Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	52,943.64	58,184.00	54,438.00	64,313.00	108,255.00	108,999.00	103,462.00	94,995.00	101,279.00	122,438.00	125,447.00	121,634.00	102,176.00	118,660.00	152,183.00	148,419.00	269,281.00	254,161.00	30,842.58	16,115.96
Cash and cash equivalents	3,186.64	3,468.00	4,074.00	3,407.00	6,889.00	8,368.00	12,253.00	8,742.00	10,769.00	11,347.00	9,131.00	10,610.00	5,691.00	9,653.00	8,104.00	5,231.00	4,314.00	10,223.00	8,431.00	13,144.00
Short-term investments	49,757.00	54,716.00	50,364.00	60,906.00	101,366.00	100,631.00	91,209.00	86,253.00	90,510.00	111,091.00	116,316.00	111,024.00	96,485.00	109,007.00	144,079.00	143,188.00	264,967.00	243,938.00	22,411.58	2,971.96
Accounts receivable, net	17,601.51	3,830.00	3,567.00	8,880.00	5,622.00	6,826.00	6,655.00	6,019.00	8,091.00	8,530.00	5,195.00	5,367.00	5,261.00	5,551.00	7,792.00	7,912.00	6,823.00	4,673.00	2,349.44
Inventories			-17,689.00	-155.00	-18,787.00	-21,220.00	-25,688.00	-22,507.00	-19,352.00	-19,974.00	-214,829.00	0.00
Other current assets		-31,686.00	840.00	155.00	18,787.00	21,220.00	25,688.00	22,507.00	19,352.00	19,974.00	214,829.00	111,193.00	78,803.00	51,458.00	1,617.73			265,803.00
Total current assets	20,788.15	30,328.00	7,641.00	73,193.00	113,877.00	115,825.00	110,117.00	101,014.00	109,370.00	130,968.00	130,642.00	127,001.00	107,437.00	124,211.00	159,975.00	13,143.00	11,137.00	14,896.00	10,780.44	13,144.00
Total non-current assets +	296,309.84	327,390.00	264,740.00	89,678.00	163,771.00	160,098.00	150,481.00	139,730.00	152,018.00	176,306.00	184,716.00	183,905.00	164,614.00	189,322.00	148,106.00	5,092.00	5,305.00	6,560.00	5,095.77	4,573.85
Property, plant and equipment, net	337.00	398.00	408.00	482.00	469.00	474.00	536.00	235.00	223.00	241.00	2,565.00	745.15	671.04	693.58	727.79	761.64	785.39	751.63	294.98	311.45
Goodwill	312.87	345.00	291.00	316.00	392.00	376.00	392.00	385.00	293.00	294.00	299.00	216.00	211.00	638.00	882.00	865.14	1,031.90	1,002.17	632.31	291.65
Intangible assets	205.91	230.00	213.00	924.00	941.00	1,010.00	1,167.00	1,342.00	1,340.00	1,526.00	1,602.00	1,857.00	2,035.00	2,310.00	2,403.00	4,359.00	4,609.00	5,425.00	4,894.00	4,338.00
Long-term investments	288,866.00	297,827.00	270,229.00	88,280.00	162,239.00	158,501.00	148,667.00	138,003.00	149,855.00	173,914.00	151,869.27	185,137.91	137,429.00
Other non-current assets
Total assets	317,097.98	327,390.00	301,581.00	401,786.00	468,252.00	443,814.00	440,348.00	392,633.00	396,291.00	425,935.00	415,415.00	424,902.00	353,621.00	366,118.00	345,577.00	332,303.00	298,634.00	287,259.00	314,120.00	314,813.00

Total current liabilities +		7,320.00	9,202.00	2,172.00	3,080.00	2,824.00	3,314.00	2,954.00	4,653.00	5,342.00	2,662.00	3,748.00	3,559.00	4,902.00	0.10	416.00	0.07	561.00	2,677.06	832.67
