Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	250.80	368.70	250.10	198.50	196.10	284.90	284.30	258.10	246.70	212.70	176.40	244.10	369.00	253.10	178.00	127.50	138.10	105.50	71.50	58.50
Cash and cash equivalents	202.80	329.10	215.00	167.20	162.70	252.30	253.70	232.00	224.40	195.10	158.80	227.00	351.60	235.40	178.00	127.50	138.10	105.50	71.50	58.50
Short-term investments	48.00	39.60	35.10	31.30	33.40	32.60	30.60	26.10	22.30	17.60	17.60	17.10	17.40	17.70	0.00	0.00
Accounts receivable, net	1,503.90	1,466.20	1,414.90	1,374.40	1,424.50	1,235.20	1,212.20	1,189.70	1,180.30	1,001.00	964.70	958.10	1,016.50	972.80	877.10	996.10	918.60	988.90	1,113.80	910.20
Inventories	975.80	978.10	920.70	1,009.90	907.20	717.20	663.00	651.40	609.60	519.10	478.70	491.80	494.10	473.30	475.10	519.90	477.30	583.60	631.00	471.80
Other current assets	307.80	267.20	245.40	230.50	240.20	211.50	211.70	224.90	194.70	159.30	142.30	264.20	229.60	730.20	689.60	308.40	199.20	252.40	242.00	221.10
Total current assets	2,990.30	3,078.70	2,796.00	2,782.00	2,734.60	2,416.20	2,340.60	2,298.00	2,237.90	1,904.80	1,775.40	1,924.10	2,091.80	2,411.70	2,219.80	1,951.90	1,733.20	1,930.40	2,058.30	1,655.40
Total non-current assets +	5,811.40	5,325.50	5,413.80	5,168.50	5,237.00	3,682.70	3,148.20	2,879.50	2,899.00	2,491.60	2,358.30	2,493.30	2,518.80	2,693.60	2,752.90	3,147.50	3,269.60	4,105.30	4,186.50	2,638.20
Property, plant and equipment, net	1,607.70	1,814.20	1,826.00	1,540.20	1,477.70	1,343.70	1,210.70	1,137.40	1,097.90	915.20	847.90	875.30	922.50	1,015.50	1,079.40	1,262.90	1,354.70	1,493.00	1,591.40	1,309.40
Goodwill	3,100.00	1,976.20	2,013.60	1,862.40	1,881.50	1,136.40	930.80	941.80	985.10	793.60	686.20	721.60	751.10	764.40	759.30	940.80	950.80	1,716.70	1,683.30	715.90
Intangible assets	3,100.00	755.30	849.10	840.30	911.40	224.90	126.50	144.00	166.30	66.70	45.80	67.40	96.00	125.00	161.20	228.90	262.20	303.60	314.20	95.50
Long-term investments							8.80	6.70	9.10	9.50
Other non-current assets
Total assets	8,801.70	8,404.20	8,209.80	7,950.50	7,971.60	6,098.90	5,488.80	5,177.50	5,136.90	4,396.40	4,133.70	4,417.40	4,610.60	5,105.30	4,972.70	5,099.40	5,002.80	6,035.70	6,244.80	4,293.60

Total current liabilities +	2,653.60	2,862.60	2,699.50	2,799.80	2,547.90	1,926.00	2,253.80	1,994.00	1,971.80	2,004.30	1,459.10	1,600.60	1,554.10	2,074.50	1,647.10	1,831.80	1,867.70	2,058.00	2,477.60	1,698.80
Accounts payable	1,261.70	1,340.70	1,277.10	1,339.30	1,298.80	1,050.90	994.70	1,030.50	1,007.20	841.90	814.60	797.80	889.50	804.30	736.50	748.20	689.80	672.90	679.20	630.10
