Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,389.74	1,059.10	1,269.04	678.88	87.92	157.05	146.31	130.66	196.70	360.32	340.74	360.23	317.00	202.63	527.16	403.34	355.30	294.16	308.62	200.47
Cash and cash equivalents	1,367.00	1,037.23	1,170.89	461.02	87.92	119.08	97.94	72.62	120.27	351.32	274.84	352.13	311.80	198.93	514.16	394.14	346.00	278.86	308.62	200.47
Short-term investments	22.73	21.87	98.15	217.86	0.00	37.98	48.36	58.04	76.43	9.00	65.90	8.10	5.20	3.70	13.00	9.20	9.30	15.30
Accounts receivable, net	475.57	450.11	351.56	380.35	471.86	357.53	269.94	273.42	244.80	256.29	251.57	275.07	271.85	271.09	250.03	269.26	228.74	219.04	323.00	281.68
Inventories	510.46	462.28	380.25	448.92	430.24	315.00	292.11	329.80	327.90	242.01	239.38	256.59	251.72	229.43	219.19	209.89	191.26	210.61	269.03	258.65
Other current assets	69.98	40.73	39.17	26.50	28.98	33.75	33.78	26.79	46.15	44.70	34.61	57.43	39.35	47.73	43.32	39.03	42.84	46.32	39.69	35.40
Total current assets	2,445.75	2,012.23	2,040.02	1,534.65	1,019.00	825.36	693.77	702.62	739.12	894.32	800.40	941.21	874.72	747.19	1,026.70	912.31	808.84	754.83	940.35	776.19
Total non-current assets +	572.20	1,278.68	719.28	707.75	709.93	703.21	677.17	666.93	581.06	553.15	538.40	386.88	373.05	356.96	320.91	346.68	371.30	428.09	508.86	492.71
Property, plant and equipment, net	563.68	547.83	420.34	402.84	409.07	376.57	363.13	370.63	304.32	295.23	280.22	245.91	244.46	233.26	203.74	229.50	250.40	276.93	308.38	315.06
Goodwill	298.19	311.17	151.82	157.59	171.33	167.76	153.28	150.34	130.29	123.99	120.25	102.91	94.36	104.58	102.25	102.25	102.25	129.19	153.26	155.65
Intangible assets	287.08	306.36	46.21	54.79	61.71	77.21	60.08	61.97	42.01	36.17	40.64	18.46	5.50	104.58	102.25	102.25	102.25	129.19	153.26	155.65
Long-term investments	108.63	88.04	83.44	72.36	61.13	37.98	48.36	58.04	76.43	77.11	65.90
Other non-current assets
Total assets	3,017.94	3,290.91	2,759.30	2,242.40	1,728.94	1,528.57	1,370.94	1,369.55	1,320.17	1,447.48	1,338.80	1,328.10	1,247.77	1,104.16	1,347.60	1,259.00	1,180.14	1,182.91	1,449.20	1,268.91

Total current liabilities +	413.13	397.99	317.14	348.30	382.44	339.64	234.29	232.80	242.25	218.99	209.43	238.07	219.26	258.70	213.24	195.13	183.37	201.58	335.05	255.52
Accounts payable	180.58	173.74	120.49	128.00	180.79	147.74	85.64	103.75	102.50	103.18	88.05	100.74	80.90	87.57	65.55	67.85	73.84	63.73	140.50	96.10
Short-term debt	8.52	9.21	8.69	5.75	6.83	47.54	12.78	7.10	16.48	13.66	11.76	36.19	29.08	27.57	41.27	32.02	24.33	24.18	72.74	36.00
Current portion of long-term debt		1.09	0.80	0.81	0.81	41.28	7.53	7.10	16.48	13.66	11.76	36.19
Deferred revenue