Accounts payable	1,158.00	1,320.00	2,114.00	2,172.00	3,080.00	2,752.00	3,256.00	2,872.00	4,579.00	4,208.00	2,537.00	3,620.00	3,385.00	4,396.00	3,449.00	7,130.76	6,889.39	6,757.68	6,327.48	6,013.87
Short-term debt	40.98	37.00	32.00	1,292.00	1,682.00	72.00	58.00	82.00	74.00	129.00	125.00	128.00	174.00	506.00					2,677.06	832.67
Current portion of long-term debt	10.00	37.00	32.00		0.00	72.00	58.00	82.00	74.00	129.00	3,598.61	18,204.69	12,009.00
Deferred revenue
Other current liabilities	-40.98	8,075.00	7,055.00	-1,301.00	-1,691.00	-122.00	-131.00	-3,064.00	-51.00	-4,352.00	-184.00	-3,944.00	53.00	-5,093.00	-3,449.00	416.00	921.55	561.00	-2,677.06	-832.67
Total non-current liabilities +	309,483.23	318,077.00	284,929.00	2,172.00	13,801.00	12,435.00	13,199.00	14,133.00	15,574.00	16,341.00	15,725.00	18,281.00	14,591.00	16,689.00	319,843.00	308,878.00	279,751.00	273,499.00	4,998.94	7,044.33
Long-term debt	3,532.00	4,742.00	4,711.00	5,314.00	11,157.00	10,735.00	4,088.00	13,583.00	12,840.00	12,174.00	10,774.00	16,706.58	15,428.35	15,264.11	10,345.97	10,124.25	7,992.96	5,324.02	5,137.34	5,559.90
Capital lease obligations	187.00	216.00	205.00	210.00	252.00	266.00	311.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	309,483.23	318,077.00	292,027.00	387,596.00	441,880.00	419,153.00	415,907.00	370,066.00	371,905.00	401,201.00	389,165.00	396,773.00	328,630.00	336,418.00	319,843.00	308,878.00	279,751.00	273,499.00	298,953.00	295,660.00

Total stockholders' equity +	7,529.79	9,187.00	7,549.00	14,190.00	26,372.00	24,586.00	24,421.00	22,545.00	24,366.00	24,718.00	26,241.00	28,120.00	24,981.00	29,687.00	25,720.00	23,414.00	18,873.00	13,754.00	15,151.00	19,137.00
Common stock and paid-in capital	3,298.60	4,840.00	2,450.00	3,571.00	14,206.00	14,259.00	13,754.00	12,550.00	14,667.00	17,109.00	18,141.00	19,061.00	13,846.00	18,940.00	16,065.00	13,993.00	10,878.00	4,936.00	2,763.62	7,672.26
Retained earnings	4,231.20	4,347.00	5,099.00	10,619.00	12,166.00	10,327.00	10,667.00	9,995.00	9,699.00	7,609.00	8,100.00	9,059.00	11,135.00	10,747.00	9,655.00	9,421.00	7,995.00	8,818.00	12,387.38	11,464.74
Common shares outstanding	1,562	2,010	1,891	2,023	2,057	2,058	2,056	2,607	2,617	2,623	2,685	2,674	2,401	1,907	1,852	1,707	1,587	1,507	1,563	1,704

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Jun-25	Dec-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05
Total cash and short-term investments +	3,186.64	52,943.64	53,683.00	58,184.00	55,297.00	3,894.00	4,074.00	4,074.00	57,036.00	0.00	64,313.00	89,236.00	91,342.00	100,897.00	108,255.00	109,405.00	110,181.00	108,161.00	108,999.00	0.00	113,265.00	0.00	103,462.00	26,991.16	103,377.00	38,794.78	94,995.00	15,635.96	98,361.00	17,152.97	101,279.00	103,979.00	107,604.00	120,955.00	122,438.00	125,034.00	125,114.00	129,032.00	125,447.00	125,709.00	125,496.00	140,181.00	121,634.00	118,231.00	109,228.00	106,069.00	102,176.00	104,825.00	110,330.00	115,791.00	118,660.00	155,765.00	155,802.00	149,441.00	152,183.00	112,787.00	137,287.00	141,277.00	148,419.00	293,841.00	305,227.00	24,302.16	269,281.00	263,183.00	253,437.00	242,716.00	254,161.00	130,376.00	264,486.00	262,015.00	30,842.58	12,708.94	18,810.38	20,570.55	16,115.96	0.00	0.00	0.00	17,457.96	0.00	0.00
