Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,339.94 5,124.92 4,695.99 4,324.39 3,803.84 3,586.98 3,471.21 3,691.25 3,565.30 3,498.68 3,495.44 3,491.63 3,454.63 3,301.80 3,241.38 3,263.65 3,297.10 3,367.08 3,523.62 3,401.75
Cost of revenue 3,983.26 2,987.72 2,851.38 2,616.42 2,106.62 1,952.33 1,983.85 2,112.86 1,930.41 2,007.20 1,969.68 2,087.85 2,020.44 1,879.56 1,913.75 1,917.00 1,178.62 1,429.79 1,435.16 1,251.29
Gross profit 1,356.68 2,137.19 1,844.61 1,707.97 1,697.22 1,634.65 1,487.36 1,578.39 1,634.89 1,491.48 1,525.77 1,403.78 1,434.19 1,422.25 1,327.63 1,272.20 1,975.04 1,880.77 2,088.46 2,150.46
Total operating expenses + 238.48 1,125.13 1,019.97 976.06 891.91 846.50 815.40 804.70 725.13 655.87 671.17 592.54 587.87 570.49 581.12 557.32 1,358.91 1,375.56 1,469.21 1,531.59
Operating income 1,118.20 1,012.06 824.64 731.91 805.31 788.15 671.96 773.69 909.76 835.61 854.60 811.24 846.32 851.76 746.51 714.88 616.13 505.21 619.25 618.87
Non-operating income (net) -379.83 -275.50 -228.95 -156.26 -59.28 -139.93 -129.92 -109.25 -143.54 -137.67 -160.69 -166.84 -175.77 -195.45 -207.27 -199.96 -511.07 -226.24 -169.55 -145.31
Income before tax 738.37 736.56 595.69 575.65 746.03 648.23 542.04 664.44 766.22 697.94 693.91 644.40 670.56 656.31 539.24 514.92 105.06 278.96 449.70 473.56
Income tax expense 106.73 110.53 76.91 74.83 110.09 78.17 -15.77 133.90 258.27 236.41 237.72 220.71 230.59 237.32 183.60 164.32 37.83 65.41 150.92 156.42
Net income 616.53 608.81 501.56 483.60 618.72 550.56 538.32 511.05 488.46 442.03 437.26 397.60 406.07 381.54 339.47 350.05 68.33 242.13 307.14 327.26
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,149.60 1,128.17 1,820.74 1,358.75 1,032.28 1,095.41 1,768.80 1,308.99 951.71 991.57 1,637.76 1,121.70 944.96 1,009.31 1,469.87 1,061.67 783.53 798.86 1,308.25 1,000.25 696.48 740.96 1,254.50 929.59 661.93 670.39 1,190.79 869.50 740.53 756.38 1,268.03 974.12 692.71 759.66 1,183.32 944.59 677.73 739.20 1,166.92 915.39 677.17 734.43 1,199.15 890.65 671.22 726.45 1,172.67 906.26 686.25 699.76 1,152.39 915.82 686.65 693.12 1,109.48 878.58 620.63 667.89 1,124.84 799.80 659.58 683.61 1,139.09 820.59 633.59 687.85 1,143.08 840.06 629.39 624.17 1,079.98 926.19 736.74 759.12 1,205.93 863.44 695.14 730.07 1,076.44 925.03 670.21
Cost of revenue 436.73 922.09 1,112.77 763.61 680.18 723.40 939.44 709.44 615.44 657.27 864.54 684.99 644.58 727.00 808.23 597.57 483.61 518.97 659.84 499.53 428.28 494.57 590.14 457.77 409.84 454.42 583.44 469.77 476.22 488.10 636.48 525.48 462.79 469.98 541.31 475.60 438.47 451.53 553.69 517.13 464.48 454.76 584.30 492.44 438.18 517.33 605.78 502.08 462.67 475.35 584.28 506.88 453.93 1,095.63 523.62 480.96 426.97 215.51 337.90 244.05 212.01 225.57 353.90 251.80 215.54 283.48 381.54 291.70 274.30 355.63 447.56 376.84 324.32 327.89 501.10 344.87 261.30 288.00 395.06 336.66 231.57
Gross profit 712.87 206.07 707.97 595.14 352.10 372.01 829.36 599.56 336.27 334.31 773.22 436.71 300.37 282.32 661.64 464.10 299.92 279.88 648.42 500.72 268.19 246.39 664.36 471.82 252.09 215.97 607.34 399.74 264.31 268.27 631.55 448.64 229.92 289.68 642.01 468.99 239.26 287.67 613.23 398.27 212.69 279.67 614.85 398.21 233.04 209.12 566.89 404.19 223.58 224.42 568.12 408.94 232.72 -402.51 585.85 397.62 193.66 452.38 786.95 555.75 436.84 458.04 762.81 551.00 404.82 404.37 707.49 526.89 351.57 268.55 622.52 507.67 363.94 431.23 704.13 518.03 433.72 442.07 681.39 588.37 438.64
