Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 353.47 325.54 279.16 245.88 214.39 2.56 174.60 153.85 142.03 140.81 154.71 148.19 132.17 116.27 96.74 74.69 70.28 69.44 50.01 65.25
Cost of revenue 166.95 135.11 115.56 106.54 100.55 1.26 80.59 70.42 65.72 62.45 62.43 62.79 56.37 55.69 43.43 34.43 33.94 32.94 24.60 34.30
Gross profit 186.52 190.43 163.61 139.34 113.84 1.30 94.01 83.43 76.30 78.36 92.28 85.40 75.80 60.58 53.31 40.26 36.34 36.50 25.41 30.95
Total operating expenses + 137.65 118.59 95.88 82.20 84.36 0.87 78.02 62.54 64.39 64.86 62.66 59.12 49.77 38.78 34.01 27.64 25.73 25.31 22.05 19.70
Operating income 48.87 71.84 67.73 57.14 29.48 0.43 15.99 20.89 11.92 13.50 29.62 26.29 26.03 21.11 18.25 12.63 2.01 -2.83 3.36 11.25
Non-operating income (net) 8.81 4.94 4.14 3.22 2.82 -0.08 2.04 1.56 2.42 1.16 -2.48 1.88 0.57 0.57 0.21 -0.19 0.05 -1.16 0.08 -0.73
Income before tax 57.68 76.78 71.87 60.37 32.30 0.36 18.03 22.44 14.34 14.65 27.14 28.16 26.61 21.68 18.47 12.44 2.05 -4.00 3.44 10.53
Income tax expense 13.00 19.54 16.19 15.30 8.73 0.12 -1.47 3.65 4.54 2.61 7.13 5.98 5.09 4.90 4.20 1.40 0.99 1.17 -1.23 1.18
Net income 45.09 56.54 55.68 45.07 23.57 0.23 19.50 18.80 9.81 12.04 20.01 22.18 21.51 16.78 14.26 11.04 1.07 -5.17 4.68 9.35
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 76.33 87.27 88.05 85.45 85.06 83.59 80.16 76.73 70.83 72.15 0.83 67.38 0.77 67.70 0.79 52.15 0.72 53.20 0.78 49.19 0.65 49.30 0.66 44.18 44.32 43.84 48.01 38.44 40.17 38.50 37.98 37.21 35.35 38.06 35.46 33.16 35.54 37.07 35.86 32.35 37.56 39.68 39.89 37.58 38.70 38.43 35.88 35.18 34.81 35.34 33.58 28.45 33.40 28.65 28.81 25.41 26.58 27.69 22.68 19.78 20.17 18.99 18.70 16.83 16.42 17.30 18.37 18.19 19.85 18.40 16.15 15.04 12.19 12.33 12.19 12.01 15.60 15.47 14.07 5.92 7.00
Cost of revenue 42.12 40.46 39.91 36.83 37.80 34.53 32.39 30.38 29.35 29.95 0.36 27.83 0.33 27.61 0.32 26.15 0.34 24.59 0.36 23.50 0.30 22.76 0.33 19.42 21.51 20.12 20.39 18.58 19.11 17.75 17.08 16.48 16.45 16.65 16.56 16.06 17.36 15.17 15.76 14.17 16.29 16.09 15.42 14.63 17.48 16.08 14.89 14.33 14.89 13.95 14.11 13.43 16.55 13.56 13.50 11.87 12.61 11.12 10.47 9.23 9.22 8.57 8.72 7.92 7.79 8.49 9.65 8.02 9.08 8.13 8.19 7.48 6.03 6.29 6.03 5.93 5.83 8.71 7.97 2.91 4.07
Gross profit 34.22 46.81 48.14 48.63 47.26 49.05 47.77 46.34 41.48 42.20 0.47 39.55 0.44 40.09 0.47 26.01 0.38 28.61 0.42 25.70 0.35 26.54 0.33 24.76 22.81 23.72 27.62 19.86 21.05 20.75 20.90 20.73 18.90 21.41 18.90 17.10 18.18 21.90 20.10 18.18 21.28 23.59 24.47 22.95 21.22 22.35 20.99 20.84 19.92 21.39 19.47 15.02 16.85 15.09 15.31 13.54 13.97 16.58 12.21 10.56 10.95 10.41 9.99 8.91 8.64 8.81 8.72 10.17 10.77 10.27 7.96 7.56 6.16 6.04 6.16 6.08 9.77 6.76 6.10 3.01 2.93
