Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.45	1.09	1.18	1.47	0.94	1.05	0.58	0.45	0.40	1.08	1.29	0.25	0.32	0.37	0.42	0.72	0.46	0.64	0.58	1.43
Cash and cash equivalents	1.35	0.73	0.99	1.26	0.70	0.84	0.48	0.39	0.29	1.00	1.24	0.23	0.29	0.35	0.38	0.69	0.43	0.60	0.48	1.25
Short-term investments	0.11	0.36	0.19	0.21	0.23	0.20	0.11	0.06	0.11	0.08	0.05	0.03	0.03	0.02	0.03	0.03	0.03	0.04	0.09	0.17
Accounts receivable, net	3.35	3.52	4.04	4.14	4.27	4.84	3.06	2.42	3.17	3.02	2.43	2.27	1.82	1.55	1.43	1.16	1.23	1.16	1.13	0.35
Inventories	4.00	3.85	3.47	3.52	3.98	5.47	2.67	2.58	2.54	2.46	1.95	1.65	1.66	1.53	1.40	1.24	1.11	1.07	1.06	0.43
Other current assets	0.42	1.05	4.28	1.50	1.72	1.50	0.44	0.92	1.09	0.91	0.60	2.30	0.39	0.23	0.20	0.28	0.30	0.24	0.29	0.21
Total current assets	9.22	9.52	12.98	10.64	10.90	12.87	6.76	6.37	7.21	7.52	6.47	6.44	4.47	3.90	3.57	3.56	3.29	3.17	3.06	2.41
Total non-current assets +	27.97	31.98	34.71	39.39	43.94	48.69	24.50	26.37	28.59	27.20	15.80	9.38	10.82	8.03	8.03	7.98	7.52	7.22	8.29	1.84
Property, plant and equipment, net				3.28	3.48	3.78	2.40	2.17	2.34	2.32
Goodwill	6.75	9.13	9.87	10.43	12.11	12.35	9.59	9.75	10.21	9.23	5.38	4.05	4.34	3.52	3.52	3.60	3.33	3.16	3.86	0.61
Intangible assets	15.10	17.07	19.18	22.61	26.13	29.68	11.65	13.66	15.25	14.45	7.22	2.35	2.52	2.22	2.63	2.50	2.38	2.45	2.98	0.35
Long-term investments	0.82	1.35	1.14	1.09	0.08	0.05	0.09	0.14	0.23	0.40
Other non-current assets
Total assets	37.19	41.50	47.69	50.02	54.84	61.55	31.26	32.73	35.81	34.73	22.27	15.82	15.29	11.93	11.60	11.54	10.80	10.39	11.35	4.25

Total current liabilities +	7.09	5.78	7.78	6.75	9.88	10.56	5.57	4.59	6.39	5.04	4.12	5.30	2.96	2.19	2.56	1.81	1.72	1.54	2.00	0.70
Accounts payable	1.29	1.36	1.38	1.16	1.06	1.35	1.06	1.24	1.45	1.35	1.11	0.91	1.07	0.78	0.70	0.56	0.52	0.50	0.64	0.16
Short-term debt	2.04	0.09	2.02	1.33	3.44	3.50	1.53	0.66	1.80	0.27	1.00	2.78	0.46	0.40	0.82	0.17	0.19	0.15	0.55	0.23
Current portion of long-term debt	1.93	0.00	1.93	1.25	1.88	3.36	0.57	0.66	1.80	0.27
Deferred revenue
Other current liabilities	3.76	4.14	4.15	3.98	5.15	5.43	2.76	2.56	3.02	3.33	1.92	1.45	1.39	0.98	1.00	1.06	0.94	0.80	0.54	0.30
Total non-current liabilities +	15.39	17.09	19.44	22.20	24.47	28.04	13.80	15.98	16.11	18.57	8.38	7.24	9.37	6.38	5.53	6.11	5.94	6.06	5.91	1.86