Short-term debt	522.90	592.30	622.20	598.60	318.80	64.70	440.20	194.60	265.40	579.10	95.30	204.30	76.90	520.20	227.10	381.00	535.60	665.00	1,110.80	466.40
Current portion of long-term debt	522.90	592.30	622.20	598.60	318.80	64.70	440.20	194.60	265.40	579.10	2.50	5.70
Deferred revenue
Other current liabilities	869.00	929.60	742.60	785.70	855.40	724.10	747.50	710.80	650.00	545.40	549.20	590.90	587.70	750.00	683.50	702.60	642.30	720.10	687.60	602.30
Total non-current liabilities +	3,906.00	3,229.30	3,382.40	3,118.50	3,499.30	2,673.00	2,031.00	2,228.40	2,118.90	1,466.60	1,708.90	1,716.20	1,564.30	1,449.90	1,667.10	1,621.90	1,772.50	2,227.70	1,777.80	929.90
Long-term debt	3,210.00	2,559.90	2,622.10	2,503.50	2,785.90	2,052.10	1,499.30	1,771.60	1,316.30	713.40	937.60	945.30	950.60	702.20	954.20	956.20	1,088.70	1,544.80	1,145.00	501.60
Capital lease obligations
Other non-current liabilities	432.00	434.60	500.30	615.00	713.40	620.90	531.70	456.80	802.60	753.20
Total liabilities	6,559.60	6,086.20	6,081.90	5,918.30	6,047.20	4,599.00	4,284.80	4,222.40	4,090.70	3,470.90	3,168.00	3,350.90	3,118.40	3,524.40	3,314.20	3,453.70	3,640.20	4,285.70	4,255.40	2,613.10

Total stockholders' equity +	2,242.10	2,312.30	2,127.90	2,032.20	1,924.40	1,499.90	1,204.00	955.10	1,046.20	925.50	965.70	1,066.50	1,492.20	1,580.90	1,658.50	1,645.70	1,362.60	1,750.00	1,989.40	1,680.50
Common stock and paid-in capital	-3,355.40	-2,838.90	-2,563.90	-2,382.40	-1,956.30	-1,849.40	-1,775.10	-1,909.80	-1,550.50	-1,547.80	-1,311.90	-1,070.60	-516.90	-329.90	-152.00	-82.20	-137.10	-631.30	-300.80	-459.40
Retained earnings	5,597.50	5,151.20	4,691.80	4,414.60	3,880.70	3,349.30	2,979.10	2,864.90	2,596.70	2,473.30	2,277.60	2,137.10	2,009.10	1,910.80	1,810.50	1,727.90	1,499.70	2,381.30	2,290.20	2,139.90
Common shares outstanding	77	81	81	82	84	84	85	89	90	91	93	96	100	104	107	107	104	99	99	100

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	255.10	250.80	583.60	255.70	236.20	368.70	252.80	247.20	223.80	252.80	245.80	253.40	387.60	198.50	158.00	196.00	179.20	196.10	241.10	378.70	361.00	284.90	316.80	293.60	771.90	283.90	255.70	276.20	252.10	258.10	243.00	238.10	209.70	246.70	253.80	231.10	312.80	212.70	207.90	233.90	191.10	176.40	189.20	263.50	230.10	244.10	213.10	239.30	222.50	369.00	326.60	229.10	225.40	253.10	197.20	168.30	190.70	178.00	132.10	137.70	132.60	127.50	157.80	148.90	143.60	138.10	91.90	91.90	83.00	105.50	81.30	87.10	73.20	71.50	77.30	76.60	57.90	58.50	50.80	49.10	39.10