Total operating expenses + 311.50 61.10 58.75 287.59 294.88 287.47 282.37 285.81 269.48 259.93 256.96 253.43 249.65 245.57 244.06 241.00 245.43 229.87 219.04 222.34 220.66 215.54 209.35 209.94 211.67 203.97 204.05 203.15 204.22 201.39 198.25 206.48 198.59 199.07 182.47 171.73 171.85 164.85 161.98 166.52 162.53 169.84 169.74 166.23 165.35 148.94 145.11 150.08 148.41 140.52 152.43 149.13 145.80 -503.80 137.88 143.13 145.65 373.67 351.93 358.76 401.06 398.72 362.53 349.61 347.15 378.68 340.09 355.00 548.50 303.92 346.63 331.54 327.71 405.96 354.16 359.26 365.50 382.00 370.95 397.17 381.47
Operating income 401.36 144.98 649.21 307.55 57.22 84.54 546.99 313.75 66.79 74.38 516.26 183.28 50.72 36.75 417.57 223.10 54.49 50.02 429.37 278.39 47.53 30.85 455.01 261.87 40.42 12.00 403.29 196.59 60.08 66.88 433.31 242.16 31.33 90.61 459.55 297.26 67.41 122.82 451.26 231.75 50.16 109.83 445.11 231.97 67.68 60.18 421.78 254.11 75.17 83.90 415.69 259.81 86.92 101.29 447.97 254.49 48.01 78.72 435.02 196.99 35.78 59.32 400.27 201.38 57.67 25.69 367.41 171.89 -196.93 -35.37 275.89 176.13 36.23 25.26 349.97 158.77 68.22 60.07 310.44 191.20 57.16
Non-operating income (net) -365.08 -127.38 -153.81 -75.66 -63.74 -87.07 -73.49 -73.22 -41.73 -67.31 -56.70 -56.41 -48.53 -65.19 -34.21 -27.79 -29.07 -22.11 -13.41 -12.39 -11.37 -65.28 -26.53 -22.35 -25.77 -31.68 -32.88 -30.49 -34.88 -29.14 -29.09 -26.51 -24.51 -43.33 -34.28 -35.97 -35.02 -37.39 -41.91 -39.82 -38.92 -41.01 -43.58 -37.10 -39.01 -45.64 -38.94 -38.19 -44.07 -41.92 -49.06 -43.17 -41.62 -48.23 -47.98 -46.87 -52.37 -51.80 -50.33 -52.99 -50.76 -50.94 -44.96 -54.97 -73.92 -57.78 -76.97 -63.30 -67.04 -38.42 -49.42 -44.62 -41.45 -11.28 -57.38 -40.04 -43.81 -48.03 -27.43 -31.08 -38.78
Income before tax 36.28 17.59 495.41 231.89 -6.52 -2.53 473.50 240.53 25.06 7.07 459.57 126.87 2.19 -28.44 383.36 195.31 25.42 27.90 415.97 266.00 36.16 -34.43 428.48 239.52 14.66 -19.68 370.42 166.10 25.21 37.74 404.22 215.65 6.83 47.28 425.26 261.28 32.40 85.43 409.35 191.92 11.24 68.83 401.53 194.88 28.67 14.54 382.84 215.92 31.10 41.98 366.63 216.64 45.31 53.06 399.99 207.62 -4.36 26.92 384.69 144.00 -14.97 8.38 355.31 146.41 -16.25 -32.09 290.44 108.59 -263.97 -73.79 226.47 131.51 -5.23 13.98 292.59 118.73 24.41 12.04 283.02 160.11 18.39
Income tax expense 1.17 0.00 77.89 35.02 -6.18 -0.01 74.23 32.42 3.89 2.79 57.05 15.90 1.18 -8.75 52.73 26.69 4.16 -3.99 71.86 46.56 -4.35 -19.91 77.23 41.06 -20.21 -88.54 53.27 17.08 2.42 6.80 84.33 44.04 -1.27 20.78 144.32 88.97 4.21 27.31 141.45 65.74 1.91 22.85 139.56 67.37 7.95 5.01 134.75 74.54 6.41 9.17 131.91 77.04 12.47 18.16 147.12 76.69 -4.65 7.38 131.42 50.82 -5.65 -3.82 123.49 51.83 -15.48 -7.48 103.06 37.60 -96.17 -27.08 75.97 17.08 -0.56 10.49 91.59 40.23 8.61 1.52 98.84 49.27 6.79
Net income 32.92 15.40 413.21 192.56 -4.64 -6.83 394.97 203.81 16.86 -0.02 398.21 106.66 -3.30 -23.99 326.33 164.31 16.96 27.58 339.80 215.70 35.64 -19.39 346.37 193.59 29.99 63.98 312.28 144.15 17.92 26.08 315.01 166.74 3.22 21.63 276.07 167.44 23.31 53.25 263.03 121.31 4.45 41.12 257.12 122.90 16.12 5.41 243.96 132.46 15.77 24.26 226.16 131.21 24.44 22.63 244.82 122.35 -8.26 12.56 255.36 86.69 -15.14 7.35 233.92 114.80 -6.01 -30.16 186.65 68.35 -156.51 -38.85 151.59 133.86 -4.47 2.91 208.71 78.99 16.53 18.48 184.17 112.15 12.46
about 17 hours ago