Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	6,030.84	5,889.95	5,409.15	5,166.61	3,805.57	3,144.10	3,412.19	3,300.30	2,944.98	2,755.23	3,275.14	3,401.64	3,509.66	2,187.91	1,984.14	1,731.24	1,074.22	1,030.71	946.92	829.81
Cost of revenue	4,251.23	4,065.71	3,746.12	3,543.93	2,609.84	2,137.75	2,387.82	2,305.55	2,062.67	1,932.86	2,356.81	2,441.80	2,542.63	1,540.62	1,379.99	1,210.74	753.48	707.82	664.44	584.84
Gross profit	1,779.61	1,824.24	1,663.03	1,622.68	1,195.73	1,006.35	1,024.37	994.75	882.31	822.37	918.33	959.84	967.02	647.29	604.15	520.50	320.74	322.89	282.48	244.97
Total operating expenses +	1,106.24	1,154.01	1,050.59	987.93	847.84	755.01	794.92	812.18	754.53	753.21	730.75	848.03	746.47	445.08	386.48	308.59	320.74	322.89	197.22	170.60
Selling, general and administrative	752.53	739.63	671.16	627.39	537.96	451.04	484.05	503.75	456.65	422.02	414.16	437.92	470.48	273.52	263.82	10.31	173.77	170.45	149.18	125.04
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	353.70	414.38	379.43	360.54	309.88	303.97	310.86	308.43	297.88	331.19	316.59	410.11	275.99	171.56	122.66	298.29	146.96	152.44	48.04	45.56
Operating income	673.37	670.23	612.44	634.75	347.89	251.34	229.46	182.57	127.78	69.16	187.58	111.81	220.56	202.20	217.67	211.91	82.89	113.07	85.26	74.38
Non-operating income (net)	-145.41	-136.79	-109.16	-96.75	-78.17	-76.79	-81.22	-88.09	-69.09	-60.45	-77.93	-73.29	-76.67	-74.47	-32.99	-27.44	-21.42	-19.09	-13.02	-21.42
Income before tax	527.97	533.44	503.28	538.00	269.72	174.55	148.24	94.48	58.69	8.72	109.65	38.52	143.89	127.73	184.68	184.48	61.47	93.98	72.24	52.95
Income tax expense	136.99	131.14	125.42	126.25	66.47	39.71	50.50	28.85	-42.05	48.59	65.54	66.85	48.32	-1.94	57.43	56.76	26.23	36.49	28.04	6.34
Net income	390.97	402.30	377.86	411.74	203.25	134.84	97.74	65.64	100.74	-39.87	44.10	-28.33	95.57	129.67	127.25	130.52	36.69	57.49	44.20	46.68

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,459.54	1,499.70	1,549.34	1,549.85	1,431.95	1,431.12	1,529.42	1,552.72	1,376.70	1,338.17	1,365.70	1,397.90	1,307.39	1,278.10	1,363.09	1,356.31	1,169.11	1,119.48	951.48	926.46	808.15	796.19	779.34	710.00	858.56	871.01	891.67	868.68	780.84	858.20	843.18	849.14	749.78	747.40	755.85	752.79	688.94	692.11	729.52	697.51	636.08	713.04	893.37	936.23	732.50	845.02	851.47	858.48	846.67	879.43	907.54	860.53	862.16	558.96	533.81	523.12	572.02	545.89	556.05	447.24	434.96	417.06	487.65	471.64	354.90	346.97	305.61	215.34	206.31	249.79	273.16	265.26	242.51	257.68	245.51	238.71	205.02	231.85	213.90	199.56	184.50