Other current liabilities	224.04	215.03	165.16	189.94	194.82	144.36	135.86	121.95	123.27	102.16	109.62	101.14	109.28	143.55	106.43	95.26	85.21	113.67	121.81	123.43
Total non-current liabilities +	83.99	88.51	83.45	80.14	89.53	387.87	474.52	573.49	541.89	292.05	269.67	294.59	292.64	307.49	249.60	247.97	257.83	256.06	380.89	402.27
Long-term debt		0.00	0.19	1.22	1.06	286.59	378.72	489.60	448.59	213.71	204.25	205.25	206.25	207.30	156.48	158.23	158.23	158.73	281.74	308.15
Capital lease obligations	27.49	32.66	34.58	21.82	23.11	27.86	27.64
Other non-current liabilities	9.30	11.60	10.35	16.35	21.81	84.43	74.70	67.28	73.90	58.77	58.26	64.79	50.42	79.28	78.27
Total liabilities	497.12	486.50	400.59	428.44	471.97	727.51	708.80	806.29	784.15	511.04	479.10	532.66	511.90	566.19	462.84	443.10	441.20	457.65	715.94	657.79

Total stockholders' equity +	2,494.88	2,773.17	2,337.45	1,790.91	1,222.12	776.75	643.47	548.36	522.11	898.68	827.29	762.15	703.41	506.91	855.69	788.74	713.17	700.68	710.50	588.81
Common stock and paid-in capital	-1,266.70	-334.67	-256.86	-268.88	-236.37	-242.95	-259.60	-276.38	-221.39	-243.15	-236.26	-230.65	-204.87	-242.87	173.31	177.46	172.95	150.18	225.96	202.78
Retained earnings	3,761.58	3,107.84	2,594.30	2,059.80	1,458.49	1,019.69	903.07	824.74	743.50	1,141.83	1,063.54	992.80	908.27	749.78	682.38	611.28	540.22	550.50	484.53	386.04
Common shares outstanding	111	114	114	113	114	113	113	115	115	115	114	114	113	143	76	76	75	75	74	74

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,403.04	1,389.74	1,315.56	1,058.48	873.60	1,059.10	969.57	825.76	1,358.05	1,269.04	1,104.47	898.37	782.40	678.88	483.60	202.60	139.26	87.92	169.79	147.58	129.88	157.05	141.06	156.05	198.97	146.31	146.71	139.13	148.33	130.66	162.79	284.34	93.65	196.70	109.34	242.76	220.26	360.32	376.99	353.24	338.97	340.74	284.45	300.65	328.59	360.23	259.86	242.20	233.48	317.00	322.18	261.67	183.87	202.63	165.76	373.68	526.89	527.16	448.85	345.04	413.92	403.34	400.24	397.36	397.38	355.30	353.87	333.96	300.34	294.16	308.35	273.62	274.28	308.62	273.21	247.92	194.49	200.47	170.46	138.89	83.22
Cash and cash equivalents	1,382.35	1,367.00	1,261.13	1,001.77	830.10	1,037.23	965.12	825.66	1,357.95	1,170.89	979.79	771.32	611.40	461.02	483.50	202.50	139.26	87.92	104.79	110.68	129.88	119.08	113.64	123.61	154.28	97.94	100.34	91.44	97.60	72.62	104.74	281.45	91.57	120.27	106.34	167.56	146.89	351.32	297.79	283.16	270.15	274.84	220.75	299.15	326.89	352.13	259.86	242.20	233.48	311.80	322.18	261.67	183.87	198.93	165.76	373.68	526.89	514.16	448.85	345.04	413.92	394.14	400.12	397.16	397.18	346.00	353.87	333.96	300.34	278.86	308.35	273.62	274.28	308.62	273.21	247.92	194.49	200.47	170.46	138.89	83.22
