Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,114.00 5,684.00 5,311.00 4,907.00 2,890.00 1,620.00 5,469.00 5,524.00 5,387.00 5,430.00 5,350.00 5,321.00 5,166.00 5,059.00 4,714.00 4,361.00 4,144.00 5,139.00 5,411.00 4,813.00
Cost of revenue 5,954.00 2,651.00 2,461.00 2,197.00 1,397.00 1,133.00 2,597.00 2,651.00 2,603.00 2,625.00 2,624.00 2,637.00 2,587.00 2,660.00 2,508.00 2,320.00 2,720.00 3,164.00 3,266.00 2,935.00
Gross profit 160.00 3,033.00 2,850.00 2,710.00 1,493.00 487.00 2,872.00 2,873.00 2,784.00 2,805.00 2,726.00 2,684.00 2,579.00 2,399.00 2,206.00 2,041.00 1,424.00 1,975.00 2,145.00 1,878.00
Total operating expenses + -671.00 2,158.00 2,023.00 1,935.00 1,743.00 1,440.00 2,073.00 2,343.00 2,108.00 2,121.00 2,095.00 1,990.00 2,067.00 2,037.00 1,897.00 1,818.00 1,275.00 1,236.00 1,196.00 1,116.00
Operating income 831.00 875.00 827.00 775.00 -250.00 -953.00 799.00 530.00 676.00 684.00 631.00 694.00 512.00 362.00 309.00 223.00 149.00 739.00 949.00 762.00
Non-operating income (net) -13.00 -154.00 -39.00 -106.00 148.00 -8.00 163.00 771.00 -25.00 127.00 -57.00 61.00 -281.00 -339.00 -337.00 -381.00 -385.00 -362.00 -400.00 -463.00
Income before tax 818.00 721.00 788.00 669.00 -102.00 -961.00 962.00 1,301.00 651.00 811.00 574.00 755.00 231.00 23.00 -28.00 -158.00 -236.00 377.00 549.00 299.00
Income tax expense 42.00 14.00 36.00 26.00 -91.00 -220.00 30.00 150.00 80.00 40.00 9.00 14.00 21.00 31.00 -1.00 -31.00 -39.00 -3.00 3.00 5.00
Net income 765.00 697.00 740.00 633.00 -11.00 -732.00 920.00 1,087.00 564.00 762.00 558.00 732.00 317.00 61.00 -15.00 -130.00 -252.00 427.00 727.00 738.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,645.00 1,603.00 1,331.00 1,586.00 1,594.00 1,428.00 1,319.00 1,466.00 1,471.00 1,323.00 1,214.00 1,393.00 1,381.00 1,263.00 1,189.00 1,381.00 1,074.00 998.00 844.00 649.00 399.00 267.00 198.00 103.00 1,052.00 1,334.00 1,262.00 1,483.00 1,390.00 1,361.00 1,299.00 1,518.00 1,346.00 1,344.00 1,254.00 1,441.00 1,348.00 1,337.00 1,295.00 1,459.00 1,339.00 1,334.00 1,283.00 1,439.00 1,302.00 1,320.00 1,294.00 1,431.00 1,309.00 1,295.00 1,211.00 1,399.00 1,224.00 1,731.00 1,158.00 1,326.00 952.00 1,658.00 1,131.00 1,284.00 893.00 1,494.00 1,003.00 1,112.00 823.00 1,319.00 903.00 1,051.00 864.00 1,647.00 1,139.00 1,388.00 1,053.00 1,792.00 1,197.00 1,381.00 1,029.00 1,699.00 1,110.00 1,181.00 825.00
Cost of revenue 1,495.00 1,578.00 655.00 723.00 728.00 665.00 646.00 670.00 670.00 623.00 594.00 626.00 618.00 581.00 558.00 574.00 484.00 462.00 405.00 314.00 216.00 205.00 223.00 150.00 555.00 653.00 618.00 678.00 648.00 663.00 634.00 700.00 654.00 661.00 619.00 671.00 652.00 655.00 632.00 683.00 655.00 656.00 634.00 686.00 651.00 661.00 645.00 683.00 657.00 650.00 621.00 670.00 628.00 571.00 619.00 669.00 523.00 1,035.00 739.00 774.00 582.00 941.00 666.00 696.00 549.00 1,631.00 629.00 657.00 559.00 1,922.00 435.00 491.00 654.00 1,940.00 450.00 488.00 385.00 614.00 422.00 423.00 513.00
Gross profit 150.00 25.00 676.00 863.00 866.00 763.00 673.00 796.00 801.00 700.00 620.00 767.00 763.00 682.00 631.00 807.00 590.00 536.00 439.00 335.00 183.00 62.00 -25.00 -47.00 497.00 681.00 644.00 805.00 742.00 698.00 665.00 818.00 692.00 683.00 635.00 770.00 696.00 682.00 663.00 776.00 684.00 678.00 649.00 753.00 651.00 659.00 649.00 748.00 652.00 645.00 590.00 729.00 596.00 1,160.00 539.00 657.00 429.00 623.00 392.00 510.00 311.00 553.00 337.00 416.00 274.00 -312.00 274.00 394.00 305.00 -275.00 704.00 897.00 399.00 -148.00 747.00 893.00 644.00 1,085.00 688.00 758.00 312.00
