Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 1,322.51 1,151.71 950.01 720.20 514.82 400.29 289.19 186.40 112.25
Cost of revenue 285.16 205.61 174.46 148.42 98.31 71.66 53.17 37.40 25.35
Gross profit 1,037.35 946.10 775.55 571.79 416.51 328.63 236.03 149.00 86.90
Total operating expenses + 1,155.11 1,082.52 991.23 862.24 702.44 387.16 318.65 204.04 142.03
Operating income -117.77 -136.42 -215.68 -290.45 -285.93 -58.53 -82.62 -55.04 -55.13
Non-operating income (net) 23.79 32.24 27.26 3.99 -3.00 -38.63 -0.41 -1.38 -0.17
Income before tax -93.98 -104.18 -188.42 -286.47 -288.92 -97.16 -83.04 -56.42 -55.30
Income tax expense 6.80 1.78 1.27 0.47 -23.76 -0.99 0.07 0.25 0.24
Net income -100.78 -105.96 -189.69 -286.93 -265.17 -96.17 -83.11 -56.67 -55.54
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 359.28 349.11 338.85 323.92 310.63 302.05 295.89 284.35 269.43 260.04 247.91 228.54 213.53 202.05 186.43 172.21 159.52 146.10 131.99 122.79 113.94 109.51 101.89 96.55 92.34 84.90 76.16 67.37 60.76
Cost of revenue 71.49 71.79 68.76 67.73 64.93 56.83 54.95 48.10 45.72 47.83 44.13 42.30 40.20 40.57 37.78 36.74 33.33 29.77 22.69 25.49 20.36 19.07 18.06 17.07 17.46 15.73 14.04 12.05 11.34
Gross profit 287.79 277.31 270.09 256.19 245.71 245.21 240.93 236.25 223.71 212.21 203.78 186.23 173.32 161.48 148.65 135.47 126.18 116.34 109.30 97.30 93.58 90.44 83.83 79.48 74.88 69.16 62.12 55.32 49.42
Total operating expenses + 292.47 317.69 285.12 286.45 281.95 311.46 277.43 251.02 242.61 249.54 254.13 244.96 242.59 236.69 220.46 207.77 197.32 190.79 158.85 246.36 106.44 112.02 100.23 82.62 92.28 92.65 85.80 75.74 64.46
Operating income -5.40 -40.38 -15.03 -30.27 -36.25 -66.24 -36.50 -14.78 -18.91 -37.33 -50.35 -58.73 -69.26 -75.20 -71.81 -72.30 -71.14 -74.45 -49.56 -149.06 -12.86 -21.59 -16.41 -3.14 -17.40 -23.49 -23.68 -20.42 -15.04
Non-operating income (net) -5.57 4.21 6.41 8.77 8.55 5.33 9.76 8.96 8.20 8.52 6.70 6.17 5.87 3.78 0.94 -0.78 0.05 -0.46 -1.17 -0.62 -0.75 -27.31 0.68 -10.40 -1.60 0.07 -0.52 0.04 -0.01
Income before tax -10.98 -36.16 -8.62 -21.50 -27.70 -60.92 -26.74 -5.82 -10.70 -28.82 -43.65 -52.56 -63.39 -71.43 -70.87 -73.08 -71.09 -74.91 -50.73 -149.68 -13.60 -48.89 -15.73 -13.54 -19.00 -23.42 -24.20 -20.37 -15.05
Income tax expense -1.88 1.44 0.48 -0.41 5.29 1.38 -0.35 0.49 0.26 0.70 0.19 0.32 0.06 -0.24 0.33 0.04 0.33 -23.94 0.01 0.04 0.13 -1.46 0.22 0.21 0.04 -0.23 0.10 0.03 0.17
Net income -9.10 -37.60 -9.10 -21.09 -32.99 -62.29 -26.39 -6.31 -10.97 -29.52 -43.85 -52.88 -63.45 -71.18 -71.21 -73.12 -71.42 -50.97 -50.74 -149.72 -13.73 -47.43 -15.95 -13.75 -19.03 -23.19 -24.30 -20.41 -15.21
about 17 hours ago