Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,625.90	2,202.70	2,150.90	2,311.30	2,569.10	2,700.60	1,265.00	3,024.30	12,028.94	9,844.19	10,974.24	6,061.67	5,591.49	4,436.03	3,848.45	2,326.48	2,774.36	4,339.35	5,206.90	2,615.27
Cash and cash equivalents	1,949.80	1,563.00	1,629.20	1,816.90	1,818.30	1,883.10	855.20	1,280.90	4,203.13	4,050.77	8,523.62	4,284.38	3,588.35	3,356.15	2,469.90	2,326.48	2,774.36	3,588.76	2,730.45	2,615.27
Short-term investments	676.10	639.70	521.70	494.40	750.80	817.50	409.80	1,743.40	7,825.81	5,793.43	2,450.62	1,777.28	2,003.14	1,079.87	1,378.55			750.59	2,476.45
Accounts receivable, net	878.70	1,097.70	938.10	864.60	895.40	787.80	705.80	536.50	1,596.19	1,564.84	3,437.40	1,765.53	1,241.87	1,005.91	952.51	601.53	729.83	863.53	740.69	600.90
Inventories	3,184.70	2,897.00	2,610.60	2,295.20	1,955.20	2,390.10	1,274.80	2,475.60	7,011.18	8,145.25	8,792.46	5,784.54	4,724.29	3,942.59	4,176.99	3,662.98	4,248.48	5,576.21	5,181.74	4,427.08
Other current assets	460.80	315.00	355.80	285.50	456.10	237.20	5,325.80	1,034.60	2,779.27	2,709.76	2,032.60	921.41	734.85	623.61	478.36	1,730.29	2,078.33	882.85	670.24	1,516.26
Total current assets	7,150.10	6,512.40	6,055.40	5,756.60	5,875.80	6,115.70	8,571.40	7,071.00	23,415.57	22,264.04	25,236.70	14,533.14	12,292.50	10,008.14	9,456.30	8,321.28	9,830.99	11,661.94	11,799.56	10,361.38
Total non-current assets +	5,770.10	5,311.90	4,727.10	4,385.50	4,279.20	4,400.30	2,001.10	4,222.30	16,190.07	15,975.32	20,695.62	11,505.81	9,323.49	7,698.80	6,748.04	5,691.69	5,656.74	5,375.94	5,046.09	4,987.18
Property, plant and equipment, net
Goodwill	21.30	19.19	23.80	22.30	21.40	21.70	10.00	10.40	39.69	68.52	64.55	95.79	81.63	73.59			25.26	28.58
Intangible assets	2,700.00	2,483.70	2,307.20	2,224.20	2,192.00	2,053.90	884.10	1,888.40	6,186.29	5,362.74	5,467.24	3,057.84	2,282.12	1,717.11	1,408.18	1,196.22				46.19
Long-term investments	1,755.44	392.00	198.20	182.30	70.00
Other non-current assets
Total assets	12,920.20	11,824.30	10,782.50	10,142.10	10,155.00	10,516.00	10,572.50	11,293.30	39,605.65	38,239.36	45,932.32	26,038.95	21,615.99	17,706.94	16,204.34	14,012.97	15,487.73	17,037.88	16,845.65	15,348.56

Total current liabilities +	4,761.70	4,416.30	3,665.60	3,217.30	2,828.80	2,428.70	6,386.00	3,028.60	9,271.50	10,531.67	12,124.76	6,385.06	6,165.00	5,208.30	5,198.27	3,989.13	4,792.23	6,988.10	6,974.37	6,476.97
Accounts payable	1,179.70	1,009.60	821.78	757.92	510.00	502.30	358.00	892.10	2,727.67	3,106.51	4,073.47	2,452.58	2,160.21	1,416.98	1,518.12	2,554.43	2,367.89	2,125.03	1,905.87	1,973.79
Short-term debt	126.00	133.00	140.90	320.50	585.70	386.90	23.90	503.30	1,344.49	1,739.72	903.33	250.11	194.79	650.31	1,032.81	307.95	1,268.88	1,325.56	2,195.12	1,932.84
