Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,208.18	3,991.17	3,811.92	3,616.65	3,461.22	3,198.15	2,893.62	2,714.47	2,489.04	2,347.99	2,197.45	1,963.87	1,577.92	1,373.95	1,158.54	1,023.59	859.77	790.92	636.41	428.67
Cost of revenue	1,905.49	1,620.79	1,511.06	1,383.82	1,268.96	1,132.67	987.62	953.49	875.84	809.11	725.62	610.94	511.09	529.90	453.71	303.40	249.94	222.61	167.44	94.10
Gross profit	2,302.69	2,370.38	2,300.86	2,232.84	2,192.27	2,065.48	1,905.99	1,760.99	1,613.20	1,538.88	1,471.83	1,352.93	1,066.84	844.05	704.83	720.19	609.84	568.31	468.96	334.57
Total operating expenses +	1,674.45	1,836.96	1,663.52	1,556.56	1,409.12	1,406.94	1,357.08	1,398.49	1,298.91	1,072.37	1,005.68	863.41	652.87	529.56	414.18	465.91	386.36	356.05	324.03	251.47
Selling, general and administrative	656.74	1,015.36	968.09	905.77	869.85	456.29	423.66	465.42	406.46	371.87	330.23	280.65	225.90	185.70	163.06	167.78	146.10	136.03	268.66	209.88
Research and development	513.56	470.88	406.05	391.43	335.37	269.32	261.37	246.17	222.43	167.63	148.59	125.29	93.88	74.74	52.33	54.77	43.66	39.24	44.14	33.10
Other operating expenses	504.15	350.73	289.38	259.36	203.89	681.34	672.05	686.90	670.02	532.87	526.86	457.47	333.09	269.12	198.80	243.36	196.60	180.78	11.24	8.48
Operating income	628.24	533.41	637.34	676.27	783.15	658.53	548.92	362.50	314.29	466.51	466.15	489.52	413.97	314.49	290.65	254.28	223.48	212.26	144.93	83.11
Non-operating income (net)	-25.84	53.60	16.66	-25.91	-68.94	-55.56	-17.53	-19.41	-0.10	-0.15	-9.53	-9.74	5.59	7.10	16.55	8.10	13.75	22.27	23.28	15.36
Income before tax	602.41	587.01	654.00	650.37	714.21	602.98	531.39	343.09	314.19	466.36	456.62	479.78	419.55	321.59	307.20	262.37	237.23	234.54	168.21	98.47
Income tax expense	150.37	82.10	106.37	126.70	62.57	45.92	53.35	44.72	91.43	145.64	135.22	145.83	126.07	117.60	106.29	91.15	91.32	89.40	67.24	41.07
Net income	452.03	504.92	547.63	523.67	651.64	557.05	478.04	298.37	222.77	320.73	321.41	333.95	293.49	203.99	200.90	171.22	145.91	145.14	100.97	57.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,073.61	1,094.91	1,054.63	1,043.49	1,015.14	1,019.94	1,004.68	979.58	986.97	995.02	965.48	935.72	915.70	927.78	881.90	903.33	903.65	905.36	860.33	852.82	842.71	846.29	792.85	794.72	764.30	772.12	709.91	705.07	706.51	713.36	669.63	662.76	668.72	663.45	624.44	605.83	600.29	616.12	584.07	572.14	567.73	579.16	551.03	540.72	526.54	536.30	498.04	476.04	453.50	435.98	395.79	378.11	368.05	377.87	345.32	331.31	319.45	323.74	281.86	276.99	275.95	284.69	253.55	245.32	240.03	238.31	206.50	204.60	210.37	212.55	197.35	194.00	187.02	183.24	161.24	152.65	139.27	125.70	111.50	100.65	90.83
