Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,856.05	2,755.03	2,750.57	3,311.82	3,827.81	3,782.75	2,883.67	2,778.00	2,256.98	2,115.52	2,104.82	2,237.22	2,166.23	2,115.21	1,921.29	1,704.35	1,550.77	1,959.99	1,787.33	1,546.36
Cost of revenue	1,339.99	1,432.37	1,428.38	1,551.09	1,545.85	1,792.23	1,590.62	1,526.76	1,227.63	1,143.26	1,174.79	1,266.21	1,226.26	1,191.40	1,097.31	963.92	851.78	1,124.92	1,072.19	922.89
Gross profit	1,516.07	1,322.66	1,322.19	1,760.73	2,281.96	1,990.51	1,293.06	1,251.24	1,029.35	972.25	930.03	971.01	939.97	923.81	823.98	740.43	698.98	835.07	715.14	623.47
Total operating expenses +	1,159.43	912.14	922.70	979.61	941.95	970.72	887.57	880.27	724.72	666.58	663.24	740.52	681.22	723.03	706.04	567.67	558.89	633.76	540.49	471.97
Selling, general and administrative	991.89	994.07	1,015.13	1,025.51	1,227.52	917.89	815.32
Research and development	215.84	196.84	216.58	221.62	200.34	205.39	189.34	186.10	139.16	123.78	112.04	120.54	132.52	132.14	115.12	93.81	90.78	108.94	109.92	98.12
Other operating expenses	-48.30	-278.78	-309.00	-267.52	-485.91	-152.56	-117.08	694.17	585.56	542.80	551.20	619.97	548.69	590.89	590.92	473.86	468.11	524.82	430.57	373.85
Operating income	356.64	410.52	399.49	781.12	1,340.01	1,019.79	405.48	370.97	304.63	305.67	266.79	230.49	258.76	200.78	117.94	172.76	140.10	201.31	174.65	151.50
Non-operating income (net)	-88.36	-94.39	-216.52	-129.29	-136.42	-113.43	-168.34	-113.29	-7.92	-61.61	-57.98	-60.89	-105.43	-150.19	-53.59	-10.78	-33.96	-52.50	-23.36	-0.77
Income before tax	268.28	316.13	182.98	651.84	1,203.58	906.36	237.14	257.68	296.72	244.07	208.81	169.60	153.33	50.59	64.35	161.98	106.14	148.81	151.29	150.74
Income tax expense	25.80	33.06	3.47	139.16	314.15	178.27	9.39	20.21	139.83	28.36	20.02	8.44	-14.59	-17.85	63.18	26.06	31.80	21.04	17.46	32.41
Net income	241.68	295.83	-118.38	569.18	943.16	728.10	227.56	238.79	113.02	233.68	212.45	158.04	167.92	68.44	1.17	383.92	85.60	128.41	132.92	117.15

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	711.12	772.06	698.95	720.28	664.76	729.37	684.05	691.69	649.92	695.90	670.74	709.07	674.87	741.21	711.80	895.64	963.16	1,027.91	861.32	1,228.47	1,307.69	1,354.61	964.03	811.72	652.40	805.50	706.92	722.52	648.74	756.35	674.31	703.36	643.97	641.63	554.28	546.96	514.12	566.77	548.05	572.67	538.68	608.12	563.44	563.91	526.90	608.39	542.05	556.17	531.90	593.28	524.28	543.30	505.38	572.92	509.60	521.79	510.89	540.19	453.74	479.49	447.86	469.97	419.14	497.84	465.09	508.99	437.07	434.58	431.57	421.37	505.12	528.64	482.34	511.47	435.67	437.29	402.90	426.99	386.92	377.00	355.45