Current portion of long-term debt	579.65	113.80	127.10	308.50	574.20
Deferred revenue
Other current liabilities	776.30	521.90	530.14	496.12	414.00	393.40	5,191.70	469.40	1,601.15	1,912.65	2,217.21	1,255.80	1,249.54	970.99	820.98	905.31	937.33	3,526.08	2,873.38	2,570.34
Total non-current liabilities +	4,346.50	4,063.40	4,077.60	4,100.50	4,551.20	5,179.80	571.90	4,324.60	16,517.18	14,864.01	18,678.37	9,987.64	7,709.93	6,241.48	5,302.73	4,794.24	5,672.59	5,557.09	5,029.80	4,680.33
Long-term debt	13,692.81	2,377.30	2,759.30	2,894.70	3,452.70
Capital lease obligations	650.07	111.80	96.00	71.00	63.80
Other non-current liabilities					2.90
Total liabilities	9,108.20	8,479.70	7,743.20	7,317.80	7,380.00	7,608.50	6,957.90	7,353.20	25,788.69	25,395.68	30,803.13	16,372.70	13,874.94	11,449.77	10,501.00	8,783.37	10,464.82	12,545.18	12,004.16	11,157.30

Total stockholders' equity +	3,444.70	3,075.60	2,786.50	2,567.50	2,667.90	2,794.90	3,517.70	3,845.70	13,441.89	12,542.20	14,728.10	9,416.14	7,530.91	6,085.34	5,501.20	5,057.43	4,865.58	4,354.72	4,697.99	4,053.05
Common stock and paid-in capital	3,444.70	3,075.60	2,786.50	2,567.50	2,667.90	2,826.50	3,517.70	3,845.70	13,441.89	12,542.20	14,728.10	9,416.14	7,530.91	6,085.34	5,501.20	5,057.43	5,015.59	2,495.99	3,032.88	3,109.94
Retained earnings					0.00	-31.60											-150.01	1,858.74	1,665.10	943.11
Common shares outstanding	183	184	184	184	184	184	184	184	184	184	183	184	183	182	181	181	181	182	185	186

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,113.72	2,625.90	1,759.64	1,257.60	1,357.80	2,202.70	1,474.90	1,212.40	1,475.20	2,150.90	1,571.47	2,117.36	2,030.40	2,311.30	1,687.70	1,795.10	1,932.70	2,569.10	2,452.10	2,444.00	2,411.60	2,700.60	2,184.20	1,998.50	2,454.50	1,265.00	2,113.80	2,417.20	1,450.61	3,024.30	2,890.70	3,089.10	3,177.70	12,028.94	10,132.34	10,436.12	9,696.38	9,844.19	8,720.96	7,441.04	9,678.72	10,974.24	9,862.74	9,422.92	5,680.77	6,061.67	5,052.08	5,093.50	5,126.75	5,591.49	4,782.93	5,034.50	5,167.19	4,436.03	4,480.33	5,013.93	4,177.07	3,848.45	3,696.78	3,322.33	3,295.07	2,326.48	3,481.59	3,890.33	4,040.06	2,774.36	3,688.41	3,642.71	3,769.60	4,339.35	3,882.72	3,469.83	3,858.57	5,206.90	2,209.86	1,691.94	1,885.78	2,615.27	4,573.45	4,489.96	1,751.87
