Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	18,048.76	17,405.37	18,055.10	16,710.05	21,466.60	21,416.14	19,021.37	16,482.25	17,214.96	15,394.06	13,874.17	14,574.96	12,992.97	13,697.76	11,993.56	582.36	589.52	177.35	131.32	173.39
Cash and cash equivalents	144.70	165.33	103.16	92.56	92.16	94.85	75.93	121.03	118.56	76.16	61.38	66.02	36.94	61.71	84.11	365.68	231.92	46.40	20.10	16.72
Short-term investments	17,904.05	17,240.05	17,951.95	16,617.49	21,374.43	21,321.29	18,945.43	16,361.22	17,096.40	15,317.90	13,812.79	14,508.94	12,956.02	13,636.05	11,909.45	216.68	357.60	130.95	111.22	156.67
Accounts receivable, net	1,041.41	961.70	900.62	848.75	738.75	474.18	441.66	415.16	391.78	384.45	344.55	327.86	331.10	383.71	253.55	230.32	197.23	151.68	96.75	78.81
Inventories			-815.12	-18,104.49	-999.82	-998.20	-887.85
Other current assets		-16,758.58	-17,489.99	-16,243.78	-20,954.22	-21,890.32	-19,463.03	-16,897.40	-17,606.73	-15,778.52	-14,218.73	-14,902.82	-13,324.07	-14,081.47	-12,247.11	-812.68	-786.75	-329.04	-228.07	-252.20
Total current assets	19,090.17	18,367.07	18,955.72	17,558.80	22,205.35	21,890.32	19,463.03	17,239.57	17,853.05	15,955.89	14,405.07	15,059.00	13,456.94	14,155.92	12,437.70	11,563.66	10,739.11	8,443.60	9,792.30	16.72
Total non-current assets +	11,723.53	10,709.11	9,095.78	8,428.00	7,562.70	21,948.88	19,548.02	5,856.15	5,621.94	5,480.20	5,448.14	5,111.66	4,734.80	4,620.99	4,526.37	4,412.25	423.52	423.52	423.52	378.44
Property, plant and equipment, net	369.53	284.27	1.78	406.00	378.00	186.00	161.00	135.00	108.00	97.00	175.00
Goodwill	490.45	490.45	481.79	481.79	481.79	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	396.89	396.89	423.52	423.52	423.52	378.44
Intangible assets	6,999.14	6,495.59	6,009.48	5,535.70	4,914.73	441.59	441.59	4,137.93	3,958.06	3,783.16	441.59	3,457.40	3,337.65	3,198.43				423.52	423.52
Long-term investments	17,904.05	17,240.05	17,951.95	18,467.95	23,009.30	22,701.64	20,092.40	17,361.55	17,967.94	16,102.88	14,553.61		13,620.04	14,289.71
Other non-current assets
Total assets	30,813.69	29,076.18	28,051.50	25,986.80	29,768.05	29,046.73	25,977.46	23,095.72	23,474.99	21,436.09	19,853.21	20,214.73	18,191.74	18,776.91	17,156.39	16,159.76	16,023.76	13,529.05	15,241.43	14,980.36

Total current liabilities +	1,975.78	1,937.12	1,750.19	1,646.47	2,723.08	254.92	298.74	16,323.36	16,111.36	15,736.06	15,053.93	14,582.66	13,424.00	13,425.00	12,136.00	11,354.00	11,829.00	10,807.00	11,319.00	10,923.00
Accounts payable	540.83	532.83	514.88	509.36	412.94	399.51	365.40	1,047.74	1,312.00	1,743.99	1,450.89			228.47	222.25	221.60
Short-term debt	304.66	415.40	486.11	449.10	479.64	254.92	298.74	307.85	328.07	264.48	490.13	238.40	229.07	319.04	224.84	198.88	233.31	403.71	202.06	169.74
Current portion of long-term debt	304.66	415.40	486.11	449.10	479.64	254.92	298.74	307.85	328.07	264.48	249.75