Cost of revenue	323.46	433.92	324.35	327.73	289.22	369.68	299.23	306.18	294.87	402.05	298.22	306.74	293.50	395.05	360.96	343.93	368.42	482.04	373.25	580.18	556.44	552.80	468.78	395.07	375.57	434.72	390.75	400.32	364.83	404.00	365.69	384.12	372.85	347.70	296.05	299.76	284.50	300.61	297.36	307.38	288.59	326.11	308.83	311.39	291.53	330.79	298.74	308.19	296.38	317.00	290.77	301.00	280.49	311.26	278.86	283.00	278.88	298.39	254.19	270.49	247.64	261.64	233.36	285.04	266.46	292.19	249.50	247.10	243.62	219.64	293.96	309.00	284.77	297.90	257.17	263.31	244.21	248.13	230.98	225.41	213.77
Gross profit	387.66	338.14	374.60	392.56	375.55	359.69	384.82	385.51	355.05	293.85	372.52	402.33	381.37	346.16	350.84	551.72	594.74	545.87	488.06	648.29	751.25	801.80	495.25	416.64	276.82	370.78	316.18	322.19	283.91	352.35	308.63	319.24	271.12	293.93	258.22	247.20	229.61	266.16	250.70	265.28	250.10	282.01	254.60	252.51	235.37	277.60	243.31	247.98	235.52	276.28	233.51	242.30	224.89	261.66	230.74	238.79	232.01	241.81	199.55	209.01	200.22	208.33	185.78	212.80	198.63	216.80	187.57	187.47	187.96	201.73	211.16	219.64	197.58	213.57	178.50	173.98	158.69	178.85	155.94	151.59	141.69
Total operating expenses +	311.77	226.39	292.71	301.80	303.32	227.40	282.22	283.98	280.94	194.50	279.27	291.24	285.56	195.40	230.92	306.29	314.29	239.29	219.52	299.91	273.09	279.90	245.62	242.73	201.16	226.19	220.61	222.94	216.04	224.27	212.98	220.23	217.69	238.61	143.70	167.42	164.97	179.02	164.42	189.00	181.33	188.54	178.82	179.43	177.99	247.61	173.44	177.61	182.65	174.65	175.19	183.36	185.67	214.25	177.85	183.80	189.47	248.60	165.34	168.18	160.88	150.88	144.37	160.33	159.18	159.27	148.77	149.53	154.39	138.19	158.64	172.91	161.20	155.66	134.10	121.33	129.61	130.00	119.43	116.19	112.70
Selling, general and administrative	253.88	251.73	241.91	250.22	249.72	238.55	239.48	253.56	262.49	251.75	250.75	269.31	250.75	244.33	242.74	260.63	334.39
Research and development	57.89	58.18	50.80	53.27	53.60	49.21	49.14	48.13	50.36	49.60	53.04	57.25	56.69	54.54	53.52	56.04	57.52	60.58	49.42	65.82	60.22	56.82	50.13	49.52	48.91	47.64	45.38	48.34	47.98	47.87	45.15	47.20	45.98	37.63	34.79	33.56	33.29	32.93	33.08	35.01	33.79	30.03	31.10	32.68	32.12	30.97	30.44	30.35	29.45	32.70	31.54	34.60	34.18	33.54	32.41	34.07	32.62	31.11	30.23	28.17	26.32	25.61	23.81	27.04	27.09	28.37	27.34	25.57	25.97	21.53	27.53	29.89	29.12	28.77	27.69	27.32	27.84	27.08	24.76	25.04	22.84
Other operating expenses	0.00	-83.52	0.00	-1.70	0.00	-60.36	-6.40	-17.71	-31.91	-106.85	-24.51	-35.32	-21.88	-103.46	-65.34	-10.37	-77.63	178.71	170.09	234.08	212.87	223.07	195.49	193.21	152.24	178.56	175.23	174.59	168.06	176.40	167.83	173.03	171.71	200.98	108.91	133.86	131.68	146.09	131.34	153.99	147.55	158.51	147.73	146.74	145.87	216.65	143.00	147.25	153.20	141.95	143.65	148.76	151.50	180.71	145.44	149.74	156.85	217.50	135.11	140.01	134.56	125.27	120.55	133.29	132.09	130.89	121.43	123.96	128.41	116.67	131.12	143.02	132.08	126.88	106.41	94.01	101.77	102.92	94.66	91.15	89.85