Cash and cash equivalents	1,315.01	1,949.80	1,062.21	654.00	813.00	1,563.00	831.40	721.10	919.70	1,629.20	1,023.49	1,351.78	1,156.40	1,816.90	1,305.10	1,041.30	1,129.80	1,818.30	1,596.80	1,351.20	1,123.20	1,883.10	1,701.10	1,872.80	2,394.40	855.20	1,156.40	855.50	576.22	1,280.90	1,648.80	1,132.60	1,287.50	4,203.13	2,451.07	3,986.01	3,229.62	4,050.77	4,715.92	3,965.27	7,056.81	8,523.62	7,777.57	7,325.58	3,345.62	4,284.38	2,903.27	3,065.36	2,843.93	3,588.35	3,598.51	3,634.14	3,398.72	3,356.15	3,191.25	3,455.02	2,620.43	2,469.90	2,645.48	2,110.87	2,116.50	2,326.48	1,771.93	1,993.98	2,015.25	2,774.36	1,183.33	1,342.25	1,357.19	3,588.76	2,147.99	1,992.18	2,178.64	2,730.45	2,209.86	1,691.94	1,885.78	2,615.27	2,670.69	1,779.99	1,751.87
Short-term investments	798.71	676.10	697.43	603.60	544.80	639.70	643.50	491.30	555.50	521.70	547.97	765.58	874.00	494.40	382.60	753.80	802.90	750.80	855.30	1,092.80	1,288.40	817.50	483.10	125.70	60.10	409.80	957.40	1,561.70	874.38	1,743.40	1,241.90	1,956.50	1,890.20	7,825.81	7,681.27	6,450.11	6,466.76	5,793.43	4,005.05	3,475.77	2,621.90	2,450.62	2,085.16	2,097.35	2,335.15	1,777.28	2,148.81	2,028.14	2,282.82	2,003.14	1,184.42	1,400.36	1,768.47	1,079.87	1,289.08	1,558.91	1,556.64	1,378.55	1,051.29	1,211.46	1,178.58		1,709.66	1,896.35	2,024.81		2,505.08	2,300.46	2,412.41	750.59	1,734.73	1,477.65	1,679.93	2,476.45					1,902.75	2,709.97
Accounts receivable, net	1,099.18	878.70	1,183.17	1,364.70	1,117.00	1,097.70	1,149.80	1,079.10	979.30	938.10	1,065.45	1,034.85	927.50	864.60	1,004.50	968.10	927.30	895.40	958.00	975.80	826.90	787.80	802.20	733.90	843.90	705.80	1,054.20	1,049.10	211.55	536.50	1,061.80	1,123.80	1,093.60	1,596.19	2,798.82	3,015.09	2,615.28	1,564.84	2,776.09	3,070.55	3,228.40	3,437.40	3,328.70	2,668.90	2,391.70	1,765.53	1,973.53	1,812.27	1,604.07	1,241.87	1,162.79	1,186.82	1,098.13	1,005.91	1,143.62	1,097.28	926.43	952.51	895.79	747.22	675.82	601.53	563.10	825.16	817.50	729.83	881.87	927.73	977.57	863.53	750.58	612.29	568.75	740.69	612.03	587.17	516.21	600.90	852.70	1,016.34	1,036.38
Inventories	3,664.83	3,184.70	3,634.44	3,552.00	3,487.30	2,897.00	3,303.00	3,245.90	3,114.86	2,610.60	3,032.26	2,878.25	2,772.20	2,295.20	2,678.60	2,392.90	2,222.80	1,955.20	2,305.00	2,315.00	2,483.30	2,390.10	3,238.40	3,100.60	2,925.30	1,274.80	3,082.70	3,004.30	1,380.50	2,475.60	2,790.80	2,535.00	2,480.40	7,011.18	7,652.72	8,016.92	8,327.65	8,145.25	8,973.04	8,566.24	9,022.88	8,792.46	10,617.21	7,876.52	8,471.19	5,784.54	6,623.70	5,224.26	5,740.47	4,724.29	6,137.08	5,565.48	5,065.49	3,942.59	5,237.46	5,179.15	4,829.17	4,176.99	5,290.05	4,205.96	4,153.21	3,662.98	4,374.68	4,005.84	4,165.04	4,248.48	4,812.54	5,586.86	6,850.12	5,576.21	5,891.54	4,536.99	4,599.46	5,181.74	4,925.39	5,062.49	4,754.56	4,427.08	4,085.60	3,579.84	3,586.46