Cash and cash equivalents	3,186.64	3,186.64	3,200.00	3,468.00	3,894.00	3,894.00	4,074.00	4,074.00	3,755.00		3,407.00	8,052.00	7,910.00	7,105.00	6,889.00	6,356.00	7,786.00	7,247.00	8,368.00		11,138.00		12,253.00	12,252.00	11,990.00	11,990.00	8,742.00	8,742.00	9,585.00	9,585.00	10,769.00	11,837.00	12,880.00	11,037.00	11,347.00	11,316.00	10,482.00	10,616.00	9,131.00	9,524.00	10,882.00	13,235.00	10,610.00	9,024.00	7,850.00	7,116.00	5,691.00	6,133.00	8,069.00	8,572.00	9,653.00	7,810.00	8,737.00	8,671.00	8,104.00	7,322.00	4,450.00	4,286.00	5,231.00	7,778.00	5,328.00	6,373.45	4,314.00	7,578.00	6,816.00	6,274.00	10,223.00	9,030.00	12,413.00	10,383.00	8,431.00	12,708.94	18,810.38	20,570.55	13,144.00				7,307.00
Short-term investments		49,757.00	50,483.00	54,716.00	51,403.00				53,281.00		60,906.00	81,184.00	83,432.00	93,792.00	101,366.00	103,049.00	102,395.00	100,914.00	100,631.00		102,127.00		91,209.00	14,739.16	91,387.00	26,804.78	86,253.00	6,893.96	88,776.00	7,567.97	90,510.00	92,142.00	94,724.00	109,918.00	111,091.00	113,718.00	114,632.00	118,416.00	116,316.00	116,185.00	114,614.00	126,946.00	111,024.00	109,207.00	101,378.00	98,953.00	96,485.00	98,692.00	102,261.00	107,219.00	109,007.00	147,955.00	147,065.00	140,770.00	144,079.00	105,465.00	132,837.00	136,991.00	143,188.00	286,063.00	299,899.00	17,928.71	264,967.00	255,605.00	246,621.00	236,442.00	243,938.00	121,346.00	252,073.00	251,632.00	22,411.58				2,971.96				10,150.96
Accounts receivable, net	17,601.51	17,601.51		3,830.00		3,567.00			53.00		8,880.00				5,622.00				6,826.00	5,087.00			6,655.00	4,403.00	0.00	0.00	6,019.00	4,914.33	0.00	0.00	8,091.00	9,510.00	9,309.00	9,675.00	8,530.00	8,374.00	9,061.00	8,117.00	5,195.00	8,218.00	7,400.00	7,518.00	5,367.00		7,583.00	6,958.00	5,261.00	7,837.00	8,056.00	8,120.00	5,551.00	8,022.00	7,931.00	8,859.00	7,792.00	9,399.00	8,512.00	8,845.00	7,912.00	30,568.00	8,443.00		6,823.00	6,397.00	7,178.00	26,618.00	4,673.00	21,435.00	21,435.00	18,948.00	2,349.44				1,824.59
Inventories											-107,645.00				-18,787.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00												0.00
Other current assets			-53,683.00	-31,686.00		-3,567.00			105,814.00		107,645.00	13,399.00	12,996.00	12,380.00	18,787.00	12,051.00	13,975.00	12,699.00	163,706.00	16,345.00	38,118.00	38,118.00	176,472.00	35,106.00	138,021.64	127,799.87	53,708.66	35,916.88	64,698.15	32,019.93	131,598.00	31,100.00	29,421.00	27,390.00	115,215.00	35,199.00	37,804.00	27,876.00	100,386.00				111,193.00				78,803.00				51,458.00				1,617.73												265,803.00												106.58