Short-term investments	20.70	22.73	54.43	56.71	43.50	21.87	4.45	0.10	0.10	98.15	124.68	127.05	171.00	217.86	0.10	0.10			65.00	36.90		37.98	27.42	32.44	44.68	48.36	46.37	47.69	50.73	58.04	58.05	2.90	2.08	76.43	3.00	75.21	73.37	9.00	79.20	70.08	68.82	65.90	63.71	1.50	1.70	8.10	0.00	0.00	0.00	5.20	0.00	0.00	0.00	3.70	0.00	0.00	0.00	13.00	0.00	0.00	0.00	9.20	0.12	0.20	0.20	9.30				15.30
Accounts receivable, net	670.51	475.57	556.63	592.56	553.11	450.11	500.62	522.57	424.41	351.56	409.19	459.47	503.37	380.35	441.29	611.58	588.40	471.86	493.96	542.04	447.49	357.53	320.04	273.71	308.84	269.94	319.56	316.81	309.77	273.42	308.23	333.90	321.76	244.80	276.68	287.83	312.10	256.29	295.67	305.33	275.88	251.57	299.42	307.01	307.98	275.07	332.51	367.30	319.90	271.85	312.92	305.71	311.60	271.09	261.02	299.26	315.35	250.03	315.71	327.38	353.32	269.26	278.89	286.58	256.95	228.74	225.32	207.24	190.17	219.04	350.29	392.83	386.61	323.00	351.71	392.33	370.96	281.68	309.15	408.67	302.94
Inventories	545.45	510.46	510.01	511.73	482.16	462.28	400.25	406.22	356.87	380.25	391.74	465.73	452.83	448.92	454.51	475.95	471.95	430.24	405.59	384.98	365.46	315.00	271.31	244.41	270.12	292.11	277.57	300.39	344.85	329.80	313.40	294.54	329.23	327.90	284.11	252.80	251.96	242.01	251.13	249.95	240.61	239.38	250.80	278.94	246.40	256.59	282.49	291.14	279.47	251.72	234.08	222.83	228.21	229.43	224.36	229.34	236.31	219.19	214.87	297.00	231.27	209.89	190.24	185.05	185.83	191.26	178.37	169.12	170.97	210.61	260.94	263.75	273.60	269.03	231.23	251.54	218.98	258.65	298.14	248.67	211.71
Other current assets	53.04	69.98	44.28	51.37	51.20	40.73	45.14	50.35	45.38	39.17	31.37	28.17	28.42	26.50	41.63	45.73	40.95	28.98	33.60	44.29	43.71	33.75	24.88	28.96	40.89	33.78	33.24	25.87	32.32	26.79	34.84	27.63	20.27	46.15	25.69	35.57	45.14	44.70	29.00	27.28	34.12	34.61	54.54	45.68	59.86	57.43	49.32	45.41	52.37	39.35	55.17	58.11	61.48	47.73	38.38	41.77	43.68	43.32	53.37	47.14	36.58	39.03	34.63	35.18	33.48	42.84	30.33	32.03	37.60	46.32	38.85	36.79	47.26	39.69	35.67	41.50	32.98	35.40	43.29	40.31	40.84
Total current assets	2,672.04	2,445.75	2,428.14	2,214.13	1,960.06	2,012.23	1,915.58	1,804.79	2,184.61	2,040.02	1,936.77	1,851.74	1,767.01	1,534.65	1,420.92	1,335.76	1,240.55	1,019.00	1,037.94	1,082.00	986.54	825.36	729.87	670.69	774.13	693.77	730.71	734.50	784.53	702.62	761.20	937.51	762.83	739.12	692.83	743.75	756.09	894.32	873.59	865.72	820.76	800.40	825.50	930.77	941.13	941.21	924.18	946.05	885.21	874.72	924.34	848.31	785.16	747.19	689.51	944.05	1,122.22	1,026.70	1,032.80	1,016.56	1,035.10	912.31	903.88	903.97	873.44	808.84	787.89	742.35	699.07	754.83	958.43	966.99	981.74	940.35	891.82	933.28	817.41	776.19	821.05	836.53	638.71
