
-0.20 |
-0.25 |
-0.20 |
-0.13 |
| Capital expenditures |
-0.02 |
-0.02 |
-0.03 |
-0.02 |
-0.01 |
-0.01 |
-0.02 |
| Others incl. marketable securities changes |
-0.38 |
-0.11 |
-0.01 |
-0.04 |
-0.01 |
0.00 |
-0.03 |
| Dividend payout |
0.00 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
| Common stock repurchases |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
|
| Net Debt Issuance |
0.89 |
0.50 |
0.13 |
0.26 |
0.00 |
0.52 |
0.20 |
|
| Change in cash |
0.27 |
0.17 |
-0.14 |
0.03 |
-0.24 |
0.29 |
0.04 |