Cash and cash equivalents	255.10	202.80	536.30	209.50	195.90	329.10	212.70	208.80	185.70	215.00	209.90	217.10	351.30	167.20	128.20	164.80	147.10	162.70	207.20	344.80	328.00	252.30	284.70	262.60	742.00	253.70	224.20	247.30	225.70	232.00	217.60	215.80	187.50	224.40	232.30	209.40	294.90	195.10	189.40	216.10	169.60	158.80	171.70	246.00	212.50	227.00	195.60	221.90	205.10	351.60	309.60	211.60	207.70	235.40	190.70	161.40	190.70	178.00	119.70	125.40	120.40	127.50	157.80	148.90	143.60	138.10	91.90	91.90	83.00	105.50	81.30	87.10	73.20	71.50	77.30	76.60	57.90	58.50	50.80	49.10	39.10
Short-term investments		48.00	47.30	46.20	40.30	39.60	40.10	38.40	38.10	37.80	35.90	36.30	36.30	31.30	29.80	31.20	32.10	33.40	33.90	33.90	33.00	32.60	32.10	31.00	29.90	30.20	31.50	28.90	26.40	26.10	25.40	22.30	22.20	22.30	21.50	21.70	17.90	17.60	18.50	17.80	21.50	17.60	17.50	17.50	17.60	17.10	17.50	17.40	17.40	17.40	17.00	17.50	17.70	17.70	6.50	6.90	0.00	0.00	12.40	12.30	12.20	0.00	0.00	0.00
Accounts receivable, net	1,647.10	1,503.90	1,627.80	1,632.30	1,518.00	1,466.20	1,574.70	1,528.60	1,478.00	1,414.90	1,426.20	1,415.20	1,369.10	1,374.40	1,585.60	1,565.10	1,551.40	1,424.50	1,441.20	1,338.90	1,301.40	1,235.20	1,212.70	1,114.60	1,222.50	1,212.20	1,224.20	1,232.00	1,198.70	1,189.70	1,235.70	1,236.20	1,240.00	1,180.30	1,184.80	1,138.10	1,099.50	1,001.00	1,069.70	1,028.30	1,019.10	964.70	999.00	1,011.40	988.00	958.10	1,087.60	1,114.60	1,086.20	1,016.50	1,055.50	1,009.50	988.70	972.80	1,001.50	982.00	961.90	877.10	1,074.50	1,132.70	1,072.30	996.10	1,079.20	1,055.80	963.10	918.60	1,008.60	975.60	864.20	988.90	1,120.70	1,232.80	1,116.90	1,113.80	1,112.40	1,151.10	912.00	910.20	887.10	898.20	836.70
Inventories	989.40	975.80	1,037.40	1,026.90	1,017.50	978.10	1,013.50	979.90	972.50	920.70	936.10	990.50	1,050.60	1,009.90	1,014.40	990.10	960.90	907.20	879.10	824.80	786.70	717.20	662.60	726.60	723.30	663.00	665.00	671.00	688.30	651.40	682.50	660.80	678.20	609.60	620.00	618.50	579.90	519.10	565.30	524.10	519.50	478.70	512.40	512.10	508.90	491.80	547.20	560.40	547.60	494.10	531.30	508.00	516.30	473.30	532.70	521.60	518.80	475.10	571.20	641.40	630.60	519.90	576.20	564.10	519.00	477.30	511.80	518.40	533.40	583.60	648.70	679.10	658.30	631.00	630.90	640.60	494.60	471.80	489.90	479.70	460.50
