Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	1,322.51	1,151.71	950.01	720.20	514.82	400.29	289.19	186.40	112.25
Cost of revenue	285.16	205.61	174.46	148.42	98.31	71.66	53.17	37.40	25.35
Gross profit	1,037.35	946.10	775.55	571.79	416.51	328.63	236.03	149.00	86.90
Total operating expenses +	1,155.11	1,082.52	991.23	862.24	702.44	387.16	318.65	204.04	142.03
Selling, general and administrative	232.97	217.51	195.75	166.28	156.64	73.47	58.16	35.37	24.52
Research and development	356.64	312.99	300.57	270.98	237.29	124.66	87.02	55.95	39.76
Other operating expenses	565.51	552.02	494.91	424.98	308.51	189.03	173.47	112.72	77.75
Operating income	-117.77	-136.42	-215.68	-290.45	-285.93	-58.53	-82.62	-55.04	-55.13
Non-operating income (net)	23.79	32.24	27.26	3.99	-3.00	-38.63	-0.41	-1.38	-0.17
Income before tax	-93.98	-104.18	-188.42	-286.47	-288.92	-97.16	-83.04	-56.42	-55.30
Income tax expense	6.80	1.78	1.27	0.47	-23.76	-0.99	0.07	0.25	0.24
Net income	-100.78	-105.96	-189.69	-286.93	-265.17	-96.17	-83.11	-56.67	-55.54

Show Quarterly Income Statement

	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	375.21	359.28	349.11	338.85	323.92	310.63	302.05	295.89	284.35	269.43	260.04	247.91	228.54	213.53	202.05	186.43	172.21	159.52	146.10	131.99	122.79	113.94	109.51	101.89	96.55	92.34	84.90	76.16	67.37	60.76
Cost of revenue	75.41	71.49	71.79	68.76	67.73	64.93	56.83	54.95	48.10	45.72	47.83	44.13	42.30	40.20	40.57	37.78	36.74	33.33	29.77	22.69	25.49	20.36	19.07	18.06	17.07	17.46	15.73	14.04	12.05	11.34
Gross profit	299.80	287.79	277.31	270.09	256.19	245.71	245.21	240.93	236.25	223.71	212.21	203.78	186.23	173.32	161.48	148.65	135.47	126.18	116.34	109.30	97.30	93.58	90.44	83.83	79.48	74.88	69.16	62.12	55.32	49.42
Total operating expenses +	306.46	292.47	317.69	285.12	286.45	281.95	311.46	277.43	251.02	242.61	249.54	254.13	244.96	242.59	236.69	220.46	207.77	197.32	190.79	158.85	246.36	106.44	112.02	100.23	82.62	92.28	92.65	85.80	75.74	64.46
Selling, general and administrative	125.05	68.72	68.87	52.78	55.66	55.66	60.44	55.27	50.79	51.02	52.42	51.75	46.38	45.19	43.10	39.36	40.67	43.15	45.83	35.05	57.83	17.93	25.70	18.32	13.47	15.98	16.06	16.16	14.58	11.36
Research and development	98.57	80.34	96.47	88.05	88.90	87.61	89.29	80.79	72.31	70.60	74.61	72.71	73.22	80.04	75.41	71.49	63.82	60.25	60.67	53.45	88.63	34.55	35.41	34.50	26.52	28.23	27.18	24.55	19.11	16.18
Other operating expenses	82.84	143.41	152.35	144.29	141.90	138.68	161.73	141.37	127.92	120.99	122.51	129.67	125.36	117.36	118.17	109.61	103.28	93.92	84.29	70.36	99.91	53.97	50.92	47.41	42.64	48.06	49.41	45.09	42.05	36.92
Operating income	-5.94	-5.40	-40.38	-15.03	-30.27	-36.25	-66.24	-36.50	-14.78	-18.91	-37.33	-50.35	-58.73	-69.26	-75.20	-71.81	-72.30	-71.14	-74.45	-49.56	-149.06	-12.86	-21.59	-16.41	-3.14	-17.40	-23.49	-23.68	-20.42	-15.04
Non-operating income (net)	21.10	-5.57	4.21	6.41	8.77	8.55	5.33	9.76	8.96	8.20	8.52	6.70	6.17	5.87	3.78	0.94	-0.78	0.05	-0.46	-1.17	-0.62	-0.75	-27.31	0.68	-10.40	-1.60	0.07	-0.52	0.04	-0.01
Income before tax	15.16	-10.98	-36.16	-8.62	-21.50	-27.70	-60.92	-26.74	-5.82	-10.70	-28.82	-43.65	-52.56	-63.39	-71.43	-70.87	-73.08	-71.09	-74.91	-50.73	-149.68	-13.60	-48.89	-15.73	-13.54	-19.00	-23.42	-24.20	-20.37	-15.05
Income tax expense	-1.76	-1.88	1.44	0.48	-0.41	5.29	1.38	-0.35	0.49	0.26	0.70	0.19	0.32	0.06	-0.24	0.33	0.04	0.33	-23.94	0.01	0.04	0.13	-1.46	0.22	0.21	0.04	-0.23	0.10	0.03	0.17
Net income	16.92	-9.10	-37.60	-9.10	-21.09	-32.99	-62.29	-26.39	-6.31	-10.97	-29.52	-43.85	-52.88	-63.45	-71.18	-71.21	-73.12	-71.42	-50.97	-50.74	-149.72	-13.73	-47.43	-15.95	-13.75	-19.03	-23.19	-24.30	-20.41	-15.21

about 2 months ago

Ask a follow up