Total non-current assets +	1,270.32	572.20	1,268.18	1,273.31	1,271.24	1,278.68	1,290.55	1,261.39	709.64	719.28	726.97	724.68	712.61	707.75	688.83	711.22	705.40	709.93	690.59	707.44	711.79	703.21	690.15	652.70	671.81	677.17	672.06	682.56	690.52	666.93	660.54	558.87	574.02	581.06	556.40	553.51	548.84	553.15	552.53	554.75	540.26	538.40	548.03	414.19	383.70	386.88	403.56	403.81	397.62	373.05	336.28	361.57	357.76	356.96	349.91	328.39	323.74	320.91	326.11	341.98	346.92	346.68	358.86	360.23	364.70	371.30	409.71	419.55	419.11	428.09	497.93	504.81	508.23	508.86	510.06	520.02	516.18	492.71	486.35	482.97	504.59
Property, plant and equipment, net		563.68	559.32	563.49	547.89	547.83	538.44				410.58	386.93	377.32	402.84	398.46	411.01	380.71	409.07	394.37	385.25	384.85	376.57	368.74	362.79	366.83	363.13	361.31	365.03	369.71	370.63	360.66	284.84	300.07	304.32	283.85	284.59	296.36	295.23	289.07	297.94	278.48	280.22	270.66	261.15	244.91	245.91	246.17	245.44	243.91	244.46	222.75	238.14	233.96	233.26	228.86	212.04	206.72	203.74	207.76	223.23	227.89	229.50	235.08	237.74	242.80	250.40	258.28	268.02	270.63	276.93	294.53	303.45	306.98	308.38	320.08	325.82	328.74	315.06	315.65	313.25	313.97
Goodwill	297.74	298.19	297.81	298.37	311.38	311.17	599.56	608.92	151.25	151.82	150.92	158.77	158.17	157.59	156.94	162.63	172.07	171.33	159.99	169.36	168.21	167.76	185.48	153.34	160.82	153.28	152.45	153.05	153.11	150.34	150.41	139.01	137.05	130.29	139.45	137.09	124.27	123.99	128.00	128.34	121.11	120.25	163.06	101.45	102.58	102.91	103.24	108.42	119.86	94.36	94.05	104.58	104.58	104.58	104.61	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	130.90			129.19	151.68	154.22	153.71	153.26	156.55	156.40	155.36	155.65	153.26	152.18	151.94
Intangible assets	281.65	287.08	292.07	297.54	301.30	306.36	46.11	43.47	44.72	46.21	46.80	52.93	53.86	54.79	55.54	60.51	60.79	61.71	63.58	76.89	77.78	77.21	62.47	63.00	56.58	60.08	60.61	62.73	61.56	61.97	64.79	39.24	40.74	42.01	36.94	36.33	35.57	36.17	37.39	39.05	40.62	40.64	163.06	101.45	102.58	18.46	103.24	108.42	119.86	5.50	94.05	104.58	104.58	104.58	104.61	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	102.25	130.90			129.19	151.68	154.22	153.71	153.26	156.55	156.40	155.36	155.65	153.26	152.18	151.94
Long-term investments	106.69	108.63	86.22	84.10	80.78	88.04	80.17	77.45	71.65	83.44	97.03	73.41	72.40	72.36	70.44	70.23	63.07	61.13	65.00	36.90	38.89	37.98	27.42	32.44	44.68	48.36	46.37	47.69	50.73	58.04	58.05	70.07	70.06	76.43	73.66	75.21	73.37	77.11	79.20	70.08	68.82	65.90	63.71