Other current assets	327.90	307.80	322.20	268.90	299.00	305.30	283.80	250.50	250.60	245.40	242.10	228.20	218.20	230.50	233.60	228.80	234.90	240.20	251.00	233.10	216.30	211.50	214.50	220.80	225.80	211.70	220.00	226.90	211.00	224.90	223.00	215.30	226.60	194.70	246.20	243.80	210.30	159.30	189.20	174.00	179.20	142.30	232.90	228.60	254.70	267.00	239.40	233.00	234.10	229.60	268.50	859.90	801.10	730.20	717.60	736.80	664.30	689.60	271.50	317.20	336.90	308.40	316.70	209.60	201.00	199.20	212.00	208.20	208.60	252.40	286.20	302.00	285.70	242.00	241.60	269.80	212.40	189.80	159.50	161.90	169.80
Total current assets	3,219.50	2,990.30	3,523.70	3,183.80	3,030.40	3,078.70	3,084.70	2,967.80	2,886.80	2,796.00	2,814.30	2,851.00	2,989.20	2,782.00	2,961.80	2,948.80	2,894.30	2,734.60	2,778.50	2,741.60	2,632.40	2,416.20	2,374.50	2,324.60	2,913.60	2,340.60	2,333.40	2,377.20	2,323.70	2,298.00	2,358.80	2,328.10	2,332.30	2,237.90	2,283.30	2,209.80	2,184.60	1,904.80	2,013.60	1,942.50	1,887.40	1,775.40	1,916.00	1,998.10	1,964.10	1,924.10	2,069.80	2,129.90	2,073.00	2,091.80	2,164.90	2,589.00	2,513.80	2,411.70	2,449.00	2,401.80	2,335.70	2,219.80	2,036.90	2,216.70	2,160.20	1,951.90	2,129.90	1,978.40	1,826.70	1,733.20	1,824.30	1,794.10	1,689.20	1,930.40	2,136.90	2,301.00	2,134.10	2,058.30	2,062.20	2,138.10	1,676.90	1,655.40	1,587.30	1,588.90	1,506.10
Total non-current assets +	5,759.10	5,811.40	5,343.20	5,384.40	5,324.30	5,325.50	5,367.20	5,330.40	5,368.40	5,413.80	5,318.80	5,415.30	5,233.10	5,168.50	5,080.50	5,143.60	5,244.50	5,237.00	5,189.20	3,680.90	3,640.80	3,682.70	3,346.30	3,327.10	3,347.30	3,148.20	3,005.30	3,012.50	3,030.00	2,879.50	2,823.10	2,835.00	2,948.20	2,899.00	2,989.70	2,882.00	2,581.30	2,491.60	2,586.80	2,352.30	2,362.00	2,358.30	2,332.90	2,355.50	2,348.50	2,493.30	2,423.70	2,486.70	2,518.30	2,518.80	2,557.10	2,602.00	2,623.80	2,693.60	2,653.40	2,656.10	2,735.20	2,752.90	3,023.60	3,143.30	3,154.50	3,147.50	3,083.30	3,059.10	3,165.20	3,269.60	3,270.30	3,249.10	3,175.70	4,105.30	4,248.10	4,396.80	4,270.70	4,186.50	4,059.30	4,025.50	2,652.90	2,638.20	2,669.70	2,648.40	2,636.40
Property, plant and equipment, net		1,607.70	1,579.90	1,604.20	1,583.00	1,586.70	1,612.30				1,555.20	1,567.00	1,565.60	1,540.20	1,442.60	1,451.00	1,477.50	1,477.70	1,405.50	1,344.80	1,329.00	1,343.70	1,233.90	1,228.80	1,232.00	1,210.70	1,142.10	1,143.80	1,144.90	1,137.40	1,086.90	1,084.50	1,117.60	1,097.90	1,047.00	1,017.80	940.30	915.20	905.40	838.70	847.90	847.90	840.60	851.70	831.20	875.30	884.10	905.30	919.00	922.50	912.60	922.40	939.50	1,015.50	1,007.40	1,012.30	1,059.60	1,079.40	1,177.30	1,245.50	1,254.60	1,262.90	1,267.70	1,243.00	1,292.90	1,354.70	1,393.30	1,404.00	1,399.40	1,493.00	1,543.30	1,618.20	1,592.70	1,591.40	1,569.00	1,578.30	1,311.60	1,309.40	1,283.10	1,279.60	1,280.90