Total current assets	20,788.15	20,788.15		30,328.00	3,894.00	3,894.00	4,074.00	4,074.00	57,036.00		73,193.00	89,236.00	91,342.00	100,897.00	113,877.00	109,405.00	110,181.00	108,161.00	115,825.00	44,415.00	113,265.00	66,929.00	110,117.00	12,252.00	103,377.00	11,990.00	101,014.00	8,742.00	98,361.00	9,585.00	109,370.00	113,489.00	116,913.00	130,630.00	130,968.00	133,408.00	134,175.00	137,149.00	130,642.00	133,927.00	132,896.00	147,699.00	127,001.00	118,231.00	116,811.00	113,027.00	107,437.00	112,662.00	118,386.00	123,911.00	124,211.00	163,787.00	163,733.00	158,300.00	159,975.00	122,186.00	145,799.00	150,122.00	156,331.00	38,346.00	13,771.00		11,137.00	13,975.00	13,994.00	32,892.00	14,896.00	151,811.00	264,486.00	29,331.00	10,780.44				13,144.00				7,307.00
Total non-current assets +	296,309.84	296,309.84	310,635.00	327,390.00	311,976.00	311,976.00	297,507.00	297,507.00	379,508.00		89,678.00	130,598.00	134,811.00	150,241.00	163,771.00	162,316.00	160,737.00	158,065.00	160,098.00		159,518.00		150,481.00	427,517.00	147,589.00	411,686.00	139,730.00	383,891.00	146,900.00	379,306.00	152,018.00	154,175.00	157,600.00	174,858.00	176,306.00	178,652.00	179,592.00	183,630.00	184,716.00	186,798.00	189,004.00	205,916.00	183,905.00	182,871.00	172,220.00	168,405.00	164,614.00	168,035.00	169,529.00	177,487.00	189,322.00	151,860.00	151,069.00	144,769.00	148,106.00	114,816.00	137,596.00	141,875.00	148,280.00	759.00	5,637.00		5,305.00	5,291.00	5,842.00	584.00	6,560.00	121,843.00	252,073.00	470.00	5,095.77				4,573.85				4,949.29
Property, plant and equipment, net		337.00		398.00			408.00				59.00	2,761.00	2,789.00	2,738.00	469.00	2,500.00	2,423.00	2,338.00	474.00	474.00	2,992.00		536.00	536.00	2,754.00	0.00	2,700.00	272.05	2,514.00	0.00	1,591.51				603.57				624.39				261.44				671.04				693.58				727.79				761.64				785.39				751.63				294.98				311.45				319.73
Goodwill	312.87	312.87		345.00		291.00	291.00	291.00			316.00				392.00				376.00		-9,484.00		392.00	392.00	-9,917.00	0.00	385.00	384.00	296.00	296.00	293.00	324.00	332.00	347.00	294.00	282.00	281.00	276.00	299.00	226.00	228.00	236.00	216.00	-10,064.00		210.00	211.00	212.00	271.00	277.00	638.00	719.00	758.00	756.00	882.00	722.00	636.00	641.00	641.00	1,003.75	935.35	1,002.28	1,031.90	1,046.05	1,009.44		1,002.17				632.31				291.65				76.97
Intangible assets	205.91	205.91	525.00	230.00	570.00	570.00	233.00	233.00	367.00		924.00	1,512.00	1,426.00	1,365.00	941.00	1,314.00	1,401.00	1,457.00	1,010.00		10,988.00		1,167.00	11,142.00	11,555.00	11,555.00	1,342.00	11,799.00	1,347.00	11,640.00	1,340.00	1,358.00	1,356.00	1,494.00	1,526.00	1,443.00	1,524.00	1,539.00	1,602.00	1,760.00	1,988.00	1,951.00	1,857.00	12,328.00	2,128.00	1,982.00	2,035.00	2,078.00	2,267.00	2,229.00	2,310.00	2,384.00	2,455.00	2,469.00	2,403.00	2,842.00	3,380.00	3,512.00	4,359.00	5,638.98	4,889.00	6,399.15	4,609.00	4,575.00	5,182.00		5,425.00				4,894.00				4,338.00				4,678.00