Deferred revenue
Other current liabilities	859.63	-1,679.49	-1,495.63	-1,393.11	-2,657.61	-2,488.15	-2,140.97	-1,706.41	-1,973.36	-2,308.03	-2,213.92	-2,289.81	-1,738.02	-2,157.34	-447.10	-420.47	731.37	15.50	763.95	840.88
Total non-current liabilities +	22,863.33	21,833.54	21,814.50	20,390.75	18,402.17	1,667.89	1,348.99	1,357.19	1,132.20	1,133.17	743.73	992.13	991.00	990.00	791.00	790.00	796.00	499.00	598.00	598.00
Long-term debt	2,320.79	2,324.25	1,629.56	1,627.95	1,546.49	1,667.89	1,348.99	1,357.19	1,132.20	1,133.17	743.73		990.87	989.69
Capital lease obligations
Other non-current liabilities				17,878.07	17,334.08	16,519.11	15,558.60	14,967.78	14,471.29	13,727.60	13,112.91		13,195.47	13,106.40
Total liabilities	24,839.11	23,770.66	23,564.70	22,037.22	21,125.24	20,275.64	18,683.15	17,680.55	17,243.56	16,869.23	15,797.66	15,517.26	14,415.40	14,415.12	12,927.48	12,143.52	12,624.87	11,306.14	11,916.80	11,521.16

Total stockholders' equity +	5,974.58	5,305.52	4,486.80	3,949.58	8,642.81	8,771.09	7,294.31	5,415.18	6,231.42	4,566.86	4,055.55	4,697.47	3,776.34	4,361.79	4,228.91	4,016.24	3,398.89	2,222.91	3,324.63	3,459.19
Common stock and paid-in capital	-2,572.23	-2,697.00	-2,992.01	-2,944.96	2,460.71	2,896.98	1,742.98	201.71	1,425.21	676.06	441.18	1,320.62	230.40	958.45	594.43	502.82	169.99	-706.04	321.48	631.91
Retained earnings	8,546.81	8,002.52	7,478.81	6,894.54	6,182.10	5,874.11	5,551.33	5,213.47	4,806.21	3,890.80	3,614.37	3,376.85	3,545.94	3,403.34	3,634.48	3,513.42	3,228.90	2,928.95	3,003.15	2,827.29
Common shares outstanding	81	85	96	99	103	107	111	115	119	122	127	133	140	147	165	185	187	199	216	227

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	439.00	18,048.76	18,162.29	17,721.20	17,871.30	17,405.37	18,569.62	17,801.48	18,286.31	18,055.10	16,429.51	17,179.59	17,453.37	16,710.05	16,176.50	17,470.05	19,364.08	21,466.60	21,350.56	21,611.77	20,329.76	21,416.14	20,621.04	20,306.86	18,242.51	19,021.37	18,941.91	18,097.71	17,416.69	16,482.25	16,942.40	16,435.47	16,804.52	17,214.96	16,806.86	16,510.33	16,056.88	15,394.06	16,008.50	15,538.35	14,617.03	13,874.17	14,203.35	14,213.01	14,989.49	14,574.96	14,299.14	14,222.69	13,767.53	12,992.97	12,931.70	13,010.52	13,772.53	13,697.76	684.86	180.21	134.28	11,993.56	224.50	110.64	554.69	582.36	149.69	281.51	372.41	589.52	421.77	968.14	338.94	177.35	82.30	90.29	92.31	131.32	108.11	118.57	106.91	173.39	110.35	82.68	29.57
Cash and cash equivalents	255.21	144.70	302.72	239.12	232.27	165.33	134.55	87.91	83.55	103.16	85.55	75.01	172.11	92.56	85.59	172.26	127.63	92.16	96.33	138.07	81.50	94.85	80.10	114.03	90.37	75.93	66.68	89.32	67.34	121.03	77.44	82.23	88.62	118.56	88.46	97.65	61.75	76.16	104.90	49.68	12.76	61.38	59.49	62.85	3.09	66.02	67.00	45.80	40.02	36.94	38.79	44.94	25.26	61.71	298.83	70.67	78.30	84.11	175.96	90.23	283.67	365.68	30.00	27.29	39.94	231.92	171.52	339.61	46.69	46.40	16.50	18.22	7.94	20.10	9.07	14.10	0.33	16.72	25.17	12.70	6.34
