Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,320.13	2,168.70	1,830.21	1,611.06	1,434.97	987.54	967.78	853.83	452.48	191.45	37.17	25.11	31.34	47.45	289.64	185.05	151.76	117.86	113.47	98.67
Cost of revenue	83.70	76.22	72.55	57.91	52.87	36.27	33.10	26.35	15.07	6.55	3.90	2.04	1.12	155.00	183.14	233.16	261.07	280.68	0.20	0.82
Gross profit	2,236.43	2,092.49	1,757.66	1,553.15	1,382.10	951.27	934.68	827.48	437.41	184.90	33.28	23.07	30.22	47.45	289.64	185.05	151.76	117.86	113.27	97.85
Total operating expenses +	1,364.24	1,487.87	1,586.78	1,351.67	1,095.43	841.21	565.21	388.62	271.53	212.11	153.66	239.93	229.72	160.72	189.97	243.70	273.67	298.85	307.45	225.42
Selling, general and administrative	467.03	492.13	542.71	459.86	401.72	293.36	228.24	206.37	159.36	116.15	57.31	50.83	50.96	31.84	33.13	33.02	34.38	36.89	44.94	39.12
Research and development	825.00	910.41	1,044.07	891.81	693.72	547.85	336.96	182.26	112.17	95.97	96.35	189.10	178.76	128.88	156.84	210.68	234.70	257.39	225.38	185.48
Other operating expenses	72.21	85.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.58	4.57	37.14	0.82
Operating income	872.19	604.62	170.89	201.48	286.67	110.06	369.47	438.86	165.91	-28.12	-121.42	-224.46	-200.73	-122.44	89.54	-91.40	-121.91	-179.31	-157.05	-126.75
Non-operating income (net)	69.02	77.02	86.64	32.87	7.49	20.78	28.64	13.24	-7.33	-42.10	-48.26	-44.27	-44.12	-25.10	-12.54	-1.01	-18.94	16.46	70.67	25.26
Income before tax	941.21	681.64	257.52	234.35	294.15	130.84	398.11	452.09	158.58	-70.22	-169.68	-268.72	-244.86	-147.54	76.99	-92.40	-140.84	-162.85	-86.38	-101.49
Income tax expense	158.64	160.37	49.76	52.07	63.09	19.06	77.10	-237.98	4.35	32.06	0.06	-0.18	-0.10	0.11	1.30	-0.07	-1.29	-18.14	-107.60
Net income	782.57	521.27	207.77	182.28	231.06	111.78	321.01	690.07	154.23	-70.22	-169.74	-268.54	-244.76	-147.65	75.70	-92.33	-135.22	-162.85	-86.38	-101.49

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	610.81	598.66	597.76	568.26	555.45	566.76	539.54	637.18	425.23	479.65	471.92	469.85	408.79	423.92	411.74	419.43	355.98	451.14	328.42	385.18	270.23	270.05	231.09	259.48	226.92	240.31	271.70	240.28	215.49	228.60	225.40	186.11	212.35	120.07	152.51	99.01	80.89	77.58	62.19	36.25	15.43	9.94	9.85	7.99	9.39	7.35	6.29	6.56	4.91	4.35	5.47	11.86	9.67	7.81	13.31	7.81	18.51	93.31	128.27	32.16	35.89	40.78	54.47	47.60	42.20	44.08	54.98	27.40	25.30	29.57	29.93	30.41	27.94	29.25	26.83	29.26	28.14	29.77	23.54	27.24	18.12
Cost of revenue	19.95	26.48	18.57	19.47	19.17	19.97	17.33	17.67	21.26	21.75	18.77	17.71	14.32	15.92	15.31	13.48	13.20	12.92	11.87	14.88	13.20	9.04	8.73	9.22	9.29	10.52	7.54	7.54	7.50	7.35	7.36	6.00	5.64	4.19	4.66	3.01	3.20	1.85	2.46	1.56	0.69	1.02	1.42	0.69	0.77	0.68	0.57	0.48	0.31	0.26	0.29	0.29	0.28	0.28	40.68	37.96		39.77	44.53		49.69	52.93	45.70	55.94	61.01	70.51	2.97	1.64	1.80	0.00	62.58	0.00	75.80	0.20	0.05	0.07	0.07	-68.08	59.90	51.00	0.27