Cost of revenue	1,133.46	1,147.36	1,048.49	1,033.50	1,021.88	1,003.50	1,055.60	1,035.54	971.07	923.15	943.95	947.51	931.51	891.42	910.65	898.47	843.39	792.18	639.23	617.89	560.54	548.78	511.63	470.68	606.67	615.77	612.75	594.93	564.36	594.86	580.69	583.58	546.43	526.69	519.60	519.80	496.59	496.66	491.92	480.00	464.28	522.97	634.65	652.69	546.51	610.72	598.41	606.95	625.72	645.16	647.12	614.33	636.02	399.74	372.94	367.62	400.32	373.14	386.52	307.75	312.58	290.77	335.27	324.28	260.42	252.82	210.90	146.25	143.51	172.18	187.06	178.38	170.19	178.55	169.01	165.28	151.60	165.91	151.61	135.96	131.36
Gross profit	326.08	352.34	500.85	516.36	410.07	427.61	473.82	517.18	405.63	415.02	421.75	450.39	375.87	386.67	452.44	457.84	325.72	327.30	312.25	308.57	247.61	247.42	267.72	239.32	251.90	255.24	278.91	273.75	216.48	263.35	262.50	265.56	203.35	220.71	236.25	232.99	192.36	195.45	237.61	217.51	171.80	190.08	258.72	283.54	185.99	234.30	253.06	251.53	220.95	234.27	260.42	246.20	226.14	159.22	160.87	155.50	171.71	172.74	169.54	139.48	122.39	126.29	152.38	147.36	94.48	94.15	94.71	69.08	62.79	77.61	86.09	86.88	72.32	79.13	76.50	73.43	53.42	65.94	62.30	63.60	53.14
Total operating expenses +	207.14	193.89	307.84	306.06	298.45	290.65	281.53	301.68	280.15	267.73	267.38	260.57	254.92	259.28	243.35	246.67	238.63	245.10	207.41	198.57	196.76	185.67	183.84	179.10	206.40	202.93	198.55	200.70	192.74	221.86	196.75	201.20	192.36	192.78	188.59	186.24	186.92	173.51	220.80	183.00	175.89	164.53	164.75	222.78	178.69	176.77	295.81	184.42	191.04	175.39	186.81	192.96	191.31	159.22	104.13	107.96	110.01	172.74	169.54	139.48	122.39	126.29	152.38	147.36	94.48	94.15	94.71	69.08	62.79	77.61	86.09	86.88	72.32	79.13	76.50	73.43	53.42	65.94	62.30	63.60	53.14
Selling, general and administrative	207.14	193.89	189.61	186.18	182.85	182.04	177.85	197.88	181.87	166.01	171.02	167.38	9.10	9.10	9.10	9.10	151.17	159.05	133.16	125.62	121.64	111.35	106.54	103.84	129.31	123.02	122.30	123.92	114.81	141.45	121.22	126.00	115.09	118.88	113.25	112.29	112.22	99.51	110.95	107.06	104.48	92.92	93.11	120.42	107.72	103.53	99.70	115.73	118.96	104.93	2.91	122.61	128.47	68.22	62.83	69.30	73.18	77.83	68.14	2.41	57.18	58.49	2.50	2.60	45.48	52.21	46.42	37.78	37.37	47.05	40.74	43.50	39.17	41.54	38.09	38.20	31.36	34.55	26.88	35.25	28.36
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	118.23	119.88	115.60	108.61	103.68	103.81	98.28	101.72	96.36	93.18	245.82	250.18	234.25	237.57	87.45	86.05	74.25	72.95	75.12	74.32	77.29	75.26	77.09	79.91	76.25	76.78	77.93	80.42	75.53	75.21	77.27	73.90	75.34	73.95	74.70	74.00	109.85	75.94	71.41	71.61	71.64	102.36	70.98	73.24	196.11	68.68	72.08	70.46	183.89	70.35	62.84	91.00	41.30	38.66	36.83	94.91	101.40	137.07	65.20	67.80	149.88	144.76	49.00	41.94	48.29	31.31	25.42	30.56	45.36	43.38	33.15	37.59	38.41	35.23	22.07	31.39	35.42	28.35	24.78