Total operating expenses + 33.74 32.57 30.63 31.15 29.62 30.33 30.22 28.42 26.52 25.30 0.29 21.92 0.28 23.60 0.27 13.82 0.27 19.36 0.28 19.12 0.25 18.37 0.21 16.65 16.20 16.39 20.32 11.92 15.71 15.02 16.32 16.03 16.25 16.40 15.10 16.64 15.05 16.13 16.71 16.99 16.20 16.01 15.22 15.21 15.10 15.13 14.52 14.33 14.07 13.28 12.11 10.88 9.42 10.36 9.38 9.62 8.76 9.03 8.46 7.77 7.11 7.48 6.76 6.29 6.53 6.15 6.18 6.91 6.22 6.52 6.20 5.97 4.48 7.31 4.48 4.01 6.34 4.65 4.28 2.27 3.19
Operating income 0.47 14.24 17.51 17.48 17.65 18.72 17.55 17.93 14.96 17.27 0.18 17.64 0.15 16.43 0.20 12.21 0.12 9.24 0.14 6.61 0.09 2.20 0.12 8.11 6.60 -5.87 7.32 7.94 5.35 5.73 5.05 4.77 2.65 5.01 3.81 0.45 3.14 5.79 3.39 1.19 5.07 7.58 9.26 7.71 6.12 7.23 6.47 6.48 5.86 8.64 7.36 4.17 7.43 4.73 5.24 3.92 4.17 7.55 3.75 2.79 3.84 2.93 3.23 2.63 2.11 -5.95 2.54 3.30 -9.47 3.75 1.77 1.60 1.68 -1.27 1.68 2.07 3.44 2.11 1.82 0.75 -0.26
Non-operating income (net) 1.55 1.19 0.84 1.57 2.41 0.02 1.62 0.90 1.06 0.99 0.06 0.83 0.01 -0.08 0.00 2.44 -0.08 0.47 0.03 0.82 -0.01 0.64 0.00 0.68 0.54 0.60 0.35 0.56 0.51 0.08 0.73 0.24 1.10 0.94 0.07 0.32 0.05 0.13 0.45 0.52 -2.59 0.00 -0.16 0.27 -0.19 1.06 0.47 0.53 0.21 0.06 0.34 -0.03 0.42 -0.06 0.40 -0.19 0.09 0.20 -0.04 -0.04 0.07 -0.05 -0.03 -0.17 -0.01 -0.05 0.22 -0.12 -0.07 -0.69 -0.48 -0.01 0.03 0.04 0.03 -0.06 0.08 -0.25 -0.21 0.17 -0.04
Income before tax 2.02 15.43 18.35 19.05 20.05 18.74 19.17 18.82 16.02 18.26 0.23 18.46 0.16 16.35 0.20 14.66 0.03 9.71 0.17 7.43 0.08 2.84 0.12 8.79 7.14 -5.27 7.66 8.50 5.85 5.81 5.78 5.01 3.75 5.95 3.88 0.77 3.19 5.92 3.84 1.71 2.49 7.58 9.10 7.98 5.93 8.29 6.94 7.01 6.07 8.71 7.70 4.14 7.85 4.66 5.64 3.73 4.27 7.75 3.71 2.75 3.91 2.88 3.20 2.45 2.11 -5.99 2.77 3.17 -9.54 3.06 1.28 1.59 1.71 -1.23 1.71 2.01 3.52 1.86 1.61 0.92 -0.29
Income tax expense -0.22 3.53 4.08 4.95 4.18 4.70 5.75 4.90 2.95 4.47 0.05 4.44 0.04 3.88 0.06 2.78 0.02 2.64 0.04 1.72 0.03 2.65 0.01 3.00 -0.50 0.42 -3.26 1.87 1.51 0.95 0.74 0.45 0.73 2.60 1.03 0.18 0.06 1.22 0.89 0.44 1.74 1.79 1.88 1.72 0.74 2.54 1.20 1.51 1.25 2.52 0.79 0.53 2.14 0.88 1.57 0.37 0.84 2.62 0.63 0.12 0.57 0.15 0.33 0.36 0.44 -0.78 0.60 0.73 0.24 0.62 0.23 0.24 -0.53 -0.38 -0.53 0.18 0.26 -0.03 0.21 0.29 -0.06
Net income 2.24 12.10 14.37 14.18 15.94 14.13 12.55 13.92 13.07 13.79 0.18 14.03 0.12 12.47 0.14 11.88 0.01 7.07 0.13 5.71 0.05 0.20 0.10 5.79 7.64 -5.70 10.93 6.63 4.34 4.85 5.04 4.56 3.02 3.34 2.85 0.59 3.13 4.70 2.95 1.26 0.75 5.79 7.22 6.26 5.19 5.75 5.74 5.50 4.82 6.19 6.90 3.61 5.71 3.78 4.07 3.36 3.43 5.13 3.08 2.63 3.35 2.73 2.87 2.10 1.67 -5.22 2.17 2.45 -9.78 2.45 1.05 1.35 2.24 -0.85 2.24 1.83 3.26 1.88 1.40 0.63 -0.23
about 17 hours ago