Long-term debt	12.48	14.04	16.19	18.02	19.72	22.43	11.21	13.16	12.87	15.20
Capital lease obligations	0.29	0.27	0.25	0.26	0.29	0.32	0.25
Other non-current liabilities	0.96	0.82	0.39	0.56	4.75	0.63	0.27	0.54	0.59	0.72
Total liabilities	22.48	22.87	27.22	28.95	34.35	38.60	19.37	20.57	22.50	23.61	12.50	12.54	12.33	8.58	8.09	7.92	7.66	7.61	7.92	2.56

Total stockholders' equity +	14.71	18.64	20.47	21.07	20.49	22.95	11.88	12.17	13.31	11.12	9.76	3.26	2.94	3.34	3.49	3.60	3.13	2.76	3.40	1.69
Common stock and paid-in capital	15.10	15.22	15.83	15.90	16.80	17.59	5.85	6.16	7.66	6.17	5.30	-0.36	0.26	1.28	2.07	2.72	2.47	2.19	2.48	-0.41
Retained earnings	-0.39	3.42	4.64	5.18	3.69	5.36	6.03	6.01	5.64	4.94	4.46	3.61	2.69	2.06	1.42	0.88	0.66	0.57	0.92	2.10
Common shares outstanding	1,171	1,193	1,207	1,217	1,209	601	517	517	537	521	497	398	395	420	439	329	307	304	257	219

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2.40	1.45	1.16	0.81	1.00	1.09	2.05	1.14	1.18	1.18	1.56	0.81	0.68	1.47	0.98	0.94	1.04	0.94	0.99	0.85	1.00	1.05	0.80	0.42	0.70	0.58	0.42	0.27	0.29	0.45	0.51	0.39	0.43	0.40	0.70	0.71	0.82	1.08	1.32	6.44	1.27	1.29	0.64	0.47	0.32	0.25	0.26	0.25	0.30	0.32	0.46	0.36	0.33	0.37	0.37	0.35	0.29	0.41	0.54	0.47	0.64	0.69	0.64	0.83	0.55	0.41	0.62	0.46	0.49	0.60	0.70	0.53	0.75	0.00	1.27	1.49	1.43	0.47	0.61	0.57	0.52
Cash and cash equivalents	1.80	1.35	0.98	0.57	0.76	0.73	1.88	0.92	1.01	0.99	1.31	0.63	0.51	1.26	0.65	0.66	0.75	0.70	0.76	0.67	0.81	0.84	0.66	0.32	0.57	0.48	0.36	0.21	0.23	0.39	0.45	0.33	0.37	0.29	0.61	0.61	0.72	1.00	1.26	6.36	1.20	1.24	0.59	0.44	0.28	0.23	0.20	0.19	0.24	0.29	0.36	0.28	0.29	0.35	0.33	0.31	0.26	0.38	0.51	0.43	0.61	0.66	0.61	0.81	0.52	0.38	0.58	0.43	0.45	0.56	0.66	0.48	0.69		1.20	1.32	1.25	0.29	0.16	0.15	0.15
Short-term investments	0.60	0.11	0.18	0.24	0.25	0.36	0.17	0.23	0.16	0.19	0.25	0.18	0.17	0.21	0.33	0.28	0.29	0.23	0.23	0.18	0.19	0.20	0.13	0.10	0.13	0.11	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.11	0.09	0.10	0.09	0.08	0.07	0.08	0.07	0.05	0.05	0.03	0.05	0.03	0.06	0.05	0.06	0.03	0.09	0.08	0.04	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.04	0.04	0.05	0.05	0.05		0.07	0.17	0.17	0.18	0.45	0.41	0.37