Operating income	118.94	158.45	193.01	210.30	111.62	136.97	192.30	215.49	125.48	147.29	154.37	189.82	120.96	127.40	209.09	211.17	87.09	82.20	104.83	110.00	50.86	61.74	83.88	60.22	45.50	52.31	80.37	73.05	23.73	41.49	65.75	64.35	10.99	27.94	47.66	46.74	5.43	21.94	16.80	34.50	-4.09	25.55	93.97	60.76	7.30	57.54	-42.75	67.12	29.91	58.88	73.61	53.24	34.83	35.65	56.74	47.53	61.70	59.75	66.95	52.29	39.99	43.31	74.07	72.09	23.72	8.19	27.26	16.66	13.75	21.00	38.30	32.51	22.77	27.73	28.53	26.19	13.12	22.76	24.47	20.52	25.82
Non-operating income (net)	-34.59	-38.50	-32.18	-37.71	-37.01	-33.59	-36.90	-36.62	-29.68	-25.57	-29.36	-31.36	-22.88	-28.33	-27.98	-16.13	-24.31	-21.71	-17.79	-19.53	-19.15	-17.97	-15.26	-19.34	-24.23	-17.41	-26.25	-20.78	-16.78	-24.22	-23.38	-19.92	-20.57	-24.28	-23.03	2.35	-24.13	-13.95	-5.33	-21.84	-19.33	-19.84	-19.16	-19.91	-19.03	-18.99	-18.88	-20.04	-15.38	-19.92	-19.48	-17.93	-19.35	-13.21	-38.07	-11.04	-11.57	-11.37	-10.92	-8.18	-3.82	-6.16	-10.86	-5.10	-6.58	13.38	-11.56	-1.83	-4.39	4.06	-13.28	-5.12	-6.26	-5.81	-5.62	-6.26	-5.65	-6.56	-6.06	-5.68	-22.32
Income before tax	84.35	119.94	160.83	172.59	74.61	103.38	155.39	178.88	95.80	121.73	125.01	158.47	98.08	99.07	181.11	195.04	62.78	60.49	87.05	90.47	31.71	43.78	68.62	40.88	21.27	34.90	54.12	52.27	6.95	17.27	42.36	44.43	-9.58	3.65	24.63	49.10	-18.69	8.00	11.47	12.67	-23.42	5.71	74.81	40.85	-11.73	38.54	-61.63	47.08	14.53	38.96	54.13	35.31	15.48	22.44	18.67	36.49	50.13	48.38	56.03	44.11	36.16	37.14	63.21	66.99	17.14	21.57	15.70	14.83	9.37	25.06	25.02	27.39	16.51	21.92	22.92	19.93	7.48	16.20	18.41	14.84	3.50
Income tax expense	21.15	33.35	42.03	45.68	15.93	19.40	40.18	45.60	25.96	23.38	33.67	42.70	25.68	16.59	45.31	46.89	17.47	11.50	21.61	23.40	9.97	4.44	13.71	11.86	9.70	10.75	17.75	16.03	5.98	0.84	11.28	13.68	3.05	-80.54	12.58	23.22	2.70	20.71	21.73	8.70	-2.55	5.14	34.59	30.45	-4.64	11.17	31.71	18.41	5.57	12.16	18.77	12.41	4.98	-39.43	6.31	13.06	18.12	10.14	18.90	14.95	13.43	13.82	24.38	11.47	7.09	8.68	6.93	6.21	4.41	7.11	10.39	11.40	7.59	5.35	9.98	8.74	3.97	4.76	-2.59	3.47	0.70
Net income	63.20	86.59	118.80	126.91	58.68	83.97	115.21	133.28	69.83	98.35	91.34	115.77	72.40	82.47	135.80	148.16	45.31	48.99	65.44	67.08	21.74	39.33	54.91	29.02	11.57	24.15	36.37	36.24	0.98	16.43	31.09	30.75	-12.63	84.19	12.06	25.88	-21.39	-12.71	-10.26	3.97	-20.87	0.57	40.23	10.40	-7.09	27.38	-93.34	28.67	8.96	26.80	35.36	22.90	10.50	61.87	12.36	23.43	32.02	38.23	37.13	29.16	22.73	23.33	38.83	57.93	10.43	13.92	9.19	8.62	4.96	17.95	14.63	15.99	8.92	16.57	12.94	11.19	3.50	11.49	21.01	11.37	2.81

about 17 hours ago

Ask a follow up