Goodwill	3,064.20	3,100.00	2,029.50	2,028.20	1,991.40	1,976.20	2,012.70	1,989.80	1,993.70	2,013.60	1,976.30	1,985.10	1,887.50	1,862.40	1,824.80	1,856.00	1,890.00	1,881.50	1,896.70	1,145.00	1,141.60	1,136.40	1,059.30	1,039.80	1,028.10	930.80	920.40	940.80	937.20	941.80	953.10	955.00	1,005.10	985.10	977.10	950.40	826.40	793.60	821.60	691.00	695.10	686.20	690.70	698.40	697.00	721.60	742.00	758.60	760.00	751.10	754.50	747.50	756.90	764.40	761.80	751.60	768.50	759.30	933.50	962.00	957.50	940.80	941.40	906.60	930.70	950.80	962.20	940.00	903.10	1,716.70	1,775.00	1,825.40	1,738.30	1,683.30	1,638.60	1,567.60	718.80	715.90	703.50	684.60	676.60
Intangible assets	801.20	3,100.00	694.40	716.40	734.70	755.30	783.20	800.90	823.80	849.10	860.30	883.80	833.10	840.30	855.10	882.60	910.80	911.40	931.50	216.70	221.90	224.90	194.10	195.50	197.60	126.50	129.10	136.30	140.60	144.00	148.60	154.70	167.20	166.30	170.10	168.10	83.40	66.70	70.90	36.40	41.30	45.80	50.70	55.70	60.90	67.40	73.90	83.40	89.70	96.00	103.00	109.20	117.00	125.00	139.30	145.90	154.40	161.20	203.60	215.50	223.30	228.90	237.40	240.50	250.20	262.20	271.30	277.10	279.30	303.60	298.00	313.10	320.50	314.20	320.80	352.00	93.40	95.50	96.90	96.10	96.80
Long-term investments																										8.80	8.80	9.80	10.50	6.70	7.20	8.00	9.00	9.10				9.50
Other non-current assets
Total assets	8,978.60	8,801.70	8,866.90	8,568.20	8,354.70	8,404.20	8,451.90	8,298.20	8,255.20	8,209.80	8,133.10	8,266.30	8,222.30	7,950.50	8,042.30	8,092.40	8,138.80	7,971.60	7,967.70	6,422.50	6,273.20	6,098.90	5,720.80	5,651.70	6,260.90	5,488.80	5,338.70	5,389.70	5,353.70	5,177.50	5,181.90	5,163.10	5,280.50	5,136.90	5,273.00	5,091.80	4,765.90	4,396.40	4,600.40	4,294.80	4,249.40	4,133.70	4,248.90	4,353.60	4,312.60	4,417.40	4,493.50	4,616.60	4,591.30	4,610.60	4,722.00	5,191.00	5,137.60	5,105.30	5,102.40	5,057.90	5,070.90	4,972.70	5,060.50	5,360.00	5,314.70	5,099.40	5,213.20	5,037.50	4,991.90	5,002.80	5,094.60	5,043.20	4,864.90	6,035.70	6,385.00	6,697.80	6,404.80	6,244.80	6,121.50	6,163.60	4,329.80	4,293.60	4,257.00	4,237.30	4,142.50

Total current liabilities +	2,799.70	2,653.60	2,787.10	3,062.10	2,952.80	2,862.60	3,349.00	3,300.20	3,308.20	2,699.50	2,744.30	2,608.70	2,643.70	2,799.80	2,939.30	3,000.50	2,723.20	2,547.90	2,609.40	2,082.50	2,058.50	1,926.00	1,816.00	1,909.50	2,560.10	2,253.80	2,267.90	2,278.50	2,040.50	1,994.00	2,358.20	2,109.20	2,081.40	1,971.80	2,023.30	1,972.40	1,759.30	2,004.30	2,056.10	1,592.20	1,594.20	1,459.10	1,469.50	1,550.80	1,606.80	1,600.60	1,632.90	1,622.70	1,540.50	1,554.10	1,574.60	1,984.90	2,126.20	2,074.50	2,154.00	2,122.30	2,022.40	1,647.10	1,742.20	1,946.60	1,947.60	1,831.80	1,892.80	1,897.50	1,861.60	1,867.70	1,988.30	2,016.10	1,946.40	2,058.00	2,125.40	2,309.30	2,115.30	2,477.60	2,867.60	3,218.10	1,671.40	1,698.80	1,524.20	1,439.60	1,436.70
