Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	134.71	245.23	104.25	173.86	335.65	363.16	107.88	210.13	150.92	112.94	59.33	86.12	94.87	81.75	73.73	82.22	46.86	5.26	11.56	33.78
Cash and cash equivalents	134.71	245.23	104.25	173.86	335.65	363.16	107.88	210.13	150.92	112.94	59.33	86.12	94.87	81.75	73.73	82.22	46.86	5.26	11.56	33.78
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	214.51	193.17	175.47	150.26	161.36	98.42	99.31	92.11	76.50	56.13	45.42	34.02	25.39	16.42	16.53	12.56	12.31	9.92	18.30	8.30
Inventories	45.56	40.76	38.32	38.02	31.60	22.36	20.27	18.83	16.31	16.09	15.63	14.26	11.95	10.91	10.73	9.20	8.00	8.14	7.28	6.44
Other current assets	316.77	37.42	38.43	34.70	34.93	26.71	20.45	134.89	13.36	15.10	13.43	13.33	13.52	13.40	10.99	9.95	7.14	11.49	4.49	3.99
Total current assets	451.48	516.57	356.47	396.84	563.53	510.65	247.90	345.02	257.08	200.26	133.81	147.73	145.74	122.47	111.97	113.92	74.32	34.81	41.63	52.51
Total non-current assets +	3,098.00	2,674.25	2,436.92	2,128.82	1,948.43	1,814.51	1,735.67	1,124.26	1,073.54	979.71	898.89	795.42	731.90	668.78	628.70	588.88	587.76	587.86	504.40	400.08
Property, plant and equipment, net				1,270.35	1,740.85	1,088.62	1,056.56	956.68	912.15	830.05	751.29	649.64	586.19	531.65	497.22	458.98	456.28	456.13	390.38	305.73
Goodwill	242.22	169.68	169.68	148.73	127.00	127.00	124.75	123.22	121.04	116.57	116.57	116.57	116.47	113.44	110.95	111.79	113.47	114.81	101.86	86.65
Intangible assets	17.74	11.12	12.88	11.99	1.52	2.27	1.23	1.96	2.70	3.62	4.83	6.20	7.88	9.26	9.04	10.12	11.19	12.81	8.41	4.88
Long-term investments
Other non-current assets
Total assets	3,549.47	3,190.78	2,793.38	2,525.67	2,511.95	2,325.16	1,983.57	1,469.28	1,330.62	1,179.97	1,032.71	943.14	877.64	791.25	740.67	702.80	662.07	622.66	546.03	452.59

Total current liabilities +	908.84	828.13	745.43	652.01	602.14	506.32	417.22	385.14	330.00	279.53	256.64	215.97	175.18	158.66	136.37	112.06	108.20	99.64	88.26	77.98
Accounts payable	163.42	144.79	131.64	105.56	95.23	66.98	61.65	62.06	57.58	50.79	51.00	43.59	38.40	32.37	32.74	26.86	27.88	32.18	23.72	18.79
Short-term debt		28.17	27.41	25.49	21.95	69.27	17.26	24.63	0.01	0.17	0.14	0.13	0.24	0.34	0.30	0.27	0.25	0.23	0.30	0.65
Current portion of long-term debt						50.00			0.01	0.17	0.19	1.50
Deferred revenue
Other current liabilities	908.84	194.16	169.60	149.86	150.84	109.65	98.61	106.21	91.29	79.32	85.36	73.62	57.05	59.66	46.89	45.76	39.44	34.98	32.15	32.33
Total non-current liabilities +	1,158.93	988.93	890.43	845.99	836.32	875.79	635.18	123.43	149.23	142.20	98.88	112.22	107.93	101.86	108.48	91.36	130.92	160.22	88.01	54.23
Long-term debt				50.00	100.00	190.00		2.08	51.98	52.38	25.55	50.69	50.99	51.26	61.60	51.91	101.18	132.48	66.48	35.36