Gross profit	590.86	572.18	579.18	548.79	536.28	546.79	522.21	619.51	403.97	457.90	453.15	452.14	394.47	408.00	396.43	405.95	342.78	438.22	316.55	370.29	257.03	261.02	222.37	250.26	217.63	229.79	264.17	232.74	207.99	221.25	218.04	180.11	206.71	115.88	147.85	95.99	77.68	75.73	59.74	34.69	14.74	8.92	8.43	7.31	8.62	6.67	5.72	6.09	4.60	4.08	5.18	11.57	9.39	7.81	13.31	7.81	18.51	93.31	128.27	32.16	35.89	40.78	54.47	47.60	42.20	44.08	52.01	25.76	23.51	29.57	29.93	30.41	27.94	29.05	26.77	29.19	28.06	97.85	23.54	27.24	17.85
Total operating expenses +	339.52	336.97	342.64	335.22	349.42	383.58	386.14	343.64	374.51	376.11	470.73	374.29	365.64	456.08	313.82	322.24	259.53	321.58	264.93	247.29	261.64	236.72	264.95	174.72	164.82	152.47	148.56	140.75	123.43	109.65	92.86	94.34	90.40	78.45	66.67	68.94	57.47	36.80	52.72	58.81	63.78	40.62	43.93	37.30	31.81	49.42	53.53	67.44	69.54	63.23	60.95	62.26	43.28	42.32	38.02	39.37	41.00	37.79	45.64	51.68	54.86	47.97	58.34	63.81	73.59	74.38	71.79	65.41	62.08	70.55	74.54	79.10	74.66	90.14	88.26	67.56	61.49	63.52	55.10	57.62	49.18
Selling, general and administrative	139.60	71.32	123.66	134.86	137.18	90.83	111.80	132.02	113.98	91.44	138.14	141.72	131.40	119.25	114.98	114.98	122.76	67.51	99.31	101.56	98.50	57.34	88.19	59.79		40.13	51.27	51.27	60.14	52.38	48.12	51.85	52.64	46.25	38.13	40.73	34.26	13.00	32.46	35.82	34.86	17.14	17.84	12.79	9.53	9.77	9.91	16.47	14.69	13.64	13.60	13.18	10.55	31.84	7.34	6.76	7.91	33.13	8.17		9.17	5.66	8.95	9.57	8.84	8.47	8.64	8.74	8.53	9.11	8.87	10.23	8.69	11.79	10.76	11.18	11.21	11.29	8.84	9.98	9.01
Research and development	199.92	213.25	199.16	200.36	212.23	249.00	222.57	211.15	227.69	244.67	332.59	232.57	234.25	336.82	198.84	199.48	156.67	222.27	163.37	148.79	159.29	154.28	176.76	114.93	101.88	94.45	97.30	81.93	63.29	57.27	44.74	42.49	37.76	32.20	28.54	28.21	23.21	23.80	20.26	22.98	28.93	23.47	26.09	24.51	22.28	39.65	43.63	50.98	54.85	49.60	47.35	49.08	32.74	32.49	30.68	32.61	33.10	30.78	37.47	42.90	45.69	42.30	49.39	54.24	64.75	64.14	60.19	55.04	55.34	56.88	65.67	68.87	65.97	60.22	58.64	56.31	50.21	52.14	46.05	47.40	39.90
Other operating expenses	0.00	52.39	19.82	0.00	0.00	43.75	51.77	0.48	32.84	40.00	0.00	0.00	0.00	0.00	0.00	7.78	-19.90	31.80	2.25	-3.06	3.86	25.10	0.00	0.00	62.94	17.90	0.00	7.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-22.01	0.00	0.00	0.00	-26.12	0.00	8.78	0.00	0.00	0.00	0.00	0.00	1.78	2.97	1.64	-1.80	4.57	0.00	0.00	0.00	18.14	18.86	0.07	0.07	0.10	0.21	0.24	0.27