Short-term investments	183.79	17,904.05	17,859.58	17,482.08	17,639.03	17,240.05	18,435.07	17,713.57	18,202.77	17,951.95	16,343.97	17,104.58	17,281.26	16,617.49	16,090.91	17,297.79	19,236.45	21,374.43	21,254.23	21,473.70	20,248.26	21,321.29	20,540.94	20,192.83	18,152.14	18,945.43	18,875.23	18,008.39	17,349.34	16,361.22	16,864.96	16,353.24	16,715.91	17,096.40	16,718.40	16,412.67	15,995.12	15,317.90	15,903.60	15,488.67	14,604.28	13,812.79	14,143.86	14,150.16	14,986.40	14,508.94	14,232.14	14,176.89	13,727.52	12,956.02	12,892.91	12,965.58	13,747.27	13,636.05	386.03	109.54	55.98	11,909.45	48.54	20.41	271.02	216.68	119.69	254.22	332.48	357.60	250.25	628.54	292.25	130.95	65.81	72.07	84.37	111.22	99.04	104.47	106.58	156.67	85.19	69.98	23.22
Accounts receivable, net	727.52	1,041.41	1,014.05	962.38	979.09	961.70	936.82	922.74	945.36	900.62	901.52	869.56	873.87	848.75	744.58	735.12	757.90	738.75	749.73	738.98	745.98	474.18	458.36	445.54	441.74	441.66	432.24	425.37	419.61	415.16	406.91	407.68	396.38	391.78	389.08	380.03	370.31	384.45	361.28	358.69	349.65	344.55	676.16	627.66	565.97	327.86	499.88	425.43	372.62	331.10	412.97	388.75	393.87	383.71	334.60	308.59	264.43	253.55	232.35	223.87	254.11	230.32	205.00	200.34	195.13	197.23	211.33	228.64	179.91	151.68	90.19	95.55	91.48	96.75	97.32	97.97	92.76	78.81	93.80	110.57	111.37
Inventories								-836.54	-18,932.28	-18,685.33	-17,485.97	-18,224.13	-19,091.66	-18,104.49	-16,262.54	-18,931.74	-19,404.36	-999.82	-22,206.95	-22,448.70																																															-211.33
Other current assets	289.63		-17,796.75	-18,411.91	-18,562.83	-18,097.28	-19,221.49	6,260.29	6,131.24	-18,685.33	5,889.29	5,778.73	5,654.44	-17,299.22	5,162.17	5,084.88	4,999.94	-21,954.04	4,837.41	4,743.03	4,662.51	-21,890.32	-21,079.40	-20,752.40	-18,684.25	-19,463.03	-19,374.14	-18,523.08	-17,836.30	-16,897.40	-17,349.31	-16,843.14	-17,200.90	-17,606.73	-17,195.94	-16,890.35	-16,427.18	-15,778.52	-16,369.79	-15,897.04	-14,966.69	-14,218.73	-14,820.02	-14,777.82	-15,555.45	-14,902.82	-14,799.02	-14,648.11	-14,140.15	-13,324.07	-13,344.67	-13,399.26	-14,166.40	-14,081.47	-1,019.46	-488.79	-398.71	-12,247.11	-456.85	-334.51	-525.13	-812.68	-204.74	-481.85	-567.54	-786.75	-421.77	-1,196.78	-518.84	-329.04	-172.49	-185.84	-183.79	-228.07	-205.43	-216.54	-199.66	-252.20	-204.15	-193.25	-140.93