Other current assets	303.28	460.80	274.16	343.20	300.20	315.00	553.30	203.67	225.47	355.80	189.04	179.08	295.00	285.50	210.80	211.80	453.80	456.10	304.70	194.50	181.20	237.20	186.00	248.40	218.50	5,325.80	486.50	538.60	6,065.96	1,034.60	324.60	343.80	400.50	2,779.27	1,457.00	1,469.42	1,723.68	2,709.76	2,283.92	2,224.14	1,656.70	2,032.60	1,575.41	1,344.75	949.20	921.41	1,126.75	992.02	813.10	734.85	667.48	589.22	533.73	623.61	654.07	619.87	486.66	478.36	646.75	465.33	450.27	1,730.29	647.42	561.79	638.88	2,078.33	606.82	601.47	800.84	882.85	956.70	859.01	769.03	670.24	2,971.97	3,304.88	2,452.23	1,516.26	1,766.14	1,603.06	3,434.13
Total current assets	7,181.02	7,150.10	6,851.41	6,517.50	6,262.30	6,512.40	6,481.00	5,824.80	5,862.90	6,055.40	5,858.22	6,209.53	6,025.10	5,756.60	5,581.60	5,367.90	5,536.60	5,875.80	6,019.80	5,929.30	5,903.00	6,115.70	6,410.80	6,081.40	6,442.20	8,571.40	6,737.20	7,009.20	9,108.61	7,071.00	7,067.90	7,091.70	7,152.20	23,415.57	22,040.87	22,937.55	22,362.99	22,264.04	22,754.02	21,301.97	23,586.69	25,236.70	25,384.06	21,313.09	17,492.86	14,533.14	14,776.06	13,122.05	13,284.39	12,292.50	12,750.28	12,376.01	11,864.55	10,008.14	11,515.48	11,910.24	10,419.34	9,456.30	10,529.36	8,740.84	8,574.37	8,321.28	9,066.80	9,283.12	9,661.49	9,830.99	9,989.64	10,758.77	12,398.14	11,661.94	11,481.53	9,478.13	9,795.81	11,799.56	10,719.25	10,646.48	9,608.78	10,361.38	11,277.88	10,689.21	9,808.85
Total non-current assets +	5,771.29	5,770.10	5,678.63	5,556.00	5,434.30	5,311.90	5,190.30	5,051.30	4,901.57	4,727.10	4,484.33	4,479.82	4,432.60	4,385.50	4,350.80	4,330.90	4,331.80	4,279.20	4,362.90	4,412.00	4,405.10	4,400.30	4,443.00	4,244.00	4,413.90	2,001.10	4,325.30	4,264.20	1,997.35	4,222.30	4,726.60	4,719.40	4,842.90	16,190.07	16,098.98	16,684.19	15,692.59	15,975.32	16,778.04	17,394.08	18,916.61	20,695.62	19,565.90	14,527.85	14,447.62	11,505.81	11,032.42	9,812.00	9,887.71	9,323.49	9,647.30	9,451.98	8,577.62	7,698.80	7,716.41	7,702.93	6,846.02	6,748.04	6,473.79	5,716.81	5,660.35	5,691.69	4,923.19	5,099.73	5,021.31	5,656.74	5,208.47	5,596.52	6,262.32	5,375.94	5,493.25	3,976.18	4,197.09	5,046.09	4,302.91	5,005.13	5,012.47	4,987.18	4,993.33	5,327.96	5,206.56
Property, plant and equipment, net
Goodwill	22.21	21.30	21.79	21.40	20.49	19.20	21.40	21.04	23.06	23.80	22.94	23.81	22.80	22.30	21.58	22.68	24.68	21.40	22.81	24.55		21.70	7.40	7.60		10.00				10.40				39.69	68.22	68.34		68.52	68.04	64.51		64.55	152.41			95.79	94.55	84.88		81.63				73.59									24.60	25.93	25.67	25.26	25.70	28.25	32.49	28.58
Intangible assets	2,765.24	2,700.00	2,637.25	2,585.40	2,534.18	2,483.70	2,445.50	2,413.16	2,354.00	2,307.20	40.42	45.44	2,237.20	2,224.20	2,218.50	2,212.23	2,196.18	2,192.00	2,089.40	2,066.59	826.90	2,053.90	2,024.61	1,964.80	843.90	884.10	1,054.20	1,049.10	943.73	1,888.40				6,186.29	5,826.71	5,776.64		5,362.74	5,033.12	4,792.23		5,467.24	5,213.70			3,057.84	2,769.96	2,405.79		2,282.12				1,717.11	1,844.76		1,552.27	1,408.18	1,459.53		1,185.73	1,196.22	4.92	5.19							45.47	38.89						46.19