Accounts payable	1,329.50	1,261.70	1,303.20	1,307.50	1,272.60	1,340.70	1,343.20	1,313.40	1,301.50	1,277.10	1,265.30	1,234.80	1,236.20	1,339.30	1,383.10	1,410.90	1,372.50	1,298.80	1,268.20	1,226.50	1,178.00	1,050.90	932.80	956.50	1,030.80	994.70	1,041.20	1,055.40	1,033.70	1,030.50	1,048.00	1,034.40	1,064.40	1,007.20	949.20	930.90	906.10	841.90	866.70	867.90	836.90	814.60	840.40	856.00	825.10	797.80	867.00	871.40	887.30	889.50	833.40	821.30	813.20	804.30	777.00	787.30	764.50	736.50	719.90	765.40	816.60	748.20	762.80	770.50	695.90	689.80	650.50	608.00	549.10	672.90	730.60	797.80	743.50	679.20	660.30	708.20	598.10	630.10	619.00	605.40	606.20
Short-term debt	605.00	522.90	578.80	922.00	877.50	592.30	1,116.80	1,172.30	1,170.50	622.20	716.00	635.80	648.30	598.60	669.90	738.60	494.90	318.80	398.80	33.60	116.90	64.70	124.10	268.60	832.30	440.20	514.20	558.50	350.30	194.60	571.70	384.30	370.30	265.40	383.00	444.00	333.20	579.10	587.60	199.00	264.90	95.30	85.10	182.20	265.70	204.30	167.10	227.50	167.90	76.90	114.80	438.20	655.40	520.20	674.40	671.50	613.20	227.10	433.20	611.80	567.60	381.00	443.50	526.70	628.30	535.60	669.40	791.60	812.40	665.00	721.60	825.80	750.80	1,110.80	1,572.30	1,894.30	620.10	466.40	357.00	326.50	376.40
Current portion of long-term debt	605.00	522.90	578.80	922.00	877.50	592.30	1,116.80	1,172.30	1,170.50	622.20	716.00	635.80	648.30	598.60	669.90	738.60	494.90	318.80	398.80	33.60	116.90	64.70	124.10	268.60	832.30	440.20	514.20	558.50	350.30	18.20		1,674.00	1,713.00	3.50	1,681.40	1,720.30	333.20	252.70	587.60	199.00	264.90	2.50				5.70
Deferred revenue
Other current liabilities	865.20	869.00	905.10	832.60	802.70	929.60	889.00	566.00	581.60	742.60	763.00	480.40	501.80	785.70	668.10	623.10	611.50	855.40	687.60	713.10	649.80	724.10	647.70	571.10	574.10	747.50	609.80	552.50	536.10	710.80	610.70	532.80	476.50	650.00	556.40	597.50	428.10	545.40	497.40	416.60	380.90	504.10	499.70	465.00	451.10	590.90	554.00	505.00	449.80	587.70	534.40	672.30	606.40	750.00	632.90	603.10	563.00	683.50	523.30	517.20	521.50	702.60	1,003.20	556.50	509.30	642.30	614.20	581.60	549.60	720.10	630.80	641.90	590.80	687.60	635.00	615.60	453.20	602.30	548.20	507.70	454.10