Accounts receivable, net	3.08	3.35	3.59	3.60	3.39	3.52	3.94	3.86	3.94	4.04	3.74	3.61	3.50	3.81	3.33	3.74	4.09	4.27	4.35	4.48	4.53	4.84	2.96	2.75	2.77	3.06	2.55	2.28	2.37	2.42	2.59	2.48	2.56	3.17	2.82	2.64	2.57	3.02	3.10	2.92	2.59	2.43	2.92	2.86	2.26	2.27	1.73	1.76	1.68	1.82	1.72	1.65	1.51	1.55	1.50	1.53	1.54	1.43	1.28	1.44	1.34	1.16	1.25	1.25	1.20	1.23	1.10	1.14	1.08	1.16	1.25	1.32	1.12		0.49	0.40	0.35	0.31	0.25	0.27	0.24
Inventories	3.93	4.00	4.11	4.26	4.10	3.85	4.08	3.94	3.82	3.47	3.67	3.64	3.66	3.52	3.38	3.61	3.80	3.98	4.08	4.49	4.94	5.47	3.02	2.79	2.64	2.67	2.76	2.78	2.71	2.58	2.56	2.56	2.64	2.54	2.55	2.61	2.55	2.46	2.69	2.19	2.14	1.95	1.94	1.93	1.91	1.65	1.71	1.79	1.74	1.66	1.65	1.64	1.62	1.53	1.50	1.47	1.49	1.40	1.39	1.41	1.33	1.24	1.22	1.10	1.16	1.11	1.12	1.08	1.02	1.07	1.12	1.15	1.13		0.43	0.43	0.43	0.31	0.30	0.29	0.28
Other current assets	2.11	0.42	1.10	1.10	1.14	1.05	1.23	2.85	3.98	4.28	1.96	1.72	1.79	1.81	2.80	2.88	2.81	1.96	1.89	1.93	1.85	1.50	0.55	0.51	0.49	0.31	0.88	0.91	0.88	0.92	0.89	0.88	1.14	1.09	1.14	0.94	1.08	0.91	-0.07	0.64	0.63	0.74	0.99	2.63	2.93	2.30	2.12	0.68	0.62	0.59	0.52	0.44	0.52	0.47	0.39	0.41	0.42	0.34	0.40	0.44	0.46	0.47	0.32	0.40	0.40	0.53	0.36	0.29	0.28	0.34	0.30	0.47	0.48		0.43	0.30	0.21	0.18	0.17	0.17	0.15
Total current assets	10.92	9.22	9.95	9.77	9.62	9.52	11.31	11.79	12.92	12.98	10.93	9.78	9.63	10.64	10.49	11.18	11.74	10.90	11.31	11.75	12.32	12.87	7.33	6.46	6.60	6.76	6.65	6.27	6.26	6.37	6.54	6.30	6.76	7.21	7.27	6.97	7.07	7.52	7.97	12.19	6.63	6.47	6.49	7.89	7.43	6.44	5.82	4.48	4.34	4.47	4.34	4.21	3.95	3.90	3.75	3.75	3.74	3.57	3.61	3.76	3.76	3.56	3.46	3.63	3.35	3.29	3.26	3.02	2.91	3.17	3.42	3.48	3.49		2.62	2.62	2.41	1.28	1.33	1.29	1.19
Total non-current assets +	25.92	27.97	27.97	28.64	28.85	31.98	33.45	33.54	34.42	34.71	37.81	38.92	39.66	39.39	38.17	39.95	41.72	43.94	44.76	46.23	46.66	48.69	23.91	23.69	23.55	24.50	24.41	25.55	25.64	26.37	26.91	26.97	28.42	28.59	28.55	28.54	27.21	27.20	28.57	16.65	16.02	15.80	14.83	14.90	14.70	9.38	9.36	11.13	11.01	10.82	8.56	8.00	7.93	8.03	7.96	7.85	8.20	8.03	7.51	8.25	8.12	7.98	7.94	6.97	7.47	7.52	7.50	7.22	6.98	7.24	7.61	8.03	8.11		1.86	1.85	1.84	0.93	0.70	0.69	0.68
Property, plant and equipment, net											3.17	2.98	3.01	3.28	3.04	3.08	3.15	3.48	3.11	3.47	3.56	3.78	2.29	2.27	2.30	2.40