Cost of revenue	471.30	497.48	429.53	426.54	418.95	414.36	408.81	402.89	394.74	393.40	383.08	373.28	361.32	357.97	346.45	346.65	332.75	325.40	316.87	320.00	306.69	303.85	283.44	276.80	268.58	257.75	246.94	242.19	240.74	243.93	239.25	235.49	234.83	229.94	225.49	214.68	205.73	203.48	204.47	206.32	194.74	193.21	183.20	179.91	169.29	163.20	158.81	149.32	139.61	133.99	132.04	124.71	120.39	111.88	134.20	131.30	124.90	102.54	93.28	89.65	89.07	86.28	77.81	71.84	67.47	67.58	61.99	60.01	60.36	60.69	56.66	53.69	51.58	49.39	43.81	39.76	34.48	28.61	24.98	21.20	19.32
Gross profit	602.31	597.43	625.10	616.96	596.19	605.58	595.87	576.69	592.23	601.62	582.41	562.45	554.38	569.81	535.45	556.68	570.90	579.96	543.47	532.82	536.02	542.44	509.41	517.91	495.72	514.37	462.97	462.88	465.77	469.44	430.38	427.27	433.90	433.52	398.95	391.15	394.57	412.65	379.60	365.81	372.99	385.95	367.83	360.81	357.24	373.09	339.23	326.72	313.89	301.99	263.75	253.40	247.65	265.99	211.12	200.01	194.55	221.20	188.57	187.34	186.89	198.41	175.74	173.48	172.56	170.73	144.51	144.59	150.01	151.87	140.69	140.32	135.44	133.84	117.43	112.90	104.79	97.10	86.51	79.45	71.51
Total operating expenses +	487.82	446.09	459.07	465.50	441.61	457.52	525.24	428.71	425.50	416.83	406.28	412.66	427.74	402.34	375.01	381.64	397.58	383.87	338.20	333.39	353.66	407.82	328.25	327.48	343.39	379.05	319.69	327.10	331.24	349.15	313.85	370.16	365.34	405.61	307.70	305.56	289.23	289.12	267.83	255.63	258.87	263.27	252.14	254.55	235.72	237.01	218.99	214.37	193.04	186.24	164.23	155.90	146.47	170.25	130.96	133.00	122.97	141.86	123.24	114.11	114.14	126.07	116.70	116.64	106.51	108.50	93.77	90.20	93.89	97.03	88.92	88.00	82.10	82.80	81.66	81.94	77.64	70.70	64.75	62.16	53.86
Selling, general and administrative	163.81	76.26	64.65	262.82	253.00	260.24	255.17	247.84	252.11	250.44	241.92	242.27	233.47	187.46	220.10	222.36	121.68	186.99	209.76	112.70	116.00	137.46	219.65	105.83	104.62	117.45	103.11	99.90	103.21	107.32	100.28	148.08	109.74	106.90	102.57	101.64	96.54	98.41	96.12	90.88	86.33	83.58	84.40	85.10	77.15	74.43	70.24	71.29	64.70	62.41	59.50	56.03	49.10	58.82	46.10	47.50	51.64	51.02	50.83	45.98	43.90	41.79	42.73	43.71	39.55	40.23	34.66	35.14	36.07	80.39	33.78	74.99	69.21	69.50	67.42	67.52	64.23	59.51	53.95	51.59	44.84
Research and development	141.58	139.45	124.72	125.84	123.55	120.25	120.35	113.35	116.93	109.20	105.94	99.04	91.86	105.38	94.05	92.07	99.94	93.17	82.90	77.26	82.05	67.23	66.77	64.09	71.22	68.90	64.89	61.44	66.14	60.34	61.05	59.71	65.07	59.67	57.23	53.37	52.16	46.76	42.34	37.69	40.84	37.67	38.40	36.69	35.83	32.42	32.58	32.05	28.23	26.52	24.86	20.60	21.91	20.37	19.35	17.54	17.48	15.19	13.54	11.01	12.59	13.78	14.24	13.58	13.18	12.52	10.90	9.38	10.86	10.48	9.94	9.52	9.30	10.47	11.41	11.66	10.60	9.14	8.86	8.37	6.73
Other operating expenses	182.43	230.37	269.70	76.84	65.06	77.04	149.72	67.51	56.46	57.19	58.42	71.35	102.41	109.50	60.86	67.22	175.96	103.71	45.54	143.44	155.61	203.14	41.82	157.57	167.55	192.71	151.69	165.76	161.89	181.49	152.51	162.37	190.54	239.04	147.91	150.55	140.53	143.96	129.37	127.06	131.70	142.01	129.34	132.76	122.74	130.17	116.17	111.03	100.11	97.31	79.87	79.27	75.46	91.06	65.51	67.95	53.85	75.65	58.86	57.13	57.64	70.50	59.73	59.36	53.78	55.75	48.21	45.68	46.96	6.16	45.20	3.49	3.59	2.84	2.84	2.75	2.81	2.05	1.94	2.20	2.30
