Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 5,396.00 4,981.00 4,584.00 5,781.00 5,627.00 4,448.00 4,485.00 4,218.00 3,722.00 3,574.00 3,650.00 1,671.00 1,038.00 996.17 983.49 894.36 803.59 976.70 868.28 759.52
Cost of revenue 2,917.00 2,568.00 2,461.00 3,157.00 2,999.00 2,445.00 2,385.00 2,237.00 2,012.00 1,932.00 2,006.00 893.00 535.00 504.52 496.72 473.58 442.86 497.40 451.16 401.10
Gross profit 2,479.00 2,413.00 2,123.00 2,624.00 2,628.00 2,003.00 2,100.00 1,981.00 1,710.00 1,642.00 1,644.00 778.00 503.00 491.64 486.77 420.78 360.72 479.31 417.12 358.42
Total operating expenses + 1,679.00 1,671.00 1,642.00 2,095.00 1,649.00 1,352.00 1,408.00 1,371.00 1,388.00 1,562.00 1,607.00 689.00 343.00 327.29 304.73 272.56 291.92 494.65 273.93 277.99
Operating income 800.00 742.00 481.00 529.00 979.00 651.00 692.00 610.00 322.00 80.00 37.00 89.00 160.00 164.35 182.04 148.22 68.80 -15.35 143.19 80.43
Non-operating income (net) -240.00 -107.00 -147.00 15.00 -11.00 -91.00 -94.00 -86.00 -234.00 -209.00 -217.00 -72.00 4.00 -0.18 -2.32 1.39 1.72 3.43 24.19 21.21
Income before tax 560.00 635.00 334.00 544.00 968.00 560.00 598.00 524.00 88.00 -129.00 -180.00 17.00 164.00 164.17 179.72 149.61 70.52 -11.91 167.38 101.64
Income tax expense 141.00 107.00 38.00 81.00 131.00 56.00 54.00 103.00 71.00 8.00 -22.00 -15.00 30.00 42.28 49.38 44.99 23.42 26.51 57.26 32.02
Net income 419.00 528.00 296.00 463.00 837.00 504.00 544.00 421.00 17.00 -137.00 -158.00 32.00 134.00 122.90 174.64 101.78 47.10 -38.42 110.11 70.95
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,495.00 1,475.00 1,320.00 1,293.00 1,308.00 1,334.00 1,255.00 1,217.00 1,175.00 1,009.00 956.00 1,214.00 1,405.00 1,503.00 1,378.00 1,468.00 1,432.00 1,467.00 1,436.00 1,377.00 1,347.00 1,308.00 1,132.00 956.00 1,052.00 1,192.00 1,130.00 1,097.00 1,066.00 1,137.00 1,092.00 1,012.00 977.00 1,026.00 935.00 896.00 865.00 942.00 904.00 879.00 849.00 952.77 916.00 890.00 893.00 790.61 303.27 288.42 288.27 284.54 263.52 253.16 236.94 253.18 252.04 247.08 243.88 247.31 253.34 245.54 237.30 248.18 229.81 218.56 211.98 222.52 200.78 187.68 192.61 232.57 244.07 253.78 246.28 233.57 217.22 208.91 208.58 209.90 186.39 187.42 175.81
Cost of revenue 753.00 817.00 686.00 677.00 663.00 686.00 642.00 628.00 612.00 561.00 529.00 633.00 738.00 818.00 750.00 794.00 795.00 798.00 790.00 719.00 692.00 690.00 639.00 537.00 579.00 648.00 595.00 577.00 565.00 598.00 587.00 540.00 512.00 557.00 506.00 485.00 464.00 510.00 490.00 473.00 459.00 525.23 502.00 497.00 484.00 454.20 151.77 146.25 140.33 143.51 134.91 132.25 123.87 128.72 125.11 126.70 123.99 125.79 129.79 123.84 117.30 124.53 120.56 119.15 114.21 121.04 109.08 105.94 106.80 121.68 126.29 126.07 123.48 120.28 112.59 109.51 108.79 111.49 98.60 97.90 93.12
Gross profit 742.00 658.00 634.00 616.00 645.00 648.00 613.00 589.00 563.00 448.00 427.00 581.00 667.00 685.00 628.00 674.00 637.00 669.00 646.00 658.00 655.00 618.00 493.00 419.00 473.00 544.00 535.00 520.00 501.00 539.00 505.00 472.00 465.00 469.00 429.00 411.00 401.00 432.00 414.00 406.00 390.00 427.54 414.00 393.00 409.00 336.41 151.51 142.17 147.94 141.03 128.61 120.91 113.07 124.46 126.92 120.38 119.88 121.52 123.55 121.70 120.00 123.64 109.25 99.41 97.76 101.48 91.70 81.74 85.81 110.89 117.79 127.72 122.80 113.30 104.63 99.40 99.79 98.41 87.79 89.53 82.70