Long-term investments		288,866.00	280,298.00	297,827.00	284,832.00				263,871.00		88,280.00	129,086.00	133,385.00	148,876.00	162,239.00	161,002.00	159,336.00	156,608.00	158,501.00		158,014.00		148,667.00	243,703.30	145,951.00	337,385.32	140,106.47	93,694.14	205,503.44	101,706.24	208,915.76	85,398.00	87,758.00	103,436.00	105,097.00	107,115.00	106,020.00	110,956.00	109,177.00				185,227.55				137,429.00
Other non-current assets
Total assets	317,097.98	317,097.98	310,635.00	327,390.00	315,870.00	315,870.00	301,581.00	301,581.00	383,263.00	401,786.00	401,786.00	424,508.00	421,333.00	448,296.00	468,252.00	459,684.00	459,413.00	450,681.00	443,814.00	443,546.00	443,546.00	440,348.00	440,348.00	439,769.00	423,676.00	423,676.00	392,633.00	392,633.00	388,514.00	388,891.00	396,291.00	397,195.00	404,625.00	425,454.00	425,935.00	425,358.00	425,801.00	414,603.00	415,415.00	420,889.00	440,812.00	482,240.00	424,902.00	399,321.00	375,989.00	361,313.00	353,621.00	354,294.00	356,694.00	369,679.00	366,118.00	369,274.00	363,982.00	349,718.00	345,577.00	337,821.00	315,975.00	321,321.00	332,303.00	337,000.00	338,745.00	429,661.51	298,634.00	291,683.00	285,443.00	283,022.00	287,259.00	296,823.00	295,896.00	292,515.00	314,120.00	318,816.26	328,956.02	319,712.22	314,813.00	312,547.17	298,489.53	339,635.87	311,200.00	265,363.24	265,363.24

Total current liabilities +						869.00	869.00	869.00	84,039.00		2,172.00				3,080.00				2,824.00	30,115.00			3,314.00	839.00	25.61	23.71	2,954.00	886.00	15,216.95	7,531.06	4,653.00	12,596.00	10,642.00	16,966.00	5,342.00	23,736.00	28,073.00	19,658.00	2,662.00				3,748.00	237.00	446.00	262.00	3,559.00	254.00	485.00	557.00	4,902.00	11,298.00			4,373.00				416.00								561.00				2,677.06				832.67				1,361.53
Accounts payable		1,158.00		1,320.00		2,114.00			211.00		2,172.00				3,080.00				2,752.00	8,184.00			3,256.00	9,171.00	0.00	0.00	2,872.00	10,259.32	0.00	0.00	4,579.00				4,208.00	8,858.00	8,858.00	8,858.00	2,537.00				3,620.00				3,385.00				4,396.00				3,449.00				7,130.76				6,889.39				6,757.68				6,327.48				6,013.87				3,447.21
Short-term debt	40.98	40.98	0.00	37.00	0.00	32.00	0.00		0.00		1,292.00	0.00	0.00	0.00	1,645.00	0.00	0.00		72.00				58.00	0.00	0.00	0.00	82.00	0.00	0.00	0.00	74.00	15,655.00	15,779.00	15,944.00	129.00	13,750.00	13,010.00	11,756.00	125.00				128.00	237.00	446.00	262.00	174.00	254.00	485.00	557.00	506.00	11,298.00			924.00																2,677.06				832.67				1,361.53
Current portion of long-term debt		10.00		37.00											0.00				72.00				58.00	13,963.56	0.00	0.00	2,387.24	1,596.43	1,305,380,322.26	29,526,266,794.94	4,226.27	15,655.00	15,779.00	15,944.00	1,902.00	13,750.00	13,010.00	11,756.00	2,587.00				18,213.51				12,009.00
Deferred revenue