Long-term investments	215.70	319.10		395.10	408.80	392.00	342.50	341.10
Other non-current assets
Total assets	12,952.31	12,920.20	12,530.04	12,073.50	11,696.60	11,824.30	11,671.30	10,876.10	10,773.70	10,782.50	10,342.55	10,689.36	10,457.70	10,142.10	9,932.40	9,698.80	9,868.40	10,155.00	10,382.70	10,341.30	10,308.10	10,516.00	10,853.80	10,325.40	10,856.10	10,572.50	11,062.50	11,273.40	11,105.96	11,293.30	11,794.50	11,811.10	11,995.10	39,605.65	38,139.84	39,621.74	38,055.58	38,239.36	39,532.05	38,696.05	42,503.30	45,932.32	44,949.96	35,840.94	31,940.48	26,038.95	25,808.49	22,934.05	23,172.10	21,615.99	22,397.58	21,827.98	20,442.17	17,706.94	19,231.90	19,613.17	17,265.36	16,204.34	17,003.15	14,457.65	14,234.72	14,012.97	13,989.99	14,382.85	14,682.81	15,487.73	15,198.11	16,355.29	18,660.46	17,037.88	16,974.79	13,454.31	13,992.90	16,845.65	15,022.16	15,651.60	14,621.25	15,348.56	16,271.21	16,017.17	15,015.41

Total current liabilities +	4,848.78	4,761.70	4,782.62	4,910.20	4,740.70	4,416.30	4,157.50	3,878.10	3,870.60	3,665.60	3,552.70	4,089.63	3,444.10	3,217.30	3,150.60	2,640.10	2,756.30	2,828.80	2,953.60	2,856.20	2,410.20	2,428.70	2,796.90	2,938.00	3,364.30	6,386.00	3,200.90	3,235.10	6,676.47	3,028.60	3,321.40	2,982.00	2,938.90	9,271.50	8,253.98	9,016.23	9,156.28	10,531.67	12,484.95	11,673.10	12,156.92	12,124.76	11,113.44	8,810.17	8,492.56	6,385.06	7,287.06	6,207.63	6,770.11	6,165.00	6,856.65	6,349.04	6,375.10	5,208.30	6,693.92	6,733.35	6,048.18	5,198.27	5,962.99	4,608.01	4,377.45	3,989.13	4,713.15	4,827.06	4,817.91	4,792.23	6,051.88	6,964.84	7,677.74	6,988.10	7,262.35	5,790.59	6,038.45	6,974.37	6,876.95	6,584.97	6,256.65	6,476.97	7,337.46	6,421.94	5,616.59
Accounts payable	1,276.88	1,179.70	1,244.26	1,218.10	1,191.00	1,009.60	1,208.00	1,089.10	960.68	824.60	919.12	848.65	843.90	767.00	788.00	739.70	576.80	510.00	555.30	517.40	540.30	502.30	677.30	787.10	860.80	358.00	856.60	925.60	299.02	892.10	958.10	941.20	893.50	2,727.67	2,494.85	3,050.09	2,803.24	3,106.51	3,647.99	3,462.80	3,562.98	4,073.47	3,914.06	3,022.88	3,194.49	2,452.58	2,332.98	1,962.53	2,149.37	2,160.21	2,128.69	1,898.91	1,839.70	1,416.98	1,598.06	1,972.98	1,730.29	1,518.12	1,825.15	1,619.60	1,473.02	2,554.43	3,124.29	1,342.97	2,557.30	2,367.89	3,137.24	3,999.38	5,349.19	2,125.03	2,316.83	1,837.92	1,908.11	1,905.87	1,907.25	2,115.15	1,853.01	1,973.79	1,755.07	1,514.78	1,605.48
