Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 944.00 705.14 787.65 587.37 810.46 729.00 1,123.00 599.67 514.18 346.62 283.70 214.16 147.29 102.05 99.09 108.47 121.60 107.19 58.34 14.86
Cost of revenue 16.00 11.22 9.13 14.12 10.84 12.00 4.00 1.82 374.64 344.32 322.29 241.75 184.03 158.46 14.52 35.42 47.80 38.18 10.98 5.78
Gross profit 928.00 693.92 778.51 573.25 799.61 717.00 1,119.00 597.85 514.18 2.30 -38.59 -27.59 -36.75 -56.41 99.09 108.47 121.60 107.19 69.62 24.53
Total operating expenses + 1,310.00 1,169.00 1,132.24 983.44 829.80 889.00 753.00 659.23 483.13 392.94 37.17 20.14 198.95 12.52 170.19 156.83 149.14 120.25 91.26 80.08
Operating income -382.00 -475.08 -353.73 -410.19 -30.19 -172.00 366.00 -61.37 31.05 -46.32 -75.76 -47.73 -51.67 -68.92 -71.10 -48.36 -27.54 -13.06 -32.92 -65.22
Non-operating income (net) 2.00 15.01 19.77 152.21 1.04 2.00 -19.00 -14.78 -47.81 -37.31 -12.14 -6.66 -14.89 -5.66 -13.69 -12.80 -4.23 -1.46 21.93 -0.10
Income before tax -380.00 -460.07 -333.97 -257.99 -29.15 -170.00 347.00 -76.16 -16.76 -83.62 -87.91 -54.39 -66.56 -74.59 -84.79 -61.16 -31.77 -14.52 -10.99 -65.32
Income tax expense 1.00 -6.17 32.32 11.74 -0.55 317.00 44.00 -291.14 -5.98 2.93 0.37 -15.41 -5.91 -9.11 0.01 0.09 3.19 -1.10 -27.95 -22.75
Net income -381.00 -453.90 -366.29 -269.72 -28.60 -487.00 294.00 273.74 0.35 -86.56 -88.28 -38.98 -60.64 -65.48 -84.80 -61.25 155.07 -18.17 -10.99 -45.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 246.09 203.00 156.72 452.05 131.61 226.58 133.81 225.25 119.50 119.50 144.21 188.41 130.52 151.89 159.77 133.79 141.92 440.01 133.09 125.75 111.61 290.28 160.08 145.54 133.37 493.68 167.89 163.81 297.21 192.12 145.40 117.75 144.42 172.30 118.31 112.27 115.80 160.35 110.93 38.47 36.87 51.57 49.12 120.43 62.58 84.86 44.06 57.08 28.16 42.25 23.59 38.09 43.36 19.87 11.60 47.34 23.24 32.40 20.71 24.82 21.15 26.42 28.62 23.50 29.93 32.26 26.77 30.99 31.58 20.66 29.46 29.70 18.38 24.73 38.63 3.81 2.45 11.95 3.25 4.38 4.96
Cost of revenue 2.98 8.00 2.34 4.15 1.50 3.83 1.07 4.16 2.15 2.15 2.19 2.54 1.34 3.69 1.52 4.75 4.17 2.23 3.08 2.96 2.58 3.30 3.09 3.01 2.55 1.01 0.97 1.36 1.04 115.27 95.26 101.83 104.07 128.29 80.21 83.51 82.64 101.15 84.63 77.57 80.96 101.33 88.51 68.01 64.45 67.95 61.09 59.26 53.45 57.43 45.66 42.63 38.31 158.46 36.55 40.44 38.71 47.79 41.66 37.41 35.44 40.50 35.70 40.67 33.57 42.54 35.82 33.41 31.00 37.73 29.29 28.62 24.62 33.17 28.57 23.47 23.35 28.76 21.80 21.69 20.94
Gross profit 243.11 195.00 154.38 447.90 130.11 222.75 132.74 221.09 117.35 117.35 142.02 185.87 129.18 148.20 158.25 129.05 137.75 437.78 130.01 122.79 109.03 286.98 156.99 142.53 130.82 492.67 166.93 162.45 296.17 76.84 145.40 117.75 144.42 44.01 38.10 28.77 33.16 59.20 26.30 -39.10 -44.09 -49.76 -39.39 52.42 -1.86 16.91 -17.02 -2.19 -25.29 -15.18 -22.08 -4.54 5.05 -138.59 -24.95 6.91 -15.48 32.40 20.71 24.82 21.15 26.42 28.62 23.50 29.93 32.26 26.77 30.99 31.58 20.66 29.46 29.70 18.38 24.73 38.63 3.81 2.45 11.95 3.25 4.38 4.96