Total operating expenses + 527.00 436.00 451.00 433.00 450.00 423.00 422.00 422.00 404.00 374.00 439.00 387.00 442.00 425.00 426.00 819.00 425.00 457.00 409.00 411.00 383.00 387.00 343.00 300.00 322.00 356.00 350.00 360.00 342.00 360.00 343.00 347.00 321.00 336.00 338.00 353.00 361.00 361.00 438.00 383.00 380.00 405.54 389.00 407.00 389.00 361.25 124.55 109.10 94.53 91.95 81.84 84.67 84.89 80.34 88.16 80.92 77.87 79.40 74.67 75.03 75.64 83.21 68.92 67.50 64.82 74.39 76.46 68.58 71.64 243.24 77.11 90.75 83.44 76.44 67.61 65.43 64.46 72.69 104.06 51.70 49.54
Operating income 215.00 222.00 183.00 183.00 195.00 225.00 191.00 167.00 159.00 74.00 -12.00 194.00 225.00 260.00 202.00 -145.00 212.00 223.00 237.00 247.00 272.00 231.00 150.00 119.00 151.00 188.00 185.00 160.00 159.00 179.00 162.00 125.00 144.00 133.00 91.00 58.00 40.00 71.00 -24.00 23.00 10.00 22.01 25.00 -14.00 20.00 -24.84 26.96 33.07 53.41 49.08 46.77 36.24 28.18 44.12 38.77 39.46 42.01 42.12 48.88 46.67 44.36 40.43 40.33 31.91 32.94 27.09 15.24 13.15 14.17 -132.35 40.68 36.97 39.35 36.86 37.02 33.97 35.33 25.72 -16.28 37.83 33.16
Non-operating income (net) -48.00 -124.00 -24.00 -45.00 -30.00 -17.00 -42.00 -31.00 -17.00 -72.00 -12.00 -23.00 -40.00 -35.00 20.00 -8.00 38.00 3.00 -9.00 -9.00 4.00 -15.00 -12.00 -16.00 -48.00 -9.00 -26.00 -31.00 -28.00 -31.00 -19.00 -25.00 -11.00 -55.00 -98.00 -39.00 -42.00 -51.00 -53.00 -56.00 -49.00 -49.64 -50.00 -39.00 -78.00 -67.88 -2.15 -2.07 0.14 1.13 0.37 1.48 0.59 -0.06 -0.27 0.26 -0.11 -1.01 -0.90 -0.42 0.01 -0.21 0.33 0.60 0.74 0.09 1.10 0.10 -0.42 3.66 -5.08 2.00 2.85 9.33 4.14 5.17 5.56 5.97 6.17 4.42 4.65
Income before tax 167.00 98.00 159.00 138.00 165.00 208.00 149.00 136.00 142.00 2.00 -24.00 171.00 185.00 225.00 222.00 -153.00 250.00 226.00 228.00 238.00 276.00 216.00 138.00 103.00 103.00 179.00 159.00 129.00 131.00 148.00 143.00 100.00 133.00 78.00 -7.00 19.00 -2.00 20.00 -77.00 -33.00 -39.00 -27.63 -25.00 -53.00 -58.00 -92.72 24.81 31.00 53.55 50.21 47.14 37.72 28.76 44.06 38.50 39.72 41.90 41.11 47.98 46.25 44.37 40.22 40.66 32.52 33.68 27.18 16.34 13.25 13.75 -128.69 35.60 38.97 42.21 46.19 41.16 39.14 40.89 31.69 -10.11 42.25 37.81
Income tax expense 32.00 28.00 58.00 26.00 29.00 45.00 12.00 23.00 27.00 -15.00 -9.00 27.00 35.00 39.00 52.00 -55.00 45.00 35.00 29.00 19.00 48.00 17.00 22.00 3.00 14.00 10.00 23.00 5.00 16.00 33.00 16.00 30.00 24.00 74.00 5.00 2.00 -10.00 3.00 6.00 12.00 -13.00 -21.13 4.00 24.00 -33.00 -41.04 9.86 3.44 11.94 8.68 8.54 7.16 5.22 9.26 11.92 9.37 11.73 8.25 13.80 13.08 14.25 12.01 13.41 10.33 8.13 9.55 5.23 4.24 4.40 -11.33 9.83 13.45 14.56 15.39 14.20 13.50 14.17 10.25 -5.84 14.58 13.04
Net income 135.00 70.00 101.00 112.00 136.00 163.00 137.00 113.00 115.00 17.00 -15.00 144.00 150.00 186.00 170.00 -98.00 205.00 191.00 199.00 219.00 228.00 199.00 116.00 100.00 89.00 169.00 136.00 124.00 115.00 115.00 127.00 70.00 109.00 4.00 -12.00 17.00 8.00 17.00 -83.00 -45.00 -26.00 -6.50 -29.00 -77.00 -25.00 -51.68 14.95 27.56 41.61 41.65 38.60 30.57 23.54 34.99 27.10 30.65 30.16 35.04 45.00 32.96 61.63 28.22 26.15 22.68 24.73 17.63 11.11 9.01 9.35 -117.36 25.77 25.53 27.64 30.80 26.96 25.63 26.72 21.45 -4.26 27.67 26.09
about 16 hours ago