Total non-current liabilities +	3,878.40	3,906.00	3,868.80	3,304.50	3,231.40	3,229.30	2,709.00	2,710.90	2,743.00	3,382.40	3,325.20	3,642.40	3,535.70	3,118.50	3,095.70	3,155.00	3,483.10	3,499.30	3,559.10	2,636.40	2,632.80	2,673.00	2,570.20	2,528.30	2,527.40	2,031.00	2,013.40	2,048.70	2,321.30	2,228.40	1,776.60	2,032.00	2,109.40	2,118.90	2,111.80	2,049.60	1,992.00	1,466.60	1,501.90	1,746.10	1,686.90	1,708.90	1,724.10	1,706.10	1,679.80	1,716.20	1,553.80	1,564.80	1,555.80	1,564.30	1,585.50	1,691.50	1,437.70	1,449.90	1,362.90	1,365.10	1,384.30	1,667.10	1,569.20	1,608.80	1,629.90	1,621.90	1,788.40	1,730.60	1,748.90	1,772.50	1,806.30	1,825.80	1,831.30	2,227.70	2,161.00	2,189.40	2,177.90	1,777.80	1,356.20	1,122.20	938.10	929.90	985.60	1,132.90	1,141.30
Long-term debt	3,185.10	3,210.00	3,202.30	2,628.20	2,581.60	2,559.90	2,042.10	2,046.50	2,069.90	2,622.10	2,597.60	2,909.70	2,910.80	2,503.50	2,462.90	2,493.40	2,773.80	2,785.90	2,800.20	2,020.20	2,025.90	2,052.10	2,020.00	1,997.60	1,988.00	1,499.30	1,483.70	1,503.30	1,759.90	1,771.60	1,295.30	1,289.70	1,342.70	1,316.30	1,298.40	1,276.30	1,250.20	713.40	713.00	962.90	963.30	963.60	968.50	969.50	945.30	945.30	945.10	945.20	950.40	950.60	950.90	951.40	702.00	702.20	702.70	703.20	703.70	954.20	954.50	954.80	955.40	956.20	1,065.80	1,060.50	1,073.70	1,088.70	1,115.70	1,134.90	1,139.20	1,544.80	1,545.20	1,545.40	1,545.10	1,145.00	755.50	506.70	501.60	501.60	550.70	721.10	720.80
Capital lease obligations
Other non-current liabilities	411.40	432.00	436.70	448.20	430.80	434.60	416.20	415.90	418.50	500.30	727.60	732.70	624.90	615.00	632.80	661.60	709.30	713.40	758.90	616.20	606.90	620.90	550.20	530.70	539.40	531.70	529.70	545.40	561.40
Total liabilities	6,678.10	6,559.60	6,655.90	6,366.60	6,184.20	6,086.20	6,058.00	6,011.10	6,051.20	6,081.90	6,069.50	6,251.10	6,179.40	5,918.30	6,035.00	6,155.50	6,206.30	6,047.20	6,168.50	4,718.90	4,691.30	4,599.00	4,386.20	4,437.80	5,087.50	4,284.80	4,281.30	4,327.20	4,361.80	4,222.40	4,134.80	4,141.20	4,190.80	4,090.70	4,135.10	4,022.00	3,751.30	3,470.90	3,558.00	3,338.30	3,281.10	3,168.00	3,193.60	3,256.90	3,286.60	3,350.90	3,186.70	3,187.50	3,096.30	3,118.40	3,160.10	3,676.40	3,563.90	3,524.40	3,516.90	3,487.40	3,406.70	3,314.20	3,311.40	3,555.40	3,577.50	3,453.70	3,681.20	3,628.10	3,610.50	3,640.20	3,794.60	3,841.90	3,777.70	4,285.70	4,286.40	4,498.70	4,293.20	4,255.40	4,223.80	4,340.30	2,609.50	2,613.10	2,509.80	2,572.50	2,578.00