Capital lease obligations	974.02	854.47	770.89	677.87	622.89	572.17	555.97
Other non-current liabilities	191.66	145.15	114.96	118.12	113.43	682.99	612.48	56.00	49.81	41.45	35.44		25.40	20.31	16.78
Total liabilities	2,067.77	1,817.06	1,635.87	1,498.00	1,438.47	1,382.11	1,052.40	508.57	479.23	421.73	355.52	328.19	283.78	260.52	244.85	203.42	239.12	259.87	176.26	132.21

Total stockholders' equity +	1,460.82	1,358.35	1,141.66	1,012.64	1,058.12	927.51	915.99	960.71	839.08	750.23	669.66	607.89	587.66	525.08	491.90	496.62	420.37	359.99	367.38	319.07
Common stock and paid-in capital	0.07	0.07	0.07	13.21	114.57	145.59	140.35	272.37	236.58	219.50	200.98	188.46	213.47	197.58	203.48	249.61	231.65	218.75	264.31	255.33
Retained earnings	1,460.75	1,358.28	1,141.60	999.43	943.55	781.92	775.65	688.34	602.50	530.72	468.68	419.44	374.19	327.51	288.43	247.01	188.72	141.24	103.07	63.75
Common shares outstanding	67	67	67	68	70	70	71	72	72	71	71	71	71	71	72	73	71	74	77	77

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	214.56	134.71	108.17	176.80	221.09	245.23	189.21	197.45	213.43	104.25	69.32	107.32	156.14	173.86	185.32	180.41	325.72	335.65	436.56	483.42	495.65	363.16	328.64	282.49	230.61	107.88	99.54	144.84	252.11	210.13	151.19	154.35	197.83	150.92	114.44	116.51	137.51	112.94	81.71	95.31	95.99	59.33	72.62	70.97	98.51	86.12	59.31	77.46	90.70	94.87	87.34	100.12	95.45	81.75	84.32	77.23	77.32	73.73	55.67	79.38	77.42	82.22	55.43	60.24	53.74	46.86	35.83	24.98	7.75	5.26	13.72	7.07	18.17	11.56	15.34	57.79	14.55	33.78	9.29	14.36	23.82
Cash and cash equivalents	214.56	134.71	108.17	176.80	221.09	245.23	189.21	197.45	213.43	104.25	69.32	107.32	156.14	173.86	185.32	180.41	325.72	335.65	436.56	483.42	495.65	363.16	328.64	282.49	230.61	107.88	99.54	144.84	252.11	210.13	151.19	154.35	197.83	150.92	114.44	116.51	137.51	112.94	81.71	95.31	95.99	59.33	72.62	70.97	98.51	86.12	59.31	77.46	90.70	94.87	87.34	100.12	95.45	81.75	84.32	77.23	77.32	73.73	55.67	79.38	77.42	82.22	55.43	60.24	53.74	46.86	35.83	24.98	7.75	5.26	13.72	7.07	18.17	11.56	15.34	57.79	14.55	33.78	9.29	14.36	23.82
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	53.78	214.51	61.13	65.01	50.85	193.17	52.34	68.60	53.91	175.47	48.97	60.54	41.53	150.26	37.80	45.47	45.15	161.36	52.35	48.60	37.74	98.42	32.02	30.29	25.44	99.31	33.95	39.41	34.69	92.11	34.80	32.15	26.06	76.50	24.98	29.30	21.01	56.13	22.04	21.10	19.20	45.42	22.96	19.88	21.01	34.02	15.70	17.17	16.94	25.39	11.52	12.08	11.05	16.42	13.68	14.05	12.79	16.53	12.19	12.35	12.15	12.56	12.00	12.43	12.54	12.31	8.47	8.96	8.60	9.92	11.00	10.43	10.29	18.30	7.44	8.57	8.23	8.30	8.29	8.45	9.46
