Sign in

Income Statement - MACOM Technology Solutions Holdings, Inc. (MTSI)

$(Billion, Million)
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09
Total revenue 967.26 729.58 648.41 675.17 606.92 530.04 499.71 570.40 698.77 544.34 420.61 418.66 318.72 302.20 310.30 260.30 102.72
Cost of revenue 435.82 358.18 286.35 294.58 295.98 292.74 323.87 372.76 371.89 282.87 221.81 200.06 180.28 168.62 179.50 167.65 77.78
Gross profit 531.44 371.40 362.06 380.59 310.94 237.30 175.84 197.64 326.88 261.47 198.80 139.13 138.44 133.59 130.79 92.65 24.93
Total operating expenses + 401.79 287.53 245.56 247.92 229.94 232.77 271.68 287.62 335.87 224.09 175.42 136.64 87.01 78.75 36.63 70.56 38.54
Operating income 129.65 83.87 116.50 132.67 81.00 4.53 -95.85 -89.98 -16.08 37.38 23.37 2.50 51.43 54.83 94.16 22.09 -13.61
Non-operating income (net) -158.68 7.66 -1.34 110.45 -38.06 -46.09 -327.31 -65.26 -33.42 -58.95 -38.77 -21.27 -14.38 -39.89 -94.61 -6.56 17.47
Income before tax -29.03 91.53 115.16 243.12 42.95 -41.56 -423.15 -155.24 -49.51 -21.57 -15.40 -18.77 37.05 14.94 -0.45 15.53 3.87
Income tax expense 25.19 14.67 23.58 -196.84 4.97 4.52 -39.36 -21.47 100.91 -17.98 -9.86 -8.05 9.34 15.95 1.32 9.00 -0.12
Net income -54.21 76.86 91.58 439.96 37.97 -46.08 -383.80 -139.98 -169.49 1.43 48.59 -15.32 27.71 -1.02 -1.02 6.83 4.17
Show Quarterly Income Statement