Operating income	251.34	235.22	236.54	213.58	186.86	163.21	136.08	275.87	29.46	81.79	-17.58	77.85	21.98	-48.08	82.61	83.71	87.05	116.64	51.62	123.01	-4.61	24.30	-42.58	75.53	52.81	77.32	115.61	91.99	84.56	111.60	125.18	85.77	116.31	37.43	81.18	27.11	20.19	38.88	7.26	-25.14	-49.14	-31.60	-35.78	-31.28	-22.76	-46.21	-51.57	-61.69	-64.99	-59.51	-55.91	-51.30	-34.01	-41.97	-25.44	-32.72	-22.30	51.57	79.70	-18.01	-23.73	-14.11	-4.21	-25.63	-47.45	-30.30	-16.82	-38.01	-36.77	-39.30	-44.61	-48.69	-46.72	-42.76	-42.63	-38.30	-33.36	-33.75	-31.56	-30.38	-31.06
Non-operating income (net)	16.35	17.47	15.87	16.84	18.83	21.57	18.68	16.97	19.81	21.25	23.40	22.54	26.30	16.65	9.43	4.80	-1.82	1.38	1.64	1.88	2.59	3.83	4.56	5.16	7.23	7.70	7.05	7.78	6.11	4.77	3.78	2.63	2.06	1.49	3.41	-8.88	-3.35	-3.76	-18.55	-11.88	-12.21	-11.99	-11.78	-12.08	-12.41	-11.93	-10.99	-11.72	-9.63	-11.33	-11.21	-10.87	-10.72	-10.15	-7.36	-3.75	-3.84	-3.98	-1.83	1.51	-3.76	-3.76	-4.47	3.02	4.20	-5.83	-1.77	-9.78	0.59	1.35	6.10	3.56	5.45	22.84	28.93	9.74	9.16	8.57	6.36	6.39	0.42
Income before tax	267.69	252.69	252.41	230.42	205.69	184.77	154.76	292.85	49.27	103.04	5.82	100.39	48.28	-31.43	92.04	88.51	85.23	118.02	53.26	124.89	-2.02	28.13	-38.02	80.70	60.04	85.01	122.66	99.77	90.67	116.37	128.95	88.40	118.37	38.92	84.59	18.24	16.83	35.12	-11.28	-37.02	-61.35	-43.59	-47.56	-43.36	-35.17	-58.14	-62.56	-73.41	-74.62	-70.84	-67.12	-62.16	-44.73	-52.12	-32.80	-36.48	-26.14	47.59	77.87	-16.49	-27.49	-17.87	-8.68	-22.61	-43.25	-36.13	-18.59	-47.79	-36.18	-37.95	-38.51	-45.12	-41.27	-19.92	-13.70	-28.56	-24.20	-25.18	-25.20	-23.99	-30.64
Income tax expense	57.22	8.16	58.84	45.57	46.07	44.91	36.78	66.73	11.95	17.52	4.78	19.21	8.25	-1.25	18.83	17.84	16.66	22.86	15.06	28.80	-3.62	-0.26	-5.98	13.88	11.42	16.27	25.21	20.73	14.90	-243.72	2.32	0.90	2.51	0.43	3.21	0.58	0.13	4.24	7.83	12.63	12.41	0.06	12.06	12.08	12.41	-0.18	12.28	12.08	11.76	-0.10	10.68	11.24	11.06	0.07	0.01	0.01	0.01	1.30	4.14	1.45	8.53	3.96	-0.07	0.67	11.86	-7.30	6.86	-0.85	-0.85	-3.03	-6.10	0.00	0.00	-40.97	-47.74	0.00	0.00	-45.67	-6.36	-6.39	-3.93
Net income	210.47	244.53	193.58	184.85	159.62	139.86	117.97	226.12	37.32	85.52	1.04	81.18	40.03	-30.17	73.21	70.67	68.57	95.17	38.20	96.09	1.60	28.39	-32.04	66.82	48.61	68.74	97.45	79.04	75.78	360.09	126.63	87.49	115.86	38.49	81.38	17.66	16.70	35.12	-11.28	-37.02	-61.35	-43.64	-47.56	-43.36	-35.17	-57.95	-62.56	-73.41	-74.62	-70.75	-67.12	-62.16	-44.73	-52.19	-32.81	-36.49	-26.15	46.30	77.87	-20.98	-27.49	-17.87	-8.60	-22.61	-43.25	-28.83	-25.45	-44.76	-36.18	-37.95	-38.51	-45.12	-41.27	-19.92	-13.70	-28.56	-24.20	-25.18	-25.20	-23.99	-27.12

about 17 hours ago

Ask a follow up