Goodwill	6.69	6.75	6.73	6.75	6.46	9.13	9.56	9.33	9.69	9.87	10.28	10.53	10.57	10.43	10.05	10.52	10.98	12.11	12.17	11.99	11.91	12.35	9.82	9.52	9.33	9.59	9.39	9.69	9.61	9.75	9.80	9.88	10.32	10.21	9.98	9.80	9.39	9.23	9.63	5.83	5.57	5.38	5.13	5.21	5.12	4.05	4.19	4.39	4.36	4.34	3.43	3.36	3.45	3.52	3.53	3.47	3.56	3.52	3.56	3.76	3.69	3.60	3.57	3.13	3.29	3.33	3.32	3.18	3.00	3.16	3.28	3.59	3.61		0.61	0.61	0.61	0.10	0.10	0.10	0.10
Intangible assets	14.48	15.10	15.72	16.32	16.66	17.07	17.98	18.42	19.13	19.18	21.28	22.08	22.70	22.61	23.01	24.10	25.25	26.13	26.99	27.86	28.49	29.68	10.97	10.96	11.05	11.65	11.82	12.73	12.96	13.66	14.24	14.15	15.05	15.25	15.27	15.20	14.37	14.45	15.61	7.72	7.28	7.22	6.89	6.83	6.77	2.35	2.54	2.42	2.46	2.52	1.92	1.97	2.11	2.22	2.39	2.49	2.63	2.63	2.23	2.44	2.48	2.50	2.56	2.13	2.29	2.38	2.47	2.43	2.31	2.45	2.68	2.94	3.02		0.33	0.34	0.35	0.09	0.10	0.10	0.11
Long-term investments	0.00	0.82	0.85	0.95	1.23	1.35	1.48	1.44	1.19	1.14	1.21	0.15	1.08	1.09				0.00	0.01	0.02	0.03	0.05	0.06	0.07	0.08	0.09	0.11
Other non-current assets
Total assets	36.83	37.19	37.92	38.41	38.47	41.50	44.75	45.33	47.34	47.69	48.74	48.70	49.29	50.02	48.66	51.13	53.47	54.84	56.07	57.98	58.98	61.55	31.24	30.16	30.15	31.26	31.05	31.82	31.91	32.73	33.46	33.27	35.18	35.81	35.82	35.51	34.27	34.73	36.54	28.84	22.64	22.27	21.32	22.79	22.12	15.82	15.17	15.60	15.36	15.29	12.90	12.21	11.89	11.93	11.71	11.60	11.93	11.60	11.12	12.01	11.88	11.54	11.41	10.60	10.82	10.80	10.76	10.24	9.90	10.41	11.02	11.50	11.60		4.48	4.48	4.25	2.21	2.04	1.98	1.87

Total current liabilities +	6.81	7.09	7.36	7.13	5.72	5.78	7.51	7.71	7.76	7.78	6.83	6.52	6.11	6.75	6.52	7.68	9.64	9.88	10.10	10.13	9.98	10.56	7.28	6.97	5.23	5.57	4.65	4.56	4.16	4.59	5.18	4.86	6.39	6.39	4.98	5.17	4.52	5.04	9.55	3.77	3.96	4.12	3.68	5.37	5.29	5.30	4.47	2.60	2.65	2.96	2.56	2.33	2.28	2.19	2.17	2.16	2.11	2.56	2.37	2.52	2.39	1.81	1.72	1.63	1.64	1.72	1.58	1.42	1.34	1.54	1.82	2.11	2.22		0.77	0.83	0.70	0.29	0.26	0.29	0.27
Accounts payable	1.75	1.29	1.33	1.32	1.52	1.36	1.24	1.38	1.58	1.38	1.22	1.31	1.42	1.16	0.79	1.05	0.93	1.06	1.14	1.32	1.55	1.35	0.90	0.80	0.88	1.53	1.24	1.16	0.93	1.24	1.04	0.93	0.95	1.45	1.28	1.13	0.78	1.35	1.25	1.02	1.08	1.11	1.24	1.10	1.00	0.91	0.86	0.96	0.93	1.07	0.88	0.84	0.77	0.78	0.68	0.68	0.68	0.70	0.53	0.67	0.63	0.56	0.55	0.53	0.55	0.52	0.48	0.44	0.44	0.59	0.58	0.67	0.67		0.18	0.15	0.16	0.05	0.06	0.06	0.08