Short-term debt	117.49	126.00	119.93	142.80	112.70	133.00	119.80	142.80	111.90	140.90	122.96	862.82	313.20	320.50	291.20	81.50	337.80	585.70	795.00	823.60	372.80	386.90	491.50	484.90	676.40	23.90	540.70	598.50	45.83	503.30	663.60	387.00	459.70	1,344.49	1,002.32	1,078.54	1,095.86	1,739.72	1,708.81	1,567.69	1,857.30	903.33	1,309.59	1,107.20	856.83	250.11	260.21	232.27	213.38	194.79	220.95	318.99	777.69	650.31	1,372.46	1,613.85	1,530.74	1,032.81	1,097.23	518.62	432.24	307.95	360.53	821.76	1,056.84	1,268.88	1,914.56	2,004.55	1,247.00	1,325.56	1,580.65	1,517.97	1,554.96	2,195.12	1,804.29	1,631.85	1,649.76	1,932.84	2,521.51	2,212.20	1,534.46
Current portion of long-term debt	95.50	105.30		121.80	91.50	113.80	101.50	126.50
Deferred revenue
Other current liabilities	911.11	776.30	804.91	793.00	542.90	521.90	540.80	488.40	554.22	532.70	146.24	179.63	553.90	503.80	524.40	381.60	427.70	414.00	436.10	403.20	372.60	393.40	418.30	395.70	403.30	5,191.70	474.00	436.90	5,640.54	469.40	493.00	452.80	522.40	1,601.15	1,529.02	1,660.89	1,908.20	1,912.65	2,793.59	2,414.11	2,123.81	2,217.21	2,117.79	1,689.05	1,714.60	1,255.80	1,364.98	1,234.26	1,352.31	1,249.54	1,546.63	1,230.72	1,089.86	970.99	1,239.17	873.24	711.38	820.98	1,082.47	725.34	2,376.00	905.31	1,183.04	2,635.33	1,175.45	937.33	967.12	932.24	1,053.74	3,526.08	3,141.13	2,256.93	2,420.12	2,873.38	2,992.22	2,673.73	2,753.87	2,570.34	3,060.88	2,694.97	2,476.64
Total non-current liabilities +	4,441.40	4,346.50	3,804.51	3,555.50	3,488.50	4,063.40	4,098.20	3,884.20	3,860.80	4,077.60	4,013.30	3,852.89	4,241.70	4,100.50	4,070.70	4,186.00	4,355.20	4,551.20	4,620.90	4,599.40	5,103.50	5,179.80	5,156.60	4,407.00	4,207.40	571.90	4,059.30	4,128.20	565.41	4,324.60	4,503.40	4,839.00	4,872.30	16,517.18	16,645.99	17,221.65	16,378.99	14,864.01	14,787.66	14,643.48	16,135.88	18,678.37	18,835.70	14,841.88	11,596.56	9,987.64	9,076.67	8,144.46	7,960.29	7,709.93	8,005.09	8,073.90	7,290.21	6,241.48	5,870.84	6,335.27	5,426.00	5,302.73	5,110.19	4,759.58	4,661.33	4,794.24	4,859.06	5,059.15	5,519.82	5,672.59	4,892.12	4,851.75	5,936.17	5,557.09	5,239.41	4,116.52	4,203.00	5,029.80	4,281.95	5,232.78	4,382.81	4,680.33	4,953.84	5,600.60	5,617.93
Long-term debt	2,594.60	2,488.50		2,083.50	1,954.50	2,377.30	2,544.50	2,533.30
Capital lease obligations	117.40	118.10		119.00	119.10	111.80	113.00	98.60
Other non-current liabilities
Total liabilities	9,290.18	9,108.20	8,587.13	8,465.70	8,229.20	8,479.70	8,255.70	7,762.30	7,731.40	7,743.20	7,566.00	7,942.52	7,685.80	7,317.80	7,221.30	6,826.10	7,111.50	7,380.00	7,574.50	7,455.60	7,513.70	7,608.50	7,953.50	7,345.00	7,571.70	6,957.90	7,260.20	7,363.30	7,241.88	7,353.20	7,824.80	7,821.00	7,811.20	25,788.69	24,899.97	26,237.87	25,535.28	25,395.68	27,272.61	26,316.58	28,292.79	30,803.13	29,949.13	23,652.04	20,089.11	16,372.70	16,363.73	14,352.09	14,730.41	13,874.94	14,861.75	14,422.94	13,665.31	11,449.77	12,564.76	13,068.61	11,474.19	10,501.00	11,073.18	9,367.59	9,038.78	8,783.37	9,572.22	9,886.21	10,337.73	10,464.82	10,944.00	11,816.59	13,613.91	12,545.18	12,501.76	9,907.10	10,241.45	12,004.16	11,158.91	11,817.75	10,639.46	11,157.30	12,291.30	12,022.55	11,234.52