Total current assets	1,456.15	19,090.17	19,176.34	18,683.58	18,850.39	18,367.07	19,506.44	24,984.52	25,362.91	18,955.72	23,220.33	23,827.88	23,981.67	17,558.80	22,083.25	23,290.05	25,121.92	22,205.35	26,937.70	27,093.79	25,738.25	22.55	80.10	114.03	90.37	19,923.20	66.68	89.32	67.34	17,239.57	77.44	82.23	88.62	17,853.05	88.46	97.65	61.75	15,955.89	104.90	49.68	12.76	14,405.07	59.49	62.85	3.09	15,059.00	67.00	45.80	40.02	13,456.94	38.79	44.94	25.26	14,155.92	298.83	70.67	78.30	12,437.70	175.96	90.23	283.67	11,563.66	30.26	27.29	39.94	10,739.11	171.52	339.61	46.69	8,443.60	16.50	18.22	7.94	9,792.30	9.07	14.10	0.33	16.72	25.17	12.70	6.34
Total non-current assets +	29,509.70	11,723.53	11,351.27	11,125.77	10,854.87	10,709.11	10,050.38	3,314.29	3,207.68	9,095.78	2,945.70	2,880.07	2,878.45	8,428.00	2,755.54	2,753.12	2,728.41	7,562.70	2,558.88	2,486.27	2,374.65	21,948.88	441.59	26,636.90	24,730.51	6,054.26	25,394.55	6,406.48	6,422.90	5,856.15	6,753.67	6,104.10	6,061.46	5,621.94	5,863.15	5,781.97	5,780.79	5,480.20	5,773.15	5,725.59	5,799.01	5,448.14	5,303.40	5,208.94	5,232.94	5,111.66	5,150.59	5,052.25	5,032.89	4,734.80	4,929.03	4,845.02	4,888.56	4,620.99	4,803.06	4,497.07	3,999.01	4,526.37	4,457.77	4,462.49	4,457.31	4,412.25	5,979.38	5,096.77	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.51	378.44	378.44	378.44	378.44
Property, plant and equipment, net														212.00				205.00				186.00				161.00				135.00
Goodwill	490.45	490.45	490.45	490.45	490.45	490.45	490.45	481.79	481.79	481.79	481.79	481.79	481.79	481.79	481.79	481.79	481.79	481.79	481.79	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	441.59	396.89	396.89	396.89	396.89	396.89	396.89	396.89	396.89	396.89	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.52	423.51	378.44	378.44	378.44	378.44
Intangible assets		6,999.14	6,872.34	6,754.82	6,623.64	6,495.59	6,386.68	6,260.29	6,131.24	6,009.48	481.79	481.79	481.79	5,535.70	481.79	5,084.88	4,999.94	4,914.73	4,837.41	4,743.03	441.59	4,595.44	4,517.26	4,446.36	4,386.48	4,341.94	4,281.02	4,232.72	4,185.23	4,137.93	4,091.60	4,045.89	4,002.18	3,958.06	3,911.80	3,862.42	3,821.72	3,783.16	3,739.53	3,698.45	3,656.45	3,617.14	3,585.30	3,550.84	3,510.56	3,457.40	3,433.89	3,398.38	3,363.95	3,337.65	3,306.42	3,262.94	3,229.00	3,198.43	2,994.74														423.52	423.52				423.52
Long-term investments	17,763.17	17,904.05	17,859.58	17,482.08	17,639.03	17,240.05	18,435.07	17,713.57	18,202.77	17,951.95	16,343.97	19,016.05	19,206.05	18,467.95	17,872.94	19,050.48	20,988.15	23,009.30	22,837.46	21,473.70	21,720.68	22,701.64	21,874.73	21,456.29	19,366.95	20,092.40	20,012.78	19,105.39	18,391.88	17,361.55	17,844.84	17,310.70	17,657.73	17,967.94	17,550.09	17,212.62	16,794.56	16,102.88	16,683.93	16,265.05		14,553.61	14,856.07	14,849.35					14,403.24	13,620.04	13,554.44	13,612.33	14,397.46	14,289.71
Other non-current assets