Inventories	46.04	45.56	45.48	45.73	43.94	40.76	39.84	41.20	38.38	38.32	36.59	38.12	36.81	38.02	32.91	31.83	30.04	31.60	27.78	25.63	23.36	22.36	19.89	23.10	20.32	20.27	17.20	17.91	17.52	18.83	16.34	17.03	16.47	16.31	15.45	15.44	14.87	16.09	14.36	14.44	14.40	15.63	13.76	14.07	12.65	14.26	11.99	11.76	11.32	11.95	10.96	11.18	10.44	10.91	9.52	9.94	9.82	10.73	8.68	8.89	8.56	9.20	7.50	7.60	7.31	8.00	7.05	7.87	7.75	8.14	7.74	7.30	7.06	7.28	6.81	6.47	6.30	6.44	5.90	6.05	5.86
Other current assets	48.03	42.92	34.59	36.89	37.44	37.42	26.01	26.03	38.68	38.43	26.61	27.30	34.24	34.70	21.35	23.24	25.07	34.93	21.22	24.12	20.87	26.71	19.00	23.50	26.21	20.45	13.98	15.27	18.69	134.89	13.83	13.27	15.61	13.36	10.46	11.17	13.32	15.10	15.16	15.11	17.63	13.43	12.25	24.00	13.39	13.33	11.95	12.29	14.40	13.52	12.54	10.09	12.14	13.40	10.85	10.48	12.88	10.99	7.75	7.98	9.19	9.95	7.70	7.73	9.35	7.14	5.30	5.47	7.98	11.49	2.98	4.22	5.15	4.49	2.42	2.51	4.57	3.99	1.94	3.19	2.62
Total current assets	362.42	134.71	249.37	324.43	353.32	516.57	307.40	333.29	344.40	356.47	181.49	233.29	268.72	396.84	277.38	280.94	425.99	563.53	537.92	581.77	577.62	510.65	399.54	359.38	302.57	247.90	164.66	217.43	323.00	345.02	216.16	216.80	255.97	257.08	165.33	172.41	186.70	200.26	133.27	145.96	147.21	133.81	121.59	128.92	145.56	147.73	98.95	118.68	133.35	145.74	122.37	133.47	129.08	122.47	118.37	111.69	112.82	111.97	84.29	108.59	107.32	113.92	55.43	88.00	82.95	74.32	56.65	47.29	32.08	34.81	35.43	29.02	40.67	41.63	32.01	75.34	33.65	52.51	25.42	32.05	41.77
Total non-current assets +	3,212.31	2,943.32	3,017.25	2,930.85	2,837.82	2,674.25	2,606.41	2,528.63	2,486.01	2,436.92	2,364.85	2,281.71	2,206.15	2,128.82	2,087.67	2,040.77	2,011.33	1,948.43	1,904.64	1,867.17	1,829.11	1,814.51	1,788.47	1,771.11	1,752.13	1,735.67	1,690.90	1,651.42	1,614.95	1,124.26	1,108.67	1,094.79	1,087.17	1,073.54	1,047.39	1,026.87	1,011.18	979.71	951.26	927.24	914.40	898.89	870.88	836.71	814.71	795.42	777.35	757.87	741.19	731.90	704.70	679.93	672.35	668.78	656.13	647.68	639.92	628.70	611.69	599.62	591.48	588.88	580.33	584.59	584.65	587.76	589.99	589.77	590.79	587.86	573.45	547.77	519.95	504.40	489.70	434.81	417.23	400.08	375.59	354.38	334.63
Property, plant and equipment, net												1,360.13	1,310.78	1,270.35	1,863.90	1,819.93	1,181.71	1,740.85	1,698.11	1,664.78	1,093.79	1,088.62	1,076.92	1,589.43	1,068.70	1,056.56	1,020.17	991.34	971.14	956.68	940.96	928.77	922.89	912.15	886.97	868.67	855.03	830.05	802.56	778.63	766.33	751.29	723.29	689.20	668.09	649.64	631.55	612.53	596.66	586.19	565.43	542.21	534.67	531.65	523.48	515.62	507.87	497.22	479.17	467.38	460.52	458.98	456.47	453.37	453.75	456.28	457.27	457.57	459.08	456.13	440.87	426.00	406.14	390.38	375.89	340.35	323.07	305.73	280.01	259.53	239.47