Other non-current assets
Total assets	3,942.36	3,017.94	3,696.32	3,487.44	3,231.30	3,290.91	3,206.13	3,066.19	2,894.24	2,759.30	2,663.74	2,576.42	2,479.62	2,242.40	2,109.75	2,046.97	1,945.95	1,728.94	1,728.54	1,789.44	1,698.33	1,528.57	1,420.01	1,323.39	1,445.94	1,370.94	1,402.77	1,417.07	1,475.05	1,369.55	1,421.74	1,496.38	1,336.84	1,320.17	1,249.22	1,297.26	1,304.92	1,447.48	1,426.12	1,420.48	1,361.02	1,338.80	1,373.53	1,344.96	1,324.83	1,328.10	1,327.74	1,349.86	1,282.83	1,247.77	1,260.62	1,209.88	1,142.91	1,104.16	1,039.42	1,272.44	1,445.96	1,347.60	1,358.91	1,358.54	1,382.01	1,259.00	1,262.74	1,264.20	1,238.13	1,180.14	1,197.60	1,161.90	1,118.19	1,182.91	1,456.36	1,471.80	1,489.97	1,449.20	1,401.87	1,453.30	1,333.59	1,268.91	1,307.40	1,319.50	1,143.30

Total current liabilities +	499.28	413.13	503.25	455.97	456.37	397.99	393.99	387.23	361.28	317.14	322.51	344.55	406.75	348.30	374.95	418.77	451.60	382.44	380.10	362.43	444.49	339.64	252.75	229.26	229.90	234.29	246.77	226.75	220.53	232.80	244.28	273.47	213.32	242.25	245.16	219.20	231.69	218.99	202.20	217.95	202.61	209.43	229.54	209.50	224.16	238.07	233.32	268.15	235.43	219.26	244.17	240.33	281.50	258.70	211.11	240.39	275.80	213.24	232.39	231.65	278.13	195.13	204.97	225.55	216.11	183.37	179.10	161.18	144.76	201.58	406.13	306.03	346.84	335.05	297.53	375.98	295.83	255.52	307.40	365.20	248.79
Accounts payable	243.54	180.58	187.56	212.48	223.61	173.74	183.51	198.54	160.13	120.49	141.93	155.10	179.24	128.00	166.98	208.87	226.71	180.79	180.51	190.40	177.17	147.74	108.06	93.58	94.25	85.64	102.08	106.06	107.30	103.75	121.41	112.09	115.43	102.50	125.03	105.88	117.25	103.18	92.45	105.14	98.32	88.05	113.60	89.72	100.81	100.74	92.34	101.67	109.45	80.90	76.73	76.71	82.14	87.57	65.51	89.91	97.84	65.55	65.74	86.57	123.03	67.85	80.14	98.34	89.06	73.84	70.38	59.87	52.48	63.73	125.24	130.18	151.84	140.50	134.57	181.14	136.89	96.10	142.58	206.17	114.51
Short-term debt		8.52	8.39	8.47	8.49	9.21	8.61	8.79	8.78	8.69	7.99	7.62	7.36	5.75	6.39	6.84	6.46	6.83	7.30	12.97	112.73	47.54	13.00	11.17	12.64	12.78	11.22	7.65	9.74	7.10	9.25	59.95	9.09	16.48	14.45	14.58	14.94	13.66	16.91	16.23	4.58	11.76	13.76	18.01	31.68	36.19	37.21	60.33	32.09	29.08	33.04	43.75	53.58	27.57	12.57	25.72	42.59	41.27	52.83	50.58	43.12	32.02	23.44	40.77	27.74	24.33	12.37	9.63	14.02	24.18	160.45	55.37	69.89	72.74	33.67	48.04	34.56	36.00	33.26	26.96	16.98
Current portion of long-term debt				0.07	0.13	1.09	0.93	0.79	0.71	0.80	0.56	0.67	1.11	0.81	1.12	1.11	0.81	0.81	1.11	6.43	106.16	41.28	6.68	6.54	7.59	7.53	7.39	2.89	5.00	7.10	9.25	59.95	9.09	16.48	14.50	503.73	14.94	14.44	16.91	16.23		11.76				36.19