Total assets	30,965.85	30,813.69	30,527.62	29,809.35	29,705.26	29,076.18	29,556.82	28,298.81	28,570.59	28,051.50	26,166.03	26,707.96	26,860.12	25,986.80	24,838.79	26,043.17	27,850.33	29,768.05	29,496.58	29,580.06	28,112.90	29,046.73	28,041.89	27,534.18	25,351.91	25,977.46	25,791.91	24,855.45	24,133.44	23,095.72	23,469.49	22,878.70	23,182.34	23,474.99	22,993.61	22,577.94	22,086.98	21,436.09	22,077.03	21,574.04	20,621.02	19,853.21	20,119.24	20,020.91	20,696.51	20,214.73	19,870.51	19,651.80	19,063.98	18,191.74	18,137.71	18,141.27	18,878.70	18,776.91	17,939.86	17,185.00	16,734.41	17,156.39	16,971.38	16,218.21	16,325.25	16,159.76	6,009.64	16,950.21	16,601.37	16,023.76	15,849.97	14,707.73	13,245.75	13,529.05	13,950.37	14,743.75	14,972.35	15,241.43	15,154.14	15,097.87	15,056.79	14,980.36	14,935.35	14,782.48	14,755.09

Total current liabilities +	1,291.34	1,975.78	1,984.54	2,086.05	2,105.18	1,937.12	1,852.43	1,450.81	1,523.74	1,750.19	1,211.45	1,035.87	1,275.06	1,646.47	916.70	995.23	1,026.52	2,723.08	854.41	706.32	741.93	0.25	1,961.82	18,413.71	17,484.84	17,334.17	17,128.19	16,801.65	16,734.41	16,323.36	16,572.00	16,490.00	16,231.00	16,112.00	16,695.00	16,393.00	16,209.00	15,736.00	15,857.00	15,562.00	15,485.00	15,054.00	15,092.00	14,972.00	14,821.00	14,583.00	14,349.00	14,152.00	13,884.00	13,424.00	13,370.00	13,329.00	13,584.00	13,425.00	12,666.00	12,396.00	12,109.00	11,938.00	11,998.00	11,648.00	11,261.00	11,354.00	12,660.00	12,216.00	12,128.00	11,829.00	11,739.00	11,289.00	10,771.00	10,807.00	11,010.00	11,172.00	11,295.00	11,319.00	11,168.00	11,252.00	11,063.00	10,923.00	10,979.00	11,063.00	11,178.00
Accounts payable	548.53	540.83	529.91	532.18	546.67	532.83	530.40	526.13	520.09	514.88	503.07	510.93	489.30	509.36	417.74	431.65	433.55	412.94	395.91	375.82	398.19	399.51	367.45	380.18	364.28	365.40	1,498.03	1,351.50	1,225.50	1,047.74	1,072.86	1,098.41	1,216.69	1,312.00	2,069.16	2,009.83	1,864.02	1,743.99	2,023.86	1,887.09		1,450.89	1,588.99	1,564.95					1,528.58						236.19	221.65	241.19	222.25	227.17	211.13	229.07	221.60	1,340.59											-966.01				-1,010.62
Short-term debt	457.05	304.66	394.35	464.54	476.89	415.40	437.42	654.61	733.54	486.11	447.54	258.23	514.25	449.10	434.74	495.13	522.08	479.64	393.59	259.95	274.92	254.92	279.76	831.08	458.13	298.74	233.31	257.45	294.38	307.85	615.01	671.67	365.16	328.07	309.00	306.27	327.02	264.48	266.89	286.01	557.16	490.13	618.24	636.86	258.92	238.40	290.42	274.94	264.92	229.07	227.93	349.00	369.00	319.04	319.71	319.83	224.88	224.84	225.67	199.86	200.44	198.88	188.87	200.45	199.93	233.31	233.41	337.04	372.85	403.71	345.34	124.40	241.10	202.06	204.15	263.45	152.86	169.74	235.85	480.90	729.24
Current portion of long-term debt	457.05	304.66	394.35	464.54	476.89	415.40	437.42	654.61	733.54	486.11	447.54	258.23	514.25	449.10	434.74	495.13	522.08	479.64	393.59	259.95	274.92	254.92	279.76	831.08	458.13	298.74	233.31	257.45	294.38	6.88	298.52
Deferred revenue
