Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 44,262.00 50,073.00 48,712.00 57,342.00 42,078.00 23,290.00 33,669.00 34,055.00 26,223.00 20,182.00 23,152.00 43,464.00 42,249.00 37,797.00 34,275.00 25,893.00 18,520.00 30,061.00 20,394.00 22,444.40
Cost of revenue 41,587.00 48,354.00 45,956.00 55,456.00 40,343.00 22,160.00 31,356.00 31,576.00 24,794.00 18,909.00 21,612.00 41,348.00 40,162.00 36,030.00 32,434.00 24,610.00 17,294.00 29,096.00 19,532.00 21,855.40
Gross profit 2,675.00 1,719.00 2,756.00 1,886.00 1,735.00 1,130.00 2,313.00 2,479.00 1,429.00 1,273.00 1,540.00 2,116.00 2,087.00 1,767.00 1,841.00 1,283.00 1,226.00 965.00 862.00 589.00
Total operating expenses + 1,241.00 541.00 1,246.00 594.00 884.00 3,505.00 325.00 316.00 276.00 279.00 278.00 325.00 359.00 342.00 543.00 516.00 447.00 371.00 344.00 234.30
Operating income 1,434.00 1,178.00 1,510.00 1,292.00 851.00 -2,375.00 1,988.00 2,277.00 1,153.00 994.00 1,262.00 1,791.00 1,728.00 1,425.00 1,298.00 767.00 779.00 594.00 518.00 354.70
Non-operating income (net) -33.00 102.00 113.00 125.00 -130.00 -224.00 258.00 137.00 -251.00 -239.00 -256.00 -234.00 -238.00 -244.00 -259.00 -254.00 -193.00 -149.00 -137.00 -75.60
Income before tax 1,401.00 1,280.00 1,623.00 1,417.00 721.00 -2,599.00 2,246.00 2,414.00 902.00 755.00 1,006.00 1,557.00 1,490.00 1,181.00 1,039.00 513.00 586.00 445.00 381.00 279.10
Income tax expense 15.00 167.00 121.00 189.00 73.00 -19.00 66.00 198.00 44.00 25.00 100.00 171.00 99.00 54.00 45.00 -1.00 6.00 8.00 16.00 0.30
Net income 1,435.00 772.00 1,230.00 1,037.00 593.00 -2,590.00 2,171.00 2,216.00 856.00 726.00 903.00 1,384.00 1,361.00 1,094.00 966.00 505.00 579.00 437.00 365.00 285.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 12,382.00 10,564.00 11,578.00 10,642.00 12,011.00 12,402.00 12,743.00 12,757.00 11,995.00 12,698.00 12,071.00 11,602.00 12,341.00 12,952.00 14,336.00 16,360.00 13,694.00 12,989.00 10,776.00 9,930.00 8,383.00 5,963.00 5,833.00 3,225.00 8,269.00 9,154.00 7,886.00 8,253.00 8,375.00 8,786.00 8,792.00 8,080.00 8,398.00 7,605.00 5,873.00 6,078.00 6,667.00 5,952.00 5,170.00 4,950.00 4,111.00 4,996.00 5,551.00 6,663.00 5,942.00 9,459.00 11,127.00 11,195.00 11,684.00 10,631.00 10,703.00 10,295.00 10,620.00 9,439.00 9,354.00 9,786.00 9,218.00 8,885.00 8,837.00 8,859.00 7,694.00 7,231.00 6,414.00 6,124.00 6,125.00 6,078.00 4,857.00 4,282.00 3,302.00 4,943.00 8,862.00 9,060.00 7,195.00 6,447.70 5,799.00 3,917.80 4,229.50 4,390.80 4,525.80 4,892.40 8,635.40
Cost of revenue 12,036.00 9,852.00 11,103.00 10,279.00 11,391.00 12,061.00 483.00 12,344.00 11,529.00 12,194.00 11,738.00 11,136.00 11,936.00 12,424.00 13,627.00 15,632.00 13,046.00 12,303.00 10,348.00 9,529.00 7,611.00 5,463.00 5,361.00 2,778.00 7,671.00 8,717.00 7,327.00 7,731.00 7,581.00 7,423.00 8,225.00 7,912.00 7,938.00 7,278.00 5,761.00 5,753.00 6,002.00 5,666.00 4,751.00 4,731.00 3,762.00 4,591.00 5,158.00 6,375.00 5,495.00 8,862.00 10,645.00 10,740.00 11,102.00 10,153.00 10,328.00 9,821.00 9,859.00 8,959.00 8,816.00 9,149.00 8,751.00 8,373.00 8,359.00 8,425.00 7,276.00 6,867.00 6,147.00 5,812.00 5,785.00 5,784.00 4,580.00 3,989.00 2,942.00 4,709.00 8,531.00 8,876.00 6,980.00 6,252.80 5,588.60 3,665.30 4,025.30 4,243.50 4,355.60 4,746.60 8,509.70
Gross profit 346.00 712.00 475.00 363.00 620.00 341.00 12,260.00 413.00 466.00 504.00 333.00 466.00 405.00 528.00 709.00 728.00 648.00 686.00 428.00 401.00 772.00 500.00 472.00 447.00 598.00 437.00 559.00 522.00 794.00 1,363.00 567.00 168.00 460.00 327.00 112.00 325.00 665.00 286.00 419.00 219.00 349.00 405.00 393.00 288.00 447.00 597.00 482.00 455.00 582.00 478.00 375.00 474.00 761.00 480.00 538.00 637.00 467.00 512.00 478.00 434.00 418.00 364.00 267.00 312.00 340.00 294.00 277.00 293.00 360.00 234.00 331.00 184.00 215.00 194.90 210.40 252.50 204.20 147.30 170.20 145.80 125.70