Total operating expenses + -162.00 -167.00 575.00 586.00 581.00 606.00 538.00 504.00 510.00 527.00 463.00 518.00 515.00 504.00 483.00 480.00 468.00 457.00 534.00 403.00 349.00 333.00 293.00 306.00 508.00 515.00 507.00 525.00 526.00 510.00 757.00 555.00 521.00 549.00 508.00 526.00 525.00 532.00 519.00 537.00 533.00 531.00 516.00 531.00 518.00 510.00 447.00 523.00 518.00 509.00 511.00 524.00 506.00 1,043.00 478.00 480.00 413.00 503.00 338.00 358.00 314.00 461.00 314.00 306.00 276.00 -346.00 282.00 290.00 285.00 -491.00 586.00 625.00 266.00 -518.00 583.00 612.00 513.00 781.00 567.00 531.00 202.00
Operating income 312.00 192.00 101.00 277.00 285.00 157.00 135.00 292.00 291.00 173.00 157.00 249.00 248.00 178.00 148.00 327.00 122.00 79.00 -95.00 -68.00 -166.00 -271.00 -318.00 -353.00 -11.00 166.00 137.00 280.00 216.00 188.00 -92.00 263.00 171.00 134.00 127.00 244.00 171.00 150.00 144.00 239.00 151.00 147.00 133.00 222.00 133.00 149.00 202.00 225.00 134.00 136.00 79.00 205.00 90.00 117.00 61.00 177.00 16.00 120.00 54.00 152.00 -3.00 92.00 23.00 110.00 -2.00 34.00 -8.00 104.00 20.00 216.00 118.00 272.00 133.00 370.00 164.00 281.00 131.00 304.00 121.00 227.00 110.00
Non-operating income (net) 206.00 -48.00 71.00 -25.00 -35.00 -54.00 -45.00 -34.00 -21.00 -30.00 -29.00 -21.00 41.00 -32.00 -26.00 -28.00 -20.00 234.00 -38.00 -15.00 -33.00 141.00 -71.00 -49.00 -29.00 -77.00 239.00 26.00 -25.00 205.00 512.00 -35.00 89.00 -24.00 20.00 -5.00 -16.00 -24.00 -17.00 144.00 24.00 15.00 -37.00 5.00 -43.00 106.00 -51.00 -51.00 47.00 -78.00 -66.00 -74.00 -63.00 -81.00 -90.00 -85.00 -84.00 -96.00 -86.00 -77.00 -77.00 -106.00 -89.00 -84.00 -102.00 -108.00 -84.00 -105.00 -88.00 -108.00 -85.00 -82.00 -78.00 -104.00 -75.00 -125.00 -96.00 -152.00 -95.00 -119.00 -97.00
Income before tax 518.00 144.00 172.00 252.00 250.00 103.00 90.00 258.00 270.00 143.00 128.00 228.00 289.00 146.00 122.00 299.00 102.00 313.00 -133.00 -83.00 -199.00 -130.00 -389.00 -402.00 -40.00 89.00 376.00 306.00 191.00 393.00 420.00 228.00 260.00 110.00 147.00 239.00 155.00 126.00 127.00 383.00 175.00 162.00 96.00 227.00 90.00 255.00 151.00 174.00 181.00 58.00 13.00 131.00 27.00 36.00 -29.00 92.00 -68.00 24.00 -32.00 75.00 -80.00 -14.00 -66.00 26.00 -104.00 -74.00 -92.00 -1.00 -68.00 108.00 33.00 190.00 55.00 266.00 89.00 156.00 35.00 152.00 26.00 108.00 13.00
Income tax expense 17.00 7.00 9.00 27.00 -1.00 -6.00 6.00 16.00 -2.00 9.00 15.00 14.00 -2.00 -3.00 6.00 39.00 -16.00 -10.00 -13.00 -22.00 -46.00 -64.00 -73.00 -46.00 -37.00 8.00 4.00 16.00 2.00 87.00 42.00 17.00 4.00 17.00 42.00 27.00 -6.00 -2.00 19.00 32.00 -9.00 -4.00 9.00 13.00 -9.00 -3.00 6.00 15.00 -4.00 2.00 11.00 15.00 -7.00 21.00 11.00 12.00 -13.00 8.00 3.00 8.00 -20.00 -10.00 -5.00 6.00 -22.00 -10.00 -25.00 10.00 -14.00 -14.00 4.00 13.00 -7.00 -1.00 -4.00 11.00 -6.00 -9.00 -4.00 17.00 1.00
Net income 494.00 135.00 161.00 221.00 248.00 108.00 82.00 239.00 268.00 132.00 111.00 210.00 287.00 147.00 114.00 256.00 116.00 320.00 -119.00 -60.00 -152.00 -64.00 -313.00 -352.00 -3.00 80.00 368.00 286.00 186.00 303.00 322.00 209.00 253.00 92.00 104.00 210.00 158.00 126.00 107.00 347.00 182.00 163.00 85.00 212.00 98.00 254.00 144.00 155.00 179.00 123.00 19.00 119.00 56.00 15.00 -34.00 82.00 -2.00 17.00 -33.00 62.00 -60.00 -6.00 -58.00 19.00 -84.00 -70.00 -55.00 -69.00 -59.00 119.00 45.00 181.00 52.00 291.00 95.00 147.00 185.00 194.00 38.00 316.00 166.00
about 16 hours ago