Other current liabilities	548.53	859.63	-1,711.80	-1,812.85	-1,831.30	-1,679.49	-1,587.79	526.13	520.09	-1,495.63	503.07	510.93	489.30	-1,393.11	417.74	431.65	433.55	-2,657.61	395.91	375.82	398.19	-2,488.15	-2,329.27	-2,843.07	-2,117.43	-2,140.97	-2,083.07	-1,960.30	-1,877.17	-1,706.41	-2,025.85	-2,099.55	-1,915.60	-1,973.36	-2,696.99	-2,623.48	-2,492.98	-2,308.03	-2,571.80	-2,438.81	-2,491.50	-2,213.92	14,473.76	14,335.14	-2,401.06	-2,289.81	-2,213.70	-2,136.07	-2,024.77	-1,738.02	-1,748.92	-1,649.02	-1,972.57	-1,928.87	-555.90	-541.48	-466.08	-1,766.95	-452.84	-410.99	10,831.50	-420.47	9,710.94	-200.45	-199.93	-1,199.73	-233.41	-337.04	-372.85	-822.91	-345.34	-124.40	-241.10	763.95	-204.15	-263.45	-152.86	840.88	-235.85	-480.90	-729.24
Total non-current liabilities +	23,589.92	22,863.33	22,853.99	22,304.27	22,174.66	21,833.54	23,065.76	21,620.24	22,007.69	21,814.50	20,331.44	21,691.78	21,738.77	20,390.75	19,560.49	19,724.83	19,929.79	18,402.17	20,034.02	20,256.82	19,538.63	1.67	1,667.51	1,272.10	1,346.80	1,348.99	1,351.19	1,353.40	1,355.60	1,357.19	1,359.00	817.00	1,131.00	1,132.00	1,131.00	1,132.00	1,133.00	1,133.00	1,134.00	1,134.00	744.00	744.00	744.00	743.00	992.00	992.00	992.00	991.00	991.00	991.00	991.00	990.00	990.00	990.00	965.00	791.00	791.00	791.00	790.00	790.00	914.00	790.00	789.00	789.00	796.00	796.00	796.00	796.00	499.00	499.00	499.00	598.00	598.00	598.00	722.00	598.00	598.00	598.00	592.00	592.00	353.00
Long-term debt	2,321.54	2,320.79	2,320.01	2,325.64	2,324.95	2,324.25	2,323.68	1,630.40	1,629.98	1,629.56	1,798.58	1,798.12	1,628.35	1,627.95	1,627.55	1,627.14	1,546.86	1,546.49	1,546.19	1,986.12	1,668.32	1,667.89	1,667.51	1,272.10	1,346.80	1,348.99	1,351.19	1,353.40	1,355.60	1,357.19	1,358.95	817.47	1,131.22	1,132.20	1,130.81	1,131.80	1,132.79	1,133.17	1,133.54	1,133.93		743.73	743.52	743.31					991.18	990.87	990.57	990.27	989.98	989.69
Capital lease obligations
Other non-current liabilities												20,266.82	20,443.62	17,878.07	17,846.62	17,741.69	17,588.46	17,334.08	17,199.21	16,943.55	16,751.03	16,519.11	16,187.66	15,950.81	15,731.69	15,558.60	15,396.85	15,192.70	15,214.54	14,967.78	14,883.77	14,719.54	14,648.98	14,471.29	14,316.96	14,076.63	14,018.32	13,727.60	13,566.36	13,389.25		13,112.91	12,885.19	12,769.74					12,090.58	13,195.47	13,142.35	12,979.81	13,215.23	13,106.40
Total liabilities	24,881.26	24,839.11	24,838.53	24,390.32	24,279.84	23,770.66	24,918.20	23,071.05	23,531.43	23,564.70	21,542.90	22,727.65	23,013.83	22,037.22	20,477.19	20,720.06	20,956.31	21,125.24	20,888.43	20,963.14	20,280.56	20,275.64	19,816.99	19,685.81	18,831.63	18,683.15	18,479.38	18,155.05	18,090.01	17,680.55	17,930.58	17,307.09	17,362.04	17,243.56	17,825.92	17,524.52	17,342.15	16,869.23	16,990.65	16,696.28	16,229.28	15,797.66	15,835.94	15,714.85	15,812.88	15,517.26	15,340.72	15,142.85	14,875.26	14,415.40	14,360.84	14,318.99	14,574.10	14,415.12	13,630.97	13,187.34	12,900.26	12,927.48	12,788.33	12,438.11	12,366.08	12,143.52	13,449.00	13,004.99	12,924.35	12,624.87	12,534.71	12,084.74	11,270.15	11,306.14	11,509.40	11,770.16	11,892.53	11,916.80	11,890.25	11,850.08	11,661.30	11,521.16	11,570.80	11,655.07	11,530.67