Other current liabilities	-40.98	-40.98		-1,418.00		-1,277.00	869.00	869.00	83,828.00		-1,301.00				-1,654.00				-122.00	16,889.00			-120.00	839.00	0.00	0.00	-110.00	886.00	15,216.95	7,531.06	-4,653.00	12,544.00	10,638.00	16,963.00	-4,352.00	23,720.00	28,059.00	19,618.00	-184.00				-3,944.00	-237.00	-446.00	-262.00	53.00	-254.00	-485.00	-557.00	-5,093.00	-11,298.00			-4,468.00				416.00	553.56	451.08	486.94	921.55	503.27	479.48		561.00				-2,677.06				-832.67				-1,361.53
Total non-current liabilities +	309,483.23	309,483.23	301,247.00	318,077.00	307,257.00	307,257.00	292,026.00	291,157.00	5,395.00		2,172.00	409,162.00	402,039.00	424,528.00	3,080.00	433,552.00	433,075.00	425,990.00	12,435.00		417,878.00		13,199.00	414,497.00	399,424.00	11,028.00	14,133.00	369,205.00	365,006.00	14,887.00	15,574.00	373,281.00	380,414.00	400,123.00	16,341.00	400,406.00	400,018.00	387,928.00	15,725.00	392,986.00	411,959.00	450,977.00	18,281.00	14,701.00	13,847.00	12,926.00	14,591.00	12,085.00	13,232.00	13,567.00	16,689.00	61.00	335,949.00	323,423.00	319,843.00	313,650.00	294,408.00	298,973.00	308,878.00	312,738.00	314,834.00		279,751.00	272,320.00	270,091.00		273,499.00				4,998.94				7,044.33	289,377.69	277,358.00		7,165.47	248,616.09	248,616.09
Long-term debt		3,532.00	4,268.00	4,742.00	4,622.00		4,679.00		5,395.00		6,464.00	12,195.00	11,820.00	11,808.00	11,981.00	11,756.00	11,559.00	11,161.00	10,735.00		4,037.00		4,088.00	18,774.51	11,028.00	43,579.99	13,583.00	14,128.27	14,887.00	18,313.45	38,556.62	18,431.82	18,000.85	17,053.68	12,846.01	15,434.27	14,337.19	13,344.52	11,699.49	15,427.00	17,000.93	16,487.44	18,213.51	18,863.71	19,583.55	18,187.02	15,428.35	16,722.49	17,869.24	18,123.11	15,264.11	14,810.11	14,300.91	15,211.43	10,345.97	13,426.14	13,878.18		10,124.25	12,484.36	9,954.48	10,803.22	7,992.96	10,657.96	11,232.82	649.79	5,324.02	2,207.90	1,645.67	2,345.46	5,137.34	2,154.18	2,425.49	2,134.49	5,559.90				5,280.35
Capital lease obligations		187.00		216.00							210.00				252.00				266.00				311.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	309,483.23	309,483.23	301,246.00	318,077.00	307,257.00	307,257.00	292,026.00	292,026.00	373,015.00		387,596.00	409,162.00	402,039.00	424,528.00	441,880.00	433,552.00	433,075.00	425,990.00	419,153.00		417,878.00		415,907.00	415,336.00	399,424.00	11,028.00	370,066.00	370,091.00	365,006.00	14,887.00	371,905.00	373,281.00	380,414.00	400,123.00	401,201.00	400,406.00	400,018.00	387,928.00	389,165.00	392,986.00	411,959.00	450,977.00	396,773.00	373,573.00	351,844.00	337,596.00	328,630.00	328,958.00	330,589.00	341,037.00	336,418.00	339,714.00	335,949.00	323,423.00	319,843.00	313,650.00	294,408.00	298,973.00	308,878.00	312,738.00	314,834.00	400,897.11	279,751.00	272,320.00	270,091.00	270,416.00	273,499.00	282,700.00	279,454.00	275,102.00	298,953.00	297,673.64	307,427.73	300,549.09	295,660.00	289,377.69	277,358.00	320,514.51	288,530.00	248,616.09	248,616.09