Short-term debt	1.93	2.04	2.06	1.78	0.10	0.09	1.53	2.46	1.98	2.02	1.39	1.44	0.79	1.26	1.35	1.87	3.35	1.88	3.70	3.57	2.43	3.50	3.31	3.27	1.56	0.57	0.63	0.78	0.74	0.66	1.15	1.37	2.62	1.80	0.72	0.96	0.26	0.27	4.33	0.56	1.14	1.01	0.59	2.64	2.88	2.78	2.30	0.31	0.37	0.46	0.54	0.41	0.59	0.40	0.52	0.50	0.54	0.82	0.86	0.82	0.77	0.17	0.16	0.17	0.15	0.19	0.17	0.16	0.15	0.16	0.29	0.58	0.56		0.12	0.24	0.23	0.00	0.06	0.00	0.00
Current portion of long-term debt	1.93	1.93	1.94	1.67	0.00	0.00	1.45	2.37	1.89	1.93	1.31	1.33	0.51	1.25	1.26	1.79	2.61	1.88	3.62	3.48	2.34	3.36	3.18	3.14	1.43	0.57	0.55
Deferred revenue
Other current liabilities	3.13	3.76	3.98	4.03	4.00	4.14	4.46	3.75	4.05	4.15	4.02	3.61	3.66	3.40	4.27	4.63	5.19	5.62	5.06	4.60	5.25	5.43	2.72	2.62	2.54	1.05	2.62	2.49	2.47	2.56	2.92	2.54	2.78	3.02	2.97	3.04	3.45	3.33	3.80	2.20	1.75	2.00	1.86	1.62	1.41	1.61	1.32	1.33	1.35	1.44	1.15	0.35	0.33	2.19	0.31	0.92	0.48	1.00	0.52	0.96	0.96	1.06	0.95	0.83	0.83	0.93	0.87	0.73	0.70	0.22	0.95	0.84	0.99		0.45	0.42	0.30	0.23	0.13	0.22	0.18
Total non-current liabilities +	15.37	15.39	15.34	15.71	17.10	17.09	17.45	18.10	19.57	19.44	21.04	21.33	22.25	22.20	22.96	23.64	23.38	24.47	24.83	26.64	27.59	28.04	11.42	11.44	13.66	13.80	14.95	15.35	15.86	15.98	16.21	16.20	15.62	16.11	17.54	17.50	18.09	18.57	15.16	14.73	8.41	8.38	7.82	7.86	7.74	7.24	7.29	9.65	9.51	9.37	7.11	6.94	6.72	6.38	5.91	6.24	6.04	5.53	5.25	5.60	5.57	6.11	6.14	5.99	6.00	5.94	6.11	5.91	5.91	6.13	6.19	6.24	6.19		1.79	1.88	1.86	0.82	0.82	0.82	0.82
Long-term debt	12.41	12.48	12.49	12.79	14.18	14.04	14.30	14.73	16.07	16.19	17.08	17.25	18.07	18.02	18.72	19.21	18.76	19.72	19.85	20.92	22.10	22.43	9.10	8.99	11.20	11.21	12.46
Capital lease obligations	0.27	0.29	0.28	0.29	0.28	0.27	0.27	0.28	0.25	0.25	0.25	0.25	0.26	0.26	0.26	0.28	0.28	0.29	0.30	0.30	0.31	0.32	0.23	0.23	0.23	0.25	0.26
Other non-current liabilities	0.99	0.96	0.72	0.72	0.71	0.82	0.73	0.70	0.71	0.39	3.97	1.67	1.72	0.56	1.75	0.33	4.61	4.75	2.05	0.61	0.63	0.63	0.19	0.23	0.25	0.27	0.29