Deferred revenue
Other current liabilities	255.74	224.04	307.30	235.02	224.28	215.03	201.87	179.91	192.37	165.16	172.59	181.83	220.14	214.54	201.58	203.07	218.42	194.82	192.29	159.05	154.58	144.36	131.69	124.52	123.01	135.86	133.47	113.05	103.49	121.95	113.62	101.43	88.81	123.27	105.68	98.74	99.50	102.16	92.84	96.59	99.70	109.62	102.19	101.77	91.67	101.14	103.77	106.15	93.89	109.28	134.41	119.87	145.79	143.55	133.03	124.76	135.38	106.43	113.82	94.50	111.98	95.26	101.40	86.45	99.31	85.21	96.35	91.68	78.26	113.67	120.44	120.48	125.11	121.81	129.29	146.80	124.39	123.43	131.57	132.07	117.30
Total non-current liabilities +	82.25	83.99	97.50	90.85	87.83	88.51	103.50	106.10	84.59	83.45	90.01	88.93	85.41	80.14	80.16	82.58	88.21	89.53	222.21	453.09	385.83	387.87	427.91	403.92	550.74	474.52	531.40	585.95	672.60	573.49	594.05	650.82	570.46	541.89	474.03	572.06	566.49	292.05	287.32	283.75	271.93	269.67	295.80	290.80	292.87	294.59	286.84	288.76	289.22	292.64	322.03	319.90	304.95	307.49	303.20	97.61	247.44	249.60	241.46	244.46	244.21	247.97	253.66	256.16	254.53	257.83	255.33	256.18	253.71	256.06	258.38	374.85	381.17	380.89	406.39	410.60	410.50	402.27	400.90	407.54	417.30
Long-term debt			0.00	0.00	0.00	0.00	0.02	0.07	0.13	0.19	1.30	1.27	1.25	1.22	1.18	1.13	1.10	1.06	121.01	351.00	286.58	286.59	342.97	323.11	468.23	378.72	434.08	479.28	559.84	489.60	510.03	558.53	478.78	448.59	388.82	489.04	489.79	213.71	213.85	213.65	206.00	204.25	204.50	204.75	205.00	205.25	205.50	205.75	206.00	206.25	206.55	206.80	207.05	207.30	207.55	7.80	156.23	156.48	156.73	156.98	157.23	158.23	158.23	158.23	158.23	158.23	158.23	158.23	158.73	158.73	158.73	281.59	282.24	281.74	307.99	308.08	308.13	308.15	308.27	308.48	310.29
Capital lease obligations	22.82	27.49	28.94	30.85	32.79	32.66	32.19	34.33	33.52	34.58	33.22	30.55	29.02	21.82	23.70	21.62	21.66	23.11	23.59	25.98	27.40	27.86	22.78	17.63	19.17	27.64	26.54	29.25	30.17
Other non-current liabilities	10.96	9.30	15.13	12.29	11.87	11.60	27.54	33.17	10.04	10.35	16.06	17.36	16.50	16.35	67.54	20.93	21.59	21.81	25.37	85.73	82.13	84.43	66.87	61.17	62.99	74.70	80.06	88.08	93.83	67.28	66.72	72.64	72.87	73.90	65.25	63.67	58.45	58.77	54.36	56.46	57.62	58.26	69.16	64.51	64.77	64.79	48.00	49.79	49.18	50.42	75.78	75.95	76.68	79.28	77.04	76.73	78.03	78.27
Total liabilities	581.53	497.12	600.74	546.82	544.21	486.50	497.50	493.33	445.87	400.59	412.51	433.48	492.15	428.44	455.10	501.35	539.81	471.97	602.31	815.52	830.32	727.51	680.66	633.19	780.64	708.80	778.17	812.71	893.13	806.29	838.34	924.30	783.78	784.15	719.19	791.26	798.18	511.04	489.52	501.70	474.54	479.10	525.34	500.30	517.03	532.66	520.16	556.91	524.65	511.90	566.20	560.23	586.45	566.19	514.31	337.99	523.24	462.84	473.85	476.11	522.34	443.10	458.63	481.72	470.64	441.20	434.43	417.36	398.47	457.65	664.52	680.88	728.01	715.94	703.92	786.58	706.33	657.79	708.30	772.74	666.09

