| Net income |
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.10 |
0.07 |
0.06 |
0.05 |
0.03 |
0.02 |
0.01 |
0.00 |
| Stock-based compensation |
0.35 |
0.30 |
2.76 |
0.03 |
0.02 |
0.06 |
0.04 |
0.00 |
| Change in inventory |
|
|
|
0.10 |
0.04 |
0.20 |
|
|
| Other working capital changes |
0.52 |
0.32 |
-2.23 |
0.10 |
-0.30 |
-0.37 |
-0.54 |
0.00 |
| Capital expenditures |
-0.06 |
-0.06 |
-0.06 |
-0.03 |
-0.02 |
-0.01 |
-0.02 |
0.00 |
| Others incl. marketable securities changes |
-0.15 |
-0.04 |
0.19 |
0.14 |
-0.31 |
0.31 |
0.33 |
0.00 |
| Dividend payout |
|
|
|
|
|
|
|
|
| Common stock repurchases |
-1.39 |
-1.40 |
-0.04 |
0.00 |
0.00 |
|
|
-0.01 |
| Net Debt Issuance |
-0.01 |
-0.01 |
0.01 |
0.05 |
0.46 |
0.67 |
0.00 |
0.07 |
|
| Change in cash |
-0.63 |
-0.83 |
0.69 |
0.44 |
-0.07 |
0.88 |
-0.18 |
0.07 |