Operating income	114.49	151.34	166.02	151.46	154.58	148.06	70.64	147.99	166.73	184.79	176.13	149.79	126.64	167.48	160.44	175.04	173.32	196.09	205.27	199.43	182.36	134.62	181.16	190.43	152.33	135.32	143.29	135.78	134.53	120.29	116.54	57.12	68.56	27.90	91.25	85.59	105.33	123.53	111.77	110.18	114.12	122.68	115.69	106.26	121.52	136.08	120.24	112.35	120.85	115.76	99.52	97.50	101.19	95.74	80.16	67.01	71.58	79.34	65.33	73.23	72.75	72.35	59.04	56.84	66.05	62.22	50.75	54.39	56.12	54.84	51.77	52.32	53.34	51.05	35.77	30.96	27.15	26.40	21.76	17.29	17.65
Non-operating income (net)	7.50	-47.42	7.14	0.48	18.80	10.05	3.17	18.85	21.53	11.46	4.74	0.22	0.25	0.93	-2.28	-4.45	-20.11	-16.54	-12.70	-24.93	-14.77	-17.09	-13.73	-9.84	-14.89	-5.59	-4.97	-2.61	-2.97	-7.22	-5.77	-5.56	-0.86	0.11	0.25	0.20	-0.66	2.28	-0.08	-0.83	-1.52	-2.21	-1.70	-3.74	-1.88	-2.23	-2.66	-3.68	-1.18	1.14	1.15	1.82	1.48	1.79	1.35	2.76	1.21	8.82	2.81	2.99	1.93	1.64	1.27	2.60	2.59	2.35	2.15	3.64	5.62	5.23	5.15	3.87	8.02	6.89	7.19	4.67	4.53	4.93	3.52	3.81	3.10
Income before tax	122.00	103.92	173.17	151.94	173.38	158.11	73.81	166.84	188.26	196.24	180.87	150.01	126.89	168.40	158.16	170.60	153.21	179.55	192.56	174.51	167.59	117.53	167.42	180.59	137.44	129.73	138.32	133.17	131.56	113.07	110.77	51.55	67.69	28.01	91.51	85.79	104.68	125.81	111.69	109.35	112.60	120.48	113.99	102.52	119.65	133.86	117.58	108.68	119.66	116.90	100.67	99.32	102.66	97.53	81.51	69.77	72.78	88.15	68.15	76.22	74.67	73.99	60.31	59.44	68.64	64.57	52.89	58.03	61.74	60.07	56.92	56.19	61.36	57.94	42.96	35.63	31.68	31.33	25.28	21.11	20.75
Income tax expense	15.68	18.85	33.00	48.32	50.21	18.20	15.90	35.15	12.84	35.08	20.33	21.19	29.78	-8.42	34.47	32.76	19.84	19.02	13.65	18.01	11.90	4.16	8.80	18.67	14.29	10.63	0.96	19.25	24.43	19.06	3.19	8.49	13.98	8.91	27.59	29.04	30.09	34.18	35.69	35.71	37.74	32.06	25.95	35.32	41.90	36.75	26.42	35.79	46.86	36.55	20.92	37.43	31.18	29.24	33.28	25.53	29.56	28.07	25.86	28.30	24.06	21.48	20.60	21.32	27.76	24.49	20.15	22.03	24.66	19.54	23.56	21.86	24.44	22.06	18.69	13.99	12.50	10.71	11.26	9.84	9.26
Net income	106.32	85.07	140.17	103.62	123.17	139.91	57.91	131.69	175.42	161.17	160.54	128.82	97.11	176.82	123.69	137.84	133.38	160.53	178.92	156.50	155.70	113.37	158.62	161.92	123.15	119.10	137.89	113.92	107.13	94.02	107.58	43.06	53.71	19.11	63.91	56.75	74.58	91.64	76.00	73.64	74.86	88.42	88.04	67.20	77.75	97.11	91.16	72.89	72.80	80.35	79.76	61.90	71.49	68.29	48.23	44.24	43.23	60.08	42.29	47.92	50.62	52.51	39.71	38.12	40.88	40.08	32.75	36.01	37.08	40.53	33.36	34.33	36.91	35.88	24.26	21.65	19.18	20.62	14.02	11.26	11.50

about 16 hours ago

Ask a follow up