Operating income	75.89	111.75	81.90	90.76	72.23	132.29	102.60	101.52	74.11	99.35	93.24	111.09	95.81	150.76	119.92	245.42	280.45	306.58	268.55	348.39	478.16	521.91	249.63	173.92	75.67	144.59	95.57	99.26	67.87	128.08	95.65	99.01	53.43	55.32	114.53	79.78	64.64	87.15	86.28	71.19	68.77	84.72	75.90	68.13	57.38	30.57	58.78	69.64	50.73	84.68	57.20	47.09	35.90	47.17	43.22	49.79	36.38	-6.26	34.21	37.49	39.34	48.32	41.42	42.62	39.45	57.51	38.93	37.94	25.75	86.10	39.44	47.03	36.38	51.08	45.84	48.10	36.75	52.20	36.52	35.69	28.99
Non-operating income (net)	-25.89	-20.19	-26.21	-22.11	-19.85	-37.73	-2.24	-14.86	-39.56	-67.98	-42.64	-39.54	-66.37	-12.32	-37.78	-39.08	-55.55	-6.88	-133.54	-22.33	2.32	-48.81	-15.87	-9.09	-40.98	-79.29	-32.31	-27.43	-31.11	-48.65	-17.61	-27.30	-24.93	25.57	-9.47	-8.99	-24.66	-17.96	-16.32	-5.39	-11.09	-9.91	-11.94	-10.84	-9.42	-9.92	-10.97	-8.96	-11.29	-26.87	-12.34	-20.29	-12.04	-89.91	-11.87	-11.36	-12.83	-26.48	-3.92	-4.27	-5.76	-3.47	-6.68	21.37	-3.39	-3.10	-17.33	-4.18	-4.84	-51.15	-0.19	-4.95	-5.31	-5.40	-5.28	-3.43	-16.37	-1.25	0.22	-1.81	0.17
Income before tax	49.99	91.56	55.69	68.65	52.38	94.56	100.36	86.66	34.55	31.38	50.60	71.55	29.44	138.45	82.14	206.34	224.90	299.70	135.01	326.06	480.48	473.09	233.76	164.83	34.69	65.30	63.25	71.83	36.77	79.43	78.04	71.71	28.51	80.89	105.05	70.79	39.98	69.19	69.97	65.80	57.68	74.81	63.95	57.29	47.96	20.65	47.81	60.67	39.44	57.82	44.86	26.80	23.86	-42.74	31.35	38.43	23.55	-32.74	30.29	33.22	33.59	44.85	34.74	63.99	36.06	54.41	21.60	33.76	20.91	34.95	39.25	42.09	31.07	45.68	40.56	44.67	20.38	50.95	36.74	33.88	29.17
Income tax expense	9.10	-6.80	8.46	13.43	10.71	6.18	6.97	14.06	5.85	-32.19	18.13	12.93	4.60	30.95	12.63	44.74	40.83	115.62	27.38	80.09	101.14	92.66	57.02	27.61	0.97	0.75	4.64	2.69	1.31	8.11	2.60	7.04	2.47	119.33	8.51	8.07	3.92	6.90	12.22	4.58	10.18	6.33	9.06	8.29	7.65	-10.67	4.91	8.67	5.12	-8.18	4.56	-0.14	-8.43	-26.55	2.36	4.86	1.48	46.58	3.59	5.33	7.69	2.29	8.19	10.14	9.95	15.70	5.58	10.81	5.85	7.73	-4.51	10.34	7.65	-8.93	9.45	11.37	5.56	9.89	7.82	7.56	7.15
Net income	40.72	98.36	46.65	55.22	42.24	95.04	93.97	79.11	27.72	102.72	9.56	35.56	569.48	137.66	69.51	179.21	176.96	190.18	107.63	245.97	379.34	380.43	176.70	137.16	33.72	64.50	58.56	69.09	35.41	71.29	76.86	64.61	26.02	-82.76	96.68	23.69	38.60	64.85	57.50	63.86	47.47	68.25	54.86	48.97	40.33	30.79	42.28	50.49	34.22	66.87	40.20	27.93	32.22	-16.19	29.59	33.63	22.57	-79.32	26.70	29.76	24.91	42.56	26.55	57.64	24.39	39.95	13.59	21.51	15.06	30.66	51.90	31.75	20.14	52.56	30.75	33.69	14.69	41.73	29.75	24.49	23.62

about 17 hours ago

Ask a follow up