Total operating expenses + 81.00 358.00 -9.00 124.00 87.00 253.00 11,913.00 81.00 96.00 79.00 99.00 88.00 -68.00 566.00 83.00 317.00 355.00 87.00 466.00 637.00 246.00 565.00 219.00 237.00 3,371.00 72.00 74.00 75.00 76.00 84.00 74.00 80.00 79.00 66.00 68.00 68.00 74.00 68.00 70.00 73.00 67.00 61.00 60.00 79.00 78.00 67.00 78.00 90.00 89.00 84.00 79.00 91.00 106.00 78.00 291.00 175.00 154.00 153.00 121.00 136.00 133.00 150.00 117.00 120.00 129.00 121.00 111.00 110.00 104.00 91.00 88.00 103.00 88.00 81.20 76.30 99.80 86.70 75.00 158.90 48.70 53.40
Operating income 265.00 354.00 484.00 239.00 533.00 88.00 347.00 332.00 370.00 425.00 234.00 378.00 473.00 -38.00 626.00 411.00 293.00 599.00 -38.00 -236.00 526.00 -65.00 253.00 210.00 -2,773.00 331.00 492.00 451.00 714.00 1,315.00 493.00 88.00 381.00 261.00 44.00 257.00 591.00 218.00 349.00 146.00 282.00 344.00 333.00 209.00 369.00 530.00 404.00 365.00 493.00 394.00 296.00 383.00 655.00 402.00 247.00 462.00 313.00 359.00 357.00 298.00 285.00 214.00 150.00 192.00 211.00 173.00 166.00 183.00 256.00 143.00 243.00 81.00 127.00 113.70 134.10 152.70 117.50 72.30 11.30 97.10 72.30
Non-operating income (net) 70.00 -31.00 -25.00 -8.00 33.00 77.00 10.00 18.00 -5.00 13.00 31.00 14.00 55.00 360.00 -75.00 -113.00 -47.00 -14.00 13.00 30.00 -79.00 66.00 -104.00 -54.00 -51.00 1.00 3.00 -26.00 280.00 -35.00 207.00 -4.00 -32.00 -56.00 -55.00 -58.00 -81.00 -80.00 -50.00 -49.00 -60.00 -62.00 -66.00 -52.00 -69.00 -59.00 -60.00 -55.00 -60.00 -57.00 -50.00 -65.00 -66.00 -61.00 -61.00 -66.00 -56.00 -54.00 -63.00 -56.00 -87.00 -65.00 -70.00 -59.00 -60.00 -58.00 -42.00 -49.00 -44.00 -44.00 -34.00 -35.00 -37.00 -36.00 -32.50 -35.80 -32.70 212.80 84.10 -16.80 -8.90
Income before tax 335.00 323.00 459.00 231.00 566.00 165.00 357.00 350.00 365.00 438.00 265.00 392.00 528.00 322.00 551.00 298.00 246.00 585.00 -25.00 -206.00 447.00 1.00 149.00 156.00 -2,824.00 332.00 495.00 425.00 994.00 1,280.00 700.00 84.00 349.00 205.00 -11.00 199.00 510.00 138.00 299.00 97.00 222.00 282.00 267.00 157.00 300.00 471.00 344.00 310.00 433.00 337.00 246.00 318.00 589.00 341.00 186.00 396.00 257.00 305.00 294.00 242.00 198.00 149.00 80.00 133.00 151.00 115.00 124.00 134.00 212.00 99.00 209.00 46.00 90.00 77.70 101.60 116.90 84.80 285.10 95.40 80.30 63.40
Income tax expense 1.00 -2.00 6.00 4.00 50.00 45.00 45.00 52.00 14.00 39.00 -14.00 43.00 53.00 12.00 109.00 47.00 21.00 89.00 30.00 10.00 24.00 26.00 3.00 12.00 21.00 25.00 41.00 -23.00 24.00 163.00 -10.00 -16.00 61.00 14.00 -45.00 10.00 66.00 11.00 1.00 -5.00 19.00 34.00 17.00 33.00 16.00 81.00 20.00 22.00 48.00 19.00 9.00 18.00 53.00 11.00 13.00 10.00 20.00 17.00 6.00 9.00 13.00 3.00 -4.00 1.00 -1.00 5.00 2.00 -2.00 1.00 1.00 3.00 5.00 -2.00 0.60 3.20 12.10 0.10 239.10 -82.80 17.90 8.70
Net income 152.00 342.00 441.00 210.00 443.00 36.00 220.00 250.00 266.00 312.00 203.00 293.00 422.00 263.00 384.00 203.00 187.00 450.00 -59.00 -220.00 422.00 -28.00 143.00 142.00 -2,847.00 257.00 399.00 395.00 917.00 1,063.00 658.00 100.00 237.00 191.00 33.00 148.00 406.00 126.00 297.00 101.00 202.00 247.00 249.00 124.00 283.00 389.00 323.00 287.00 384.00 309.00 231.00 292.00 430.00 320.00 165.00 301.00 230.00 278.00 221.00 170.00 182.00 142.00 81.00 131.00 39.00 110.00 122.00 102.00 180.00 98.00 173.00 41.00 92.00 77.10 98.40 105.00 84.70 46.00 95.40 80.30 63.40
about 16 hours ago