Total stockholders' equity +	2,300.50	2,242.10	2,211.00	2,201.60	2,170.50	2,312.30	2,393.90	2,287.10	2,204.00	2,127.90	2,063.60	2,015.20	2,042.90	2,032.20	2,007.30	1,936.90	1,932.50	1,924.40	1,799.20	1,703.60	1,581.90	1,499.90	1,334.60	1,213.90	1,173.40	1,204.00	1,057.40	1,062.50	991.90	955.10	1,047.10	1,021.90	1,089.70	1,046.20	1,137.90	1,069.80	1,014.60	925.50	1,042.40	956.50	968.30	965.70	1,055.30	1,096.70	1,026.00	1,066.50	1,306.80	1,429.10	1,495.00	1,492.20	1,561.90	1,514.60	1,573.70	1,580.90	1,585.50	1,570.50	1,664.20	1,658.50	1,749.10	1,804.60	1,737.20	1,645.70	1,532.00	1,409.40	1,381.40	1,362.60	1,300.00	1,201.30	1,087.20	1,750.00	2,098.60	2,199.10	2,111.60	1,989.40	1,897.70	1,823.30	1,720.30	1,680.50	1,747.20	1,664.80	1,564.50
Common stock and paid-in capital	-3,408.90	-3,355.40	-3,287.30	-3,197.70	-3,106.00	-2,838.90	-2,648.80	-2,635.10	-2,605.10	-2,563.90	-2,544.60	-2,511.70	-2,443.50	-2,382.40	-2,339.70	-2,245.10	-2,090.70	-1,956.30	-1,950.50	-1,933.70	-1,922.50	-1,849.40	-1,870.90	-1,886.30	-1,891.40	-1,775.10	-1,804.30	-1,699.80	-1,683.50	-1,909.80	-1,762.30	-1,680.20	-1,558.10	-1,550.50	-1,555.40	-1,552.00	-1,523.30	-1,547.80	-1,401.70	-1,429.00	-1,361.40	-1,311.90	-1,189.00	-1,116.50	-1,149.40	-1,070.60	-789.40	-634.30	-556.80	-516.90	-422.30	-460.30	-360.20	-329.90	-304.50	-288.90	-159.60	-152.00	-66.70	12.00	-8.80	-82.20	-103.90	-184.30	-150.60	-137.10	-172.40	-231.40	-351.50	-631.30	-283.70	-164.30	-203.20	-300.80	-340.50	-399.20	-459.00	-459.40	-335.30	-375.50	-406.70
Retained earnings	5,709.40	5,597.50	5,498.30	5,399.30	5,276.50	5,151.20	5,042.70	4,922.20	4,809.10	4,691.80	4,608.20	4,526.90	4,486.40	4,414.60	4,347.00	4,182.00	4,023.20	3,880.70	3,749.70	3,637.30	3,504.40	3,349.30	3,205.50	3,100.20	3,064.80	2,979.10	2,861.70	2,762.30	2,675.40	2,864.90	2,809.40	2,702.10	2,647.80	2,596.70	2,693.30	2,621.80	2,537.90	2,473.30	2,444.10	2,385.50	2,329.70	2,277.60	2,244.30	2,213.20	2,175.40	2,137.10	2,096.20	2,063.40	2,051.80	2,009.10	1,984.20	1,974.90	1,933.90	1,910.80	1,890.00	1,859.40	1,823.80	1,810.50	1,815.80	1,792.60	1,746.00	1,727.90	1,635.90	1,593.70	1,532.00	1,499.70	1,472.40	1,432.70	1,438.70	2,381.30	2,382.30	2,363.40	2,314.80	2,290.20	2,238.20	2,222.50	2,179.30	2,139.90	2,082.50	2,040.30	1,971.20
Common shares outstanding	77	77	78	78	79	80	81	81	81	81	81	81	82	82	82	82	83	84	84	84	84	84	84	84	84	85	85	85	84	87	89	89	90	90	90	90	90	90	91	91	91	93	93	93	92	93	95	97	98	99	100	101	102	101	102	104	106	107	107	107	107	107	107	107	106	106	106	106	100	100	99	99	99	99	99	99	99	99	101	100	100

Balance Sheet - Avery Dennison Corp (AVY)

Balance Sheet - Avery Dennison Corp (AVY)