Goodwill	275.04	242.22	230.31	229.94	218.92	169.68	169.68	169.68	169.68	169.68	169.68	169.68	169.64	148.73	148.73	148.73	144.33	127.00	127.00	127.00	127.00	127.00	124.75	124.75	124.75	124.75	123.22	123.22	123.22	123.22	121.04	121.04	121.04	121.04	121.04	121.04	121.04	116.57	116.57	116.57	116.57	116.57	116.57	116.57	116.57	116.57	117.20	117.20	117.20	116.47	113.45	113.45	113.54	113.44	110.95	110.95	110.95	110.95	111.79	111.79	111.79	111.79	113.47	113.47	113.47	113.47	114.86	114.86	114.81	114.81	115.74	108.15	101.67	101.86	101.73	86.65	86.65	86.65	88.02	88.05	87.94
Intangible assets	28.62	17.74	13.13	14.68	16.35	11.12	1.68	2.37	2.93	12.88	4.20	4.99	5.86	11.99	6.30	7.00	6.85	1.52	1.70	1.88	2.07	2.27	0.89	0.99	1.10	1.23	1.38	1.51	1.71	1.96	2.14	2.33	2.51	2.70	2.93	3.16	3.39	3.62	3.87	4.15	4.49	4.83	5.17	5.52	5.86	6.20	6.55	6.99	7.43	7.88	7.88	8.28	8.69	9.26	8.24	8.50	8.77	9.04	9.31	9.58	9.85	10.12	10.39	10.66	10.93	11.19	11.96	12.24	12.52	12.81	12.77	9.61	8.24	8.41	8.61	4.70	4.79	4.88	4.97	5.06	5.15
Long-term investments
Other non-current assets
Total assets	3,574.73	3,549.47	3,266.61	3,255.28	3,191.13	3,190.78	2,913.82	2,861.91	2,830.40	2,793.38	2,546.34	2,514.99	2,474.87	2,525.67	2,365.05	2,321.72	2,437.32	2,511.95	2,442.55	2,448.95	2,406.73	2,325.16	2,188.01	2,130.48	2,054.70	1,983.57	1,855.56	1,868.85	1,937.95	1,469.28	1,324.83	1,311.59	1,343.14	1,330.62	1,212.72	1,199.28	1,197.89	1,179.97	1,084.52	1,073.20	1,061.61	1,032.71	992.47	965.62	960.27	943.14	876.31	876.55	874.54	877.64	827.07	813.40	801.43	791.25	774.50	759.38	752.74	740.67	695.98	708.21	698.80	702.80	670.55	672.59	667.59	662.07	646.63	637.06	622.87	622.66	608.88	576.80	560.62	546.03	521.71	510.15	450.88	452.59	401.01	386.43	376.40

Total current liabilities +	788.84	908.84	688.83	713.51	751.97	828.13	627.56	644.33	686.43	745.43	561.43	571.98	588.10	652.01	515.69	528.46	541.77	602.14	443.85	479.81	508.16	506.32	396.40	402.24	310.86	417.22	332.27	359.07	869.42	385.14	272.48	280.39	299.93	330.00	238.27	246.21	277.16	279.53	207.94	218.88	233.24	256.64	215.26	201.73	208.30	215.97	164.92	170.48	178.17	175.18	131.33	133.30	142.34	158.66	120.65	123.09	137.65	136.37	100.89	105.19	114.25	112.06	0.27	91.68	97.34	108.20	76.42	82.25	85.36	99.64	75.71	77.50	83.19	88.26	64.92	62.22	64.33	77.98	50.50	52.06	53.41
Accounts payable	169.96	163.42	141.46	146.88	155.83	144.79	130.85	136.79	140.29	131.64	126.22	120.65	113.83	105.56	98.68	101.62	100.09	95.23	80.44	89.30	86.13	66.98	65.84	63.36	42.98	61.65	59.50	65.80	65.41	62.06	55.02	58.37	60.17	57.58	48.98	52.06	54.38	50.79	41.83	47.24	50.12	51.00	41.96	46.92	46.10	43.59	37.61	40.97	40.44	38.40	33.03	34.99	35.78	32.37	27.65	29.63	32.76	32.74	26.14	28.42	28.46	26.86	24.60	25.01	27.33	27.88	19.81	23.56	25.67	32.18	22.99	22.48	22.59	23.72	18.81	18.28	17.31	18.79	13.81	16.18	14.75