Total stockholders' equity +	3,334.45	2,494.88	3,069.93	2,916.56	2,666.44	2,773.17	2,678.38	2,546.10	2,424.37	2,337.45	2,221.24	2,116.23	1,962.31	1,790.91	1,625.24	1,510.46	1,370.40	1,222.12	1,107.56	945.72	841.15	776.75	717.62	670.68	645.69	643.47	607.65	588.27	565.40	548.36	568.99	557.70	538.76	522.11	516.90	493.37	467.88	898.68	893.77	872.66	854.80	827.29	815.43	811.20	774.86	762.15	774.56	760.82	725.47	703.41	661.75	617.16	525.20	506.91	495.05	904.34	893.07	855.69	856.19	854.31	832.30	788.74	777.03	755.44	740.82	713.17	737.80	719.34	694.46	700.68	765.28	765.03	737.79	710.50	675.53	643.94	604.27	588.81	577.36	525.75	457.65
Common stock and paid-in capital	-627.46	-1,266.70	-565.69	-539.38	-571.19	-334.67	-314.54	-301.32	-285.58	-256.86	-270.92	-260.39	-253.63	-268.88	-309.90	-284.35	-232.10	-236.37	-232.78	-231.10	-234.26	-242.95	-271.36	-281.31	-284.12	-259.60	-272.89	-268.85	-269.40	-276.38	-234.64	-231.05	-222.56	-221.39	-226.66	-233.74	-237.37	-243.15	-236.48	-237.36	-233.12	-236.26	-237.96	-228.68	-235.64	-230.65	-204.52	-198.70	-203.26	-204.87	-234.68	-242.94	-247.26	-242.87	-241.87	179.10	181.91	173.31	182.91	187.68	184.22	177.46	179.71	173.24	170.40	172.95	176.29	172.73	150.16	150.18	218.84	233.54	229.61	225.96	216.13	212.16	205.17	202.78	191.30	187.57	174.53
Retained earnings	3,961.91	3,761.58	3,635.62	3,455.94	3,237.63	3,107.84	2,992.92	2,847.42	2,709.95	2,594.30	2,492.16	2,376.62	2,215.94	2,059.80	1,935.14	1,794.81	1,602.50	1,458.49	1,340.34	1,176.81	1,075.41	1,019.69	988.98	951.99	929.81	903.07	880.54	857.12	834.80	824.74	803.63	788.75	761.32	743.50	743.56	727.11	705.24	1,141.83	1,130.25	1,110.01	1,087.93	1,063.54	1,053.40	1,039.88	1,010.51	992.80	979.08	959.52	928.73	908.27	896.43	860.10	772.47	749.78	736.92	725.24	711.15	682.38	673.28	666.62	648.08	611.28	597.32	582.19	570.41	540.22	561.51	546.61	544.30	550.50	546.44	531.48	508.18	484.53	459.40	431.79	399.10	386.04	386.05	338.17	283.11
Common shares outstanding	111	111	111	111	114	114	114	114	114	114	114	114	113	113	113	113	114	114	114	114	114	114	113	112	114	113	113	113	113	114	116	115	115	115	115	115	115	115	115	114	115	115	115	114	114	114	113	113	114	113	113	113	114	112	152	77	77	77	77	76	76	76	76	75	75	75	75	75	74	74	75	75	75	74	75	75	74	75	75	75	74

Balance Sheet - MUELLER INDUSTRIES INC (MLI)

Balance Sheet - MUELLER INDUSTRIES INC (MLI)