Total liabilities	22.18	22.48	22.70	22.84	22.82	22.87	24.96	25.81	27.33	27.22	27.88	27.85	28.36	28.95	29.48	31.32	33.02	34.35	34.93	36.78	37.56	38.60	18.70	18.41	18.88	19.37	19.59	19.91	20.02	20.57	21.39	21.06	22.01	22.50	22.53	22.67	22.62	23.61	24.71	18.51	12.37	12.50	11.50	13.23	13.03	12.54	11.77	12.25	12.16	12.33	9.67	9.27	9.00	8.58	8.08	8.40	8.15	8.09	7.62	8.12	7.96	7.92	7.86	7.62	7.64	7.66	7.69	7.33	7.25	7.68	8.02	8.34	8.41		2.56	2.71	2.56	1.10	1.08	1.11	1.08

Total stockholders' equity +	14.66	14.71	15.22	15.57	15.65	18.64	19.79	19.52	20.01	20.47	20.87	20.84	20.93	21.07	19.18	19.81	20.45	20.49	21.14	21.21	21.41	22.95	12.55	11.75	11.26	11.88	11.46	11.90	11.89	12.17	12.07	12.21	13.18	13.31	13.29	12.83	11.66	11.12	11.83	10.33	10.27	9.76	9.81	9.57	9.07	3.26	3.39	3.33	3.17	2.94	3.22	2.93	2.87	3.34	3.61	3.19	3.77	3.49	3.48	3.87	3.90	3.60	3.53	2.97	3.17	3.13	3.06	2.90	2.62	2.70	2.98	3.13	3.16		1.89	1.72	1.65	1.10	0.96	0.87	0.79
Common stock and paid-in capital	14.87	15.10	15.27	15.49	15.42	15.22	15.71	15.39	15.41	15.83	15.31	15.47	15.68	15.90	14.87	15.70	16.51	16.80	17.05	17.30	17.09	17.59	6.27	5.65	5.21	5.85	5.45	6.08	5.90	6.16	6.10	6.42	7.43	7.66	7.90	7.53	6.65	6.17	7.30	5.69	5.80	5.30	5.55	5.73	5.40	-0.36	-0.04	0.41	0.37	0.26	0.71	0.58	0.70	1.28	1.71	1.50	2.22	2.07	2.19	2.73	2.92	2.72	2.65	2.19	2.45	2.47	2.40	2.20	1.98	2.11	2.34	2.67	2.69	0.00	-0.42	-0.43	-0.45	-1.09	-1.11	-1.13	-1.15
Retained earnings	-0.21	-0.39	-0.05	0.08	0.23	3.42	4.08	4.13	4.61	4.64	5.55	5.37	5.25	5.18	4.31	4.11	3.94	3.69	4.09	3.91	4.32	5.36	6.28	6.09	6.05	6.03	6.01	5.82	5.99	6.01	5.97	5.79	5.75	5.64	5.39	5.31	5.01	4.94	4.52	4.64	4.48	4.46	4.27	3.84	3.67	3.61	3.43	2.93	2.80	2.69	2.50	2.35	2.17	2.06	1.90	1.69	1.55	1.42	1.29	1.13	0.99	0.88	0.88	0.77	0.72	0.66	0.66	0.70	0.64	0.59	0.63	0.46	0.47		2.31	2.16	2.10	2.19	2.07	2.00	1.94
Common shares outstanding	1,175	1,153	1,165	1,173	1,192	1,193	1,200	1,191	1,210	1,200	1,208	1,204	1,206	1,221	1,218	1,217	1,213	1,209	1,213	1,209	1,208	854	518	517	517	517	516	516	515	517	517	516	517	536	537	537	537	537	524	510	510	510	514	522	444	401	397	397	397	396	396	387	399	413	412	424	432	432	432	445	448	448	438	314	312	312	305	306	458	458	458	304	304	274	251	252	252	251	215	215	215

Balance Sheet - Viatris Inc (VTRS)

Balance Sheet - Viatris Inc (VTRS)