Short-term debt	31.79	943.07	29.96	30.55	30.04	28.17	28.48	28.31	27.55	27.41	27.19	27.02	26.47	25.49	24.98	24.45	23.85	21.95	21.33	20.58	69.89	69.27	68.64	67.91	17.93	17.26	16.75	16.47	15.96	254.30	0.01	0.01	0.01	0.01	0.01	0.18	0.17	0.17	0.16	0.15	0.15	0.14	20.14	0.14	0.13	0.13	0.13	0.11	0.24	0.24	0.25	0.32	0.34	0.34	0.33	0.32	0.31	0.30	0.30	0.29	0.28	0.27	0.27	0.26	0.25	0.25	0.24	0.23	0.23	0.23	0.23	0.24	0.31	0.30	0.30	0.29	0.46	0.65	0.64	0.63	0.65
Current portion of long-term debt																					50.00	50.00	50.00	50.00					15.96		0.01	0.01	0.01	0.01	0.01	52.47	0.17	0.17	0.16	0.15	0.15	0.19				1.50
Deferred revenue
Other current liabilities	256.69	908.84	268.85	209.21	193.73	194.16	189.68	177.09	191.40	169.60	163.62	155.55	162.95	149.86	85.15	77.73	159.17	150.84	142.73	153.90	128.06	109.65	86.05	89.50	76.16	98.61	114.72	128.30	118.98	385.14	101.16	100.94	103.98	91.29	86.57	87.99	101.07	79.32	83.24	81.87	84.50	85.36	83.62	84.55	81.10	73.62	72.13	70.77	70.67	57.05	57.52	54.75	54.61	59.66	68.89	66.71	69.39	46.89	57.40	57.95	54.28	45.76	-0.27	45.14	43.57	39.44	40.45	40.59	39.85	34.98	38.79	38.87	41.80	32.15	33.69	30.59	31.49	32.33	26.60	24.51	26.25
Total non-current liabilities +	1,247.50	1,158.93	1,102.17	1,075.55	1,043.62	988.93	963.01	939.89	920.86	890.43	865.75	844.76	816.23	845.99	856.73	839.24	860.29	836.32	918.09	906.45	888.55	875.79	873.11	845.52	833.10	635.18	614.59	604.17	587.35	123.43	111.05	109.60	156.35	149.23	143.66	143.65	139.11	142.20	133.22	129.20	129.08	98.88	111.70	112.06	112.20	112.22	108.47	108.03	108.03	107.93	105.01	103.92	102.65	101.86	98.53	98.42	99.48	108.48	96.13	96.57	92.09	91.36	61.98	115.39	121.82	130.92	158.62	155.30	158.71	160.22	173.08	116.03	97.25	88.01	96.07	100.03	50.56	54.23	40.13	35.30	37.47
Long-term debt	50.00													50.00	75.00	75.00	100.00	100.00	190.00	190.00	190.00	190.00	190.00	190.00	190.00				506.97	2.08	1.97	1.98	51.98	51.98	51.98	52.29	52.34	52.38	52.42	50.47	50.51	25.55	50.59	50.62	50.66	50.69	50.73	50.76	50.92	50.99	51.06	51.12	51.18	51.26	51.35	51.44	51.52	61.60	51.68	51.76	51.83	51.91	61.98	79.05	89.11	101.18	126.24	126.31	129.37	132.48	151.54	93.59	75.40	66.48	74.56	79.64	29.99	35.36	20.52	15.70	17.86
Capital lease obligations	1,004.27	974.02	933.74	922.91	907.63	854.47	831.05	807.83	794.06	770.89	730.16	712.80	692.02	677.87	672.77	657.48	672.91	622.89	603.96	590.44	580.01	572.17	586.12	575.46	571.11	555.97	549.23	538.29	522.93
Other non-current liabilities	194.89	191.66	179.24	172.06	153.20	145.15	138.57	133.03	121.62	114.96	135.58	131.96	792.55	118.12	108.95	106.76	746.13	113.43	124.13	126.01	694.72	682.99	675.97	77.88	619.99	612.48	601.93	590.54	572.06	56.00	55.69	54.49	52.75	49.81	46.71	45.90	43.66	41.45	38.97	38.85	37.67	35.44	30.74	30.59	29.01	28.55	27.09	26.02	24.87	25.40	21.79	22.18	21.44	20.31	18.70	18.19	17.93	16.78	15.72	16.11	15.08