Total stockholders' equity +	3,271.72	3,444.70	3,574.79	3,333.50	3,189.40	3,075.60	3,133.80	2,863.10	2,787.00	2,786.50	2,530.21	2,502.04	2,519.50	2,567.50	2,462.30	2,690.60	2,648.10	2,667.90	2,700.10	2,774.20	2,686.60	2,794.90	2,800.70	2,881.70	3,189.40	3,517.70	3,705.00	3,811.60	3,770.14	3,845.70	3,876.10	3,897.70	4,073.40	13,441.89	12,885.15	13,026.01	12,223.00	12,542.20	11,950.99	12,075.39	13,862.96	14,728.10	14,573.85	11,864.88	11,538.11	9,416.14	9,193.69	8,356.56	8,217.70	7,530.91	7,315.10	7,192.83	6,585.36	6,085.34	6,484.95	6,366.63	5,625.19	5,501.20	5,726.69	4,915.52	5,020.28	5,057.43	4,253.04	4,334.47	4,185.93	4,865.58	4,116.41	4,396.09	4,893.47	4,354.72	4,336.54	3,432.58	3,626.64	4,697.99	3,749.67	3,720.31	3,859.66	4,053.05	3,864.45	3,882.40	3,671.51
Common stock and paid-in capital	3,238.24	3,444.70	3,280.45	3,207.80	3,116.00	3,075.60	2,826.90	2,735.00	2,758.30	2,786.50	3,033.31	3,089.42	2,590.20	2,567.50	2,670.60	2,648.10	2,679.80	2,667.90	2,778.50	2,774.20	2,686.60	2,826.50	3,529.80	3,489.50	3,481.80	3,517.70	3,819.20	3,848.40	3,811.39	3,845.70	4,052.10	4,047.90	4,081.00	13,441.89	12,326.72	12,769.82	12,133.40	12,542.20	12,133.73	12,134.07	13,535.94	14,728.10	14,894.18	11,738.15	11,779.73	9,416.14	8,769.31	7,903.33	8,035.26	7,530.91	7,292.15	7,238.93	6,561.95	6,085.34	2,643.28	2,650.87	2,344.27	5,501.20	5,548.67	2,001.34	2,071.49	5,057.43	4,253.04	4,334.47	4,185.93	5,015.59	4,116.41	4,396.09	4,893.47	2,495.99	4,336.54	3,432.58	3,626.64	3,032.88	3,749.67	3,720.31	3,859.66	3,109.94	3,864.45	3,882.40	3,671.51
Retained earnings	33.48		294.34	125.70	73.40		306.90	128.10	28.70		-503.10	-587.37	-70.70		-208.30	42.50	-31.70		-78.40			-31.60	-729.10	-607.80	-292.40		-114.20	-36.80	-41.25		-176.00	-150.20	-7.60		558.43	256.18	89.60		-182.74	-58.68	327.02		-320.33	126.73	-241.62		424.38	453.23	182.45		22.96	-46.11	23.41		3,841.67	3,715.76	3,280.92		178.01	2,914.19	2,948.80					-150.01				1,858.74				1,665.10				943.11
Common shares outstanding	180	183	183	183	184	184	184	184	184	735	184	184	177	184	184	184	184	184	184	184	184	184	184	184	184	184	184	184	184	184	183	183	183	184	184	184	184	184	183	183	183	183	183	183	184	184	184	184	184	183	183	183	183	182	182	182	181	181	181	181	181	181	181	181	181	181	181	181	181	182	181	182	183	183	186	186	185	185	185	185	181

Balance Sheet - EMBRAER S.A. (EMBJ)

Balance Sheet - EMBRAER S.A. (EMBJ)