Total operating expenses + 360.53 410.00 314.56 308.08 276.97 333.57 281.40 287.18 266.86 266.86 285.28 276.07 243.33 356.22 217.41 214.56 195.25 217.18 215.86 195.76 201.00 309.65 193.53 194.28 191.95 232.02 164.40 181.28 174.64 66.06 163.97 168.03 147.72 45.71 26.79 22.32 13.68 18.04 10.19 9.82 10.56 13.18 8.75 7.78 7.47 6.83 4.47 4.46 4.38 4.68 3.43 3.39 3.42 -112.47 3.10 3.21 2.98 51.02 43.03 38.88 37.26 42.28 37.57 42.18 34.81 43.93 37.17 35.82 32.22 17.43 29.29 28.62 24.62 33.17 28.57 23.47 23.35 28.68 21.52 21.48 20.97
Operating income -117.42 -215.00 -160.18 139.82 -146.86 -110.82 -148.66 -66.09 -149.51 -149.51 -143.27 -90.20 -114.15 -208.02 -59.15 -85.51 -57.50 220.61 -85.85 -72.97 -91.97 -22.67 -36.54 -51.75 -61.13 260.65 2.52 -18.83 121.54 10.79 -18.57 -50.28 -3.30 -1.69 11.31 6.45 19.49 41.16 16.11 -48.93 -54.65 -62.94 -48.14 44.65 -9.33 10.08 -21.49 -6.65 -29.67 -19.86 -25.51 -7.93 1.63 -26.12 -28.05 3.70 -18.46 -18.62 -22.32 -14.06 -16.11 -15.86 -8.95 -18.67 -4.88 -11.67 -10.40 -4.83 -0.64 3.23 0.18 1.08 -6.24 -8.44 10.06 -19.66 -20.90 -16.74 -18.26 -17.10 -16.02
Non-operating income (net) 25.11 -13.00 31.79 -16.29 0.04 3.78 4.56 -0.11 6.79 6.79 2.46 12.75 1.21 163.69 12.45 -17.36 -6.57 4.31 2.08 -7.58 2.23 -0.98 4.99 16.28 8.17 -22.39 0.99 1.89 0.40 -0.02 -1.34 -5.93 -7.50 -10.13 -17.84 -9.31 -10.52 -12.36 -8.76 -8.16 -8.03 -8.12 12.36 -8.21 -8.18 5.56 -3.79 -4.55 -3.89 -3.90 -4.26 -3.38 -3.36 15.08 -10.30 -4.90 -5.54 -1.42 -4.57 -3.82 -3.88 1.96 -3.51 -6.48 -4.78 -2.84 -1.63 1.14 -0.89 0.08 0.38 -0.62 0.14 -2.55 9.95 0.00 0.30 48.49 1.96 2.48 -0.04
Income before tax -92.31 -228.00 -128.39 123.53 -146.82 -107.04 -144.10 -66.20 -142.73 -142.73 -140.81 -77.45 -112.94 -44.33 -46.71 -102.88 -64.07 224.92 -83.77 -80.55 -89.74 -23.65 -31.55 -35.48 -52.95 238.26 3.52 -16.94 121.93 10.77 -19.91 -56.21 -10.80 -11.82 -6.53 -2.86 8.96 28.80 7.35 -57.09 -62.69 -71.06 -35.78 36.44 -17.51 15.64 -25.28 -11.20 -33.56 -23.75 -29.76 -11.31 -1.74 -11.04 -38.35 -1.21 -23.99 -20.04 -26.88 -17.88 -19.99 -13.90 -12.45 -25.15 -9.66 -14.51 -12.03 -3.69 -1.53 3.31 0.56 0.46 -6.11 -10.99 20.01 -19.66 -20.60 31.76 -16.30 -14.62 -16.05
Income tax expense 0.22 1.00 0.21 -0.02 0.12 -2.69 -3.62 0.06 0.08 0.08 6.60 7.84 11.38 8.10 0.28 2.26 1.09 0.30 -1.31 0.33 0.13 317.78 5.06 2.08 -3.07 34.30 -14.92 -6.93 31.05 -291.97 0.45 0.36 0.02 -7.16 0.96 0.22 9.93 2.93 9.75 -0.23 0.23 0.37 29.44 0.79 -0.79 -15.41 1.40 0.88 -2.28 0.52 -5.19 -1.18 -0.06 -8.41 -0.71 4.74 0.00 4.59 4.77 0.01 0.00 0.09 -12.45 0.00 -9.66 7.82 0.72 -0.01 0.16 11.96 0.00 0.83 0.41 -4.04 0.00 -8.64 -7.58 -6.35 -4.20 -12.45 1.43
Net income -92.53 -229.00 -128.61 123.55 -146.94 -104.35 -140.48 -66.27 -142.80 -142.80 -147.41 -85.29 -124.32 -52.43 -46.99 -105.14 -65.17 224.61 -82.47 -80.88 -89.87 -340.27 -24.47 -25.64 -39.63 184.42 26.16 -0.88 84.44 320.08 -4.56 -40.36 -1.42 2.75 -2.61 -3.09 8.96 25.87 7.35 -56.86 -62.92 -71.43 -35.78 35.65 -16.72 31.05 -26.68 -12.08 -31.28 -24.28 -24.57 -10.13 -1.67 -2.64 -37.64 -1.21 -24.00 -20.04 -26.88 -17.89 -19.99 -13.99 -12.45 -25.15 -9.66 -6.96 -11.58 -2.73 186.22 -8.66 1.61 -3.74 -5.79 -6.96 20.01 -11.02 -13.02 -14.15 -12.11 -2.17 -17.48
about 16 hours ago