Total liabilities	2,036.34	2,067.77	1,791.00	1,789.05	1,795.58	1,817.06	1,590.57	1,584.22	1,607.29	1,635.87	1,427.17	1,416.74	1,404.33	1,498.00	1,372.42	1,367.70	1,402.06	1,438.47	1,361.95	1,386.26	1,396.71	1,382.11	1,269.51	1,247.77	1,143.96	1,052.40	946.86	963.23	949.80	508.57	383.53	390.00	456.28	479.23	381.93	389.86	416.27	421.73	341.16	348.08	362.32	355.52	326.96	313.79	320.51	328.19	273.39	278.51	286.20	283.78	236.33	237.22	244.99	260.52	219.18	221.51	237.12	244.85	197.02	201.76	206.34	203.42	189.72	207.06	219.15	239.12	235.04	234.91	244.07	259.87	248.79	193.53	180.43	176.26	160.99	162.25	114.89	132.21	90.63	87.36	90.88

Total stockholders' equity +	1,516.96	1,460.82	1,460.47	1,450.79	1,380.12	1,358.35	1,308.29	1,262.64	1,207.19	1,141.66	1,103.96	1,082.98	1,055.25	1,012.64	977.58	938.89	1,019.78	1,058.12	1,065.17	1,046.84	993.62	927.51	902.92	868.02	896.29	915.99	893.98	890.85	973.49	945.57	926.26	908.05	874.22	839.08	818.74	797.39	769.46	750.23	735.59	717.43	691.54	669.66	658.31	644.64	632.58	607.89	596.12	591.21	582.14	587.66	584.92	570.38	550.68	525.08	549.92	533.01	510.57	491.90	495.07	502.63	489.63	496.62	478.12	462.84	445.79	420.37	409.07	399.52	376.12	359.99	357.34	380.12	377.38	367.38	358.73	346.28	334.68	319.07	309.10	297.67	284.84
Common stock and paid-in capital	0.01	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	6.31	13.21	7.20	0.07	32.82	114.57	146.87	153.22	147.56	145.59	140.55	134.89	129.60	140.35	140.18	152.73	258.99	257.23	250.35	243.38	235.91	236.58	229.92	224.65	219.39	219.50	212.17	206.29	200.62	200.98	200.69	195.58	192.75	188.46	184.85	188.40	191.97	213.47	219.37	213.54	205.38	197.58	223.20	218.00	209.54	203.48	213.41	231.15	228.52	249.61	241.22	239.84	237.83	231.65	229.06	230.20	220.54	218.75	222.24	253.67	261.39	264.31	262.88	260.98	258.63	255.33	253.20	250.92	246.92
Retained earnings	1,516.95	1,460.75	1,460.40	1,450.73	1,380.06	1,358.28	1,308.22	1,262.57	1,207.12	1,141.60	1,103.89	1,082.92	1,048.94	999.43	970.37	938.83	986.96	943.55	918.30	893.61	846.07	781.92	762.37	733.14	766.69	775.65	753.79	738.12	714.50	688.34	675.91	664.67	638.31	602.50	588.83	572.74	550.08	530.72	523.42	511.14	490.91	468.68	457.62	449.06	439.83	419.44	411.27	402.81	390.17	374.19	365.55	356.84	345.30	327.51	326.72	315.01	301.02	288.43	281.66	271.48	261.11	247.01	236.90	223.00	207.96	188.72	180.01	169.32	155.57	141.24	135.10	126.46	115.99	103.07	95.85	85.30	76.04	63.75	55.90	46.75	37.92
Common shares outstanding	66	66	66	67	67	67	67	67	67	67	67	67	67	67	67	68	69	70	70	70	70	70	70	69	70	70	70	72	72	72	72	72	72	72	72	71	71	71	71	71	71	71	71	71	71	70	70	71	71	72	72	71	71	72	72	72	71	70	72	73	74	74	73	73	72	72	72	71	71	71	73	76	76	76	77	77	77	77	76	77	76

Balance Sheet - Texas Roadhouse, Inc. (TXRH)

Balance Sheet - Texas Roadhouse, Inc. (TXRH)