Income Statement - MACOM Technology Solutions Holdings, Inc. (MTSI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10
Total revenue 288.96 271.61 261.17 252.08 235.89 218.12 200.71 190.49 181.23 157.15 150.38 148.52 169.41 180.10 178.14 172.26 165.15 159.62 155.21 152.62 150.58 148.50 147.25 137.27 126.42 119.10 112.25 108.31 128.47 150.69 151.19 137.87 150.41 130.93 166.38 194.56 186.08 151.75 152.70 142.29 133.58 115.77 112.56 130.66 124.89 114.86 114.32 112.36 107.83 83.47 83.66 82.23 77.82 75.01 74.56 77.13 77.48 73.04 78.80 78.70 77.88 74.91 74.17
Cost of revenue 124.52 119.83 118.54 116.67 109.77 106.34 90.87 94.75 91.19 75.68 63.75 68.37 72.48 75.65 75.89 73.99 66.16 65.48 72.65 65.35 66.47 68.24 94.33 74.46 63.05 60.89 66.08 88.20 83.01 86.58 92.64 102.78 96.57 80.76 90.48 112.76 124.38 79.72 77.39 68.33 68.05 55.46 55.60 70.88 70.88 60.66 58.13 62.15 80.96 46.80 46.38 45.93 43.96 42.75 43.03 41.72 40.93 41.62 43.92 44.58 45.64 44.30 46.29
Gross profit 164.43 151.78 142.63 135.41 126.12 111.78 109.84 95.73 90.05 81.47 86.63 80.15 96.93 104.45 102.25 98.27 98.99 94.14 82.56 87.27 84.11 80.26 52.92 62.81 63.37 58.20 46.17 20.11 45.46 64.11 58.54 35.09 53.85 50.16 75.90 81.80 61.70 72.03 75.31 73.96 65.53 60.32 56.96 59.78 54.01 54.20 56.19 50.21 26.86 36.67 37.28 36.29 33.86 32.27 31.53 35.40 36.55 31.42 34.88 34.12 32.25 30.61 27.88
Total operating expenses + 113.60 108.48 103.04 97.75 91.25 87.06 82.31 76.02 74.34 70.46 71.02 62.84 61.02 65.87 65.22 62.26 66.42 67.07 56.33 63.60 65.14 68.19 38.54 56.86 68.64 68.73 54.97 70.91 72.49 73.33 75.07 76.63 68.33 67.49 59.70 74.56 94.85 56.70 63.88 61.93 60.82 60.01 51.97 49.04 50.29 45.07 40.33 42.88 44.85 30.33 22.63 24.10 22.86 20.69 16.75 20.00 18.57 21.34 21.62 21.65 21.11 20.05 20.20
Operating income 50.83 43.30 39.60 37.66 34.87 24.73 27.53 19.72 15.71 11.01 15.61 17.31 35.90 38.58 37.03 36.00 32.57 27.07 26.23 23.67 18.97 12.07 14.38 5.95 -5.27 -10.53 -8.80 -50.80 -27.03 -9.22 -16.52 -41.54 -14.48 -17.33 16.20 7.23 -33.15 15.33 11.43 10.18 -7.15 0.15 4.69 10.19 3.31 9.13 16.77 7.34 -20.62 -6.76 7.40 11.24 11.41 11.75 14.51 15.40 17.98 8.49 12.63 12.34 10.78 10.18 6.82
Non-operating income (net) 6.09 6.29 16.31 6.42 6.06 -194.66 4.98 4.53 3.78 4.27 3.39 2.32 1.51 0.55 -0.49 -0.83 -1.44 113.22 -7.48 -8.19 -1.97 -20.37 2.91 -29.18 -3.38 -16.45 -20.39 -275.24 -18.63 -13.05 -9.91 -53.15 -4.01 1.71 -8.85 -17.99 -11.31 -16.96 -19.36 10.99 -8.69 -19.12 5.36 -0.18 -8.21 -14.96 -2.12 -7.05 -4.68 0.77 -2.40 0.99 -1.18 -2.17 5.91 3.13 -65.39 14.90 21.66 -47.06 -20.46 -0.53 -0.59
Income before tax 56.92 49.59 55.90 44.08 40.93 -169.94 32.51 24.25 19.49 15.28 18.99 19.62 37.42 39.13 36.54 35.17 31.13 140.28 18.75 15.49 17.00 -8.29 17.29 -23.23 -8.65 -26.98 -29.19 -326.04 -45.66 -22.27 -26.44 -94.69 -18.49 -15.62 7.35 -10.75 -44.46 -1.64 -7.93 21.17 -15.84 -18.97 10.04 10.00 -4.90 -5.83 14.65 0.29 -25.30 -5.99 5.00 12.24 10.23 9.58 20.42 18.53 -47.41 23.39 34.29 -34.72 -9.68 9.66 6.23
Income tax expense 10.59 0.82 10.78 7.55 9.26 -2.41 3.10 4.31 4.51 2.75 -5.46 7.77 11.66 9.61 -202.80 2.94 1.57 1.46 1.62 0.48 2.19 0.67 -0.20 1.75 1.58 1.39 -37.30 -1.32 0.54 1.13 -10.32 -9.48 -3.02 1.35 7.35 3.22 89.81 0.53 -11.80 -0.18 -3.80 -2.20 -3.80 1.98 0.41 0.48 0.11 -0.90 -5.68 -1.59 0.85 2.87 2.14 3.47 3.47 4.99 6.16 1.35 -2.46 7.18 -1.38 1.37 3.83
Net income 46.33 48.77 45.12 36.53 31.67 -167.53 29.41 19.94 14.98 12.53 24.45 11.85 25.76 29.52 239.34 32.23 29.56 138.83 17.13 15.01 14.81 -8.97 17.49 -24.98 -10.23 -28.36 8.11 -324.71 -46.20 -23.40 -16.49 -85.43 -15.48 -22.57 -10.72 -27.68 -130.13 -0.97 5.10 22.55 -10.65 -15.57 54.41 8.03 -5.31 -6.31 14.54 1.18 -22.12 -6.50 4.15 9.37 8.09 6.11 16.96 13.55 -53.56 22.04 36.75 -40.02 -9.76 8.61 1.74
about 17 hours ago