Total stockholders' equity +	7,529.79	7,529.79	9,258.00	9,187.00	8,492.00	8,492.00	9,426.00	9,426.00	10,085.00	13,559.00	14,014.00	15,145.00	19,069.00	23,549.00	26,176.00	25,955.00	26,183.00	24,609.00	24,586.00		25,646.00	24,433.00	24,421.00	24,413.00	24,230.00	24,230.00	22,545.00	22,520.00	23,489.00	23,779.00	24,366.00	23,894.00	24,188.00	25,308.00	24,718.00	24,937.00	25,766.00	26,659.00	26,241.00	27,895.00	28,844.00	31,254.00	28,120.00	25,739.00	24,136.00	23,709.00	24,981.00	25,328.00	26,094.00	28,630.00	29,687.00	29,546.00	28,020.00	26,281.00	25,720.00	24,159.00	21,556.00	22,337.00	23,414.00	24,251.00	23,898.00	28,746.81	18,873.00	19,357.00	15,345.00	12,599.00	13,754.00	14,105.00	16,426.00	17,398.00	15,151.00	21,128.55	21,513.48	19,147.35	19,137.00	23,154.48	21,116.67	19,121.35	22,655.00	16,747.15	16,747.15
Common stock and paid-in capital	3,298.60	3,298.60	5,175.00	4,840.00	4,793.00	4,793.00	4,327.00	4,327.00	3,566.00	13,559.00	3,395.00	3,260.00	6,784.00	10,837.00	14,010.00	13,993.00	13,999.00	13,281.00	14,259.00	-10,326.00	15,295.00	14,082.00	13,754.00	13,758.00	14,373.00	14,373.00	12,550.00	12,527.00	13,427.00	13,717.00	14,667.00	14,931.00	15,525.00	17,151.00	17,109.00	17,444.00	18,453.00	18,675.00	18,141.00	19,019.00	19,262.00	21,883.00	19,061.00	17,027.00	15,306.00	14,961.00	13,846.00	14,701.00	15,411.00	18,024.00	18,940.00	19,384.00	28,020.00	26,281.00	16,065.00	24,159.00	21,556.00	22,337.00	13,993.00	24,251.00	23,898.00	28,746.81	10,878.00	19,357.00	7,792.00	12,599.00	4,936.00	14,105.00	16,426.00	17,398.00	2,763.62	21,128.55	21,513.48	19,147.35	7,672.26	23,154.48	21,116.67	19,121.35	13,305.68	11,307.11	11,307.11
Retained earnings	4,231.20	4,231.20	4,083.00	4,347.00	3,699.00	3,699.00	5,099.00	5,099.00	6,519.00		10,619.00	11,885.00	12,285.00	12,712.00	12,166.00	11,962.00	12,184.00	11,328.00	10,327.00	10,326.00	10,351.00	10,351.00	10,667.00	10,655.00	9,857.00	9,857.00	9,995.00	9,993.00	10,062.00	10,062.00	9,699.00	8,963.00	8,663.00	8,157.00	7,609.00	7,493.00	7,313.00	7,984.00	8,100.00	8,876.00	9,582.00	9,371.00	9,059.00	8,712.00	8,830.00	8,748.00	11,135.00	10,627.00	10,683.00	10,606.00	10,747.00	10,162.00			9,655.00				9,421.00				7,995.00		7,553.00		8,818.00				12,387.38				11,464.74				9,349.32	5,440.04	5,440.04
Common shares outstanding	1,513	1,513	1,582	2,010	1,673	1,673	1,752	1,835	2,233	1,947	1,975	2,551	2,554	2,564	2,602	2,607	2,606	2,603	2,603	2,609	2,602	2,599	2,062	2,062	2,632	2,050	2,054	2,054	2,046	2,046	2,632	2,644	2,600	2,594	2,601	2,605	2,618	2,669	2,694	2,689	2,681	2,676	2,677	2,679	2,673	2,669	2,669	2,677	2,312	1,943	1,943	1,919	1,886	1,880	1,880	1,880	1,880	1,765	1,765	2,165	2,207	1,707	1,707	1,605	1,516	1,516	1,516	1,316	1,499	1,499	1,637	1,576	1,630	1,683	1,581	1,577	1,576	1,548	1,548	1,690	1,533

Balance Sheet - AEGON LTD. (AEG)

Balance Sheet - AEGON LTD. (AEG)