Total stockholders' equity +	6,084.60	5,974.58	5,689.09	5,419.03	5,425.42	5,305.52	4,638.63	5,227.75	5,039.16	4,486.80	4,623.13	3,980.31	3,846.29	3,949.58	4,361.60	5,323.11	6,894.02	8,642.81	8,608.15	8,616.92	7,832.34	8,771.09	8,224.91	7,848.37	6,520.28	7,294.31	7,312.53	6,700.40	6,043.43	5,415.18	5,538.91	5,571.61	5,820.30	6,231.42	5,167.69	5,053.42	4,744.83	4,566.86	5,086.38	4,877.76	4,391.74	4,055.55	4,283.30	4,306.06	4,883.63	4,697.47	4,529.79	4,508.95	4,188.72	3,776.34	3,776.88	3,822.29	4,304.60	4,361.79	4,308.89	3,997.66	3,834.15	4,228.91	4,183.05	3,780.10	3,959.17	4,016.24	4,268.00	3,945.22	3,677.02	3,398.89	3,315.26	2,622.98	1,975.60	2,222.91	2,440.97	2,973.58	3,079.82	3,324.63	3,263.88	3,247.78	3,395.49	3,459.19	3,364.55	3,127.41	3,224.41
Common stock and paid-in capital	-2,701.80	-2,572.23	-3,123.68	-3,034.86	-2,799.53	-2,697.00	-3,586.41	-2,715.66	-2,667.49	-2,992.01	-2,896.76	-3,305.50	-3,246.25	-2,944.96	-2,271.77	-1,146.85	578.41	2,460.71	2,254.89	2,430.96	1,811.79	2,896.98	2,222.50	2,009.44	833.85	1,742.98	1,625.90	1,185.88	678.61	201.71	270.94	456.54	864.69	1,425.21	928.10	940.66	750.16	676.06	1,152.36	1,060.09	676.56	441.18	596.93	737.34	1,411.59	1,320.62	1,085.99	1,179.55	529.24	230.40	52.73	208.97	805.87	958.45	740.24	535.39	484.30	594.43	369.09	86.79	359.86	502.82	714.00	492.97	338.61	169.99	129.95	-473.21	-1,018.05	-706.04	-828.62	-252.66	-28.48	321.48	87.39	191.80	453.70	631.91	409.51	284.69	497.08
Retained earnings	8,786.39	8,546.81	8,812.77	8,453.89	8,224.95	8,002.52	8,225.03	7,943.42	7,706.66	7,478.81	7,519.89	7,285.81	7,092.54	6,894.54	6,633.37	6,469.96	6,315.61	6,182.10	6,353.26	6,185.97	6,020.55	5,874.11	6,002.41	5,838.93	5,686.43	5,551.33	5,686.64	5,514.52	5,364.82	5,213.47	5,267.96	5,115.07	4,955.61	4,806.21	4,239.58	4,112.76	3,994.67	3,890.80	3,934.03	3,817.67	3,715.18	3,614.37	3,686.38	3,568.72	3,472.04	3,376.85	3,443.80	3,329.40	3,659.48	3,545.94	3,724.15	3,613.32	3,498.73	3,403.34	3,568.66	3,462.27	3,349.86	3,634.48	3,813.96	3,693.31	3,599.30	3,513.42	3,554.00	3,452.24	3,338.42	3,228.90	3,185.31	3,096.19	2,993.65	2,928.95	3,269.59	3,226.25	3,108.30	3,003.15	3,176.50	3,055.99	2,941.79	2,827.29	2,955.04	2,842.72	2,727.34
Common shares outstanding	80	81	82	83	84	85	88	94	95	95	96	96	98	99	98	99	100	101	102	104	105	106	107	107	109	111	111	112	112	114	115	116	117	118	118	119	120	121	122	123	123	121	126	127	129	127	132	133	135	133	139	140	142	140	145	147	152	150	158	169	179	175	183	185	187	186	186	186	189	189	198	204	207	205	212	217	222	219	226	227	233

Balance Sheet - GLOBE LIFE INC. (GL)

Balance Sheet - GLOBE LIFE INC. (GL)