Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	502.08	221.90	9.30	77.65	69.72	8.25	40.56	0.00	0.00
Cost of revenue	28.27	3.88	2.45	3.43	3.11	3.09	2.50		0.26
Gross profit	473.81	218.02	6.86	74.21	66.60	8.25	38.06		-0.26
Total operating expenses +	1,042.89	811.00	614.23	586.42	643.23	482.73	304.30	183.66	43.86
Selling, general and administrative	531.23	250.93	150.59	143.19	192.21	145.68	94.35	43.59	13.30
Research and development	477.54	506.46	455.71	399.46	451.02	337.05	209.95	140.07	30.56
Other operating expenses	34.13	53.61	7.93	43.77	0.00	0.00	0.00	0.00	0.00
Operating income	-569.09	-592.97	-607.37	-512.20	-576.63	-474.48	-266.24	-183.66	-43.86
Non-operating income (net)	-165.90	50.78	-45.88	27.55	-9.82	-31.01	-22.35	14.21	0.03
Income before tax	-734.99	-542.19	-653.25	-484.65	-586.45	-505.49	-288.59	-169.45	-43.83
Income tax expense	0.56	1.15	71.51	9.31	52.84	-21.56	-28.15	16.76	-13.49
Net income	-729.31	-535.76	-643.20	-481.18	-562.54	-448.72	-260.44	-130.75	-30.57

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	194.52	154.18	120.70	110.57	116.63	5.88	2.73	2.17	211.12	1.75	4.09	1.64	1.83	1.87	0.34	73.75	1.69	12.89	2.34	54.02	0.46	0.12	8.13	0.00	13.82	13.82	26.74	0.00	0.00
Cost of revenue	10.43	15.42	6.56	3.65	2.64	2.08	0.60	0.60	0.60	0.60	0.60	0.60	0.65	0.65	0.74	0.70	1.35	1.55	1.45	0.11		0.00	0.00			0.00	2.50
Gross profit	184.09	138.76	114.14	106.91	113.99	3.80	2.13	1.57	210.52	1.15	3.49	1.04	1.18	1.22	-0.40	73.05	0.35	11.34	0.89	53.92	0.46	0.12	8.13		13.82	13.82	24.24
Total operating expenses +	290.05	324.00	259.34	241.19	218.37	229.83	193.88	177.11	210.18	178.56	161.19	147.14	127.34	130.46	128.72	153.22	174.02	176.95	150.39	147.93	167.97	127.61	128.07	124.57	102.49	92.46	78.77	69.32	63.75	65.58	41.46	34.78	41.84
Selling, general and administrative	163.90	158.09	137.62	129.15	106.37	94.78	68.82	59.52	65.81	47.58	35.78	36.12	31.11	31.86	31.19	36.43	43.71	45.41	46.08	45.97	45.41	37.44	36.02	37.97	34.26	34.97	23.50	16.99	18.90	14.38	10.31	10.89	8.01
Research and development	126.64	142.00	112.87	111.23	111.43	130.35	120.44	114.70	140.97	130.23	125.14	107.49	92.86	90.90	92.51	108.40	107.65	122.20	104.31	101.96	122.56	90.17	92.05	86.60	68.23	57.49	55.28	52.33	44.85	51.20	31.15	23.89	33.83
Other operating expenses	-0.49	23.92	8.84	0.81	0.57	4.69	4.62	2.89	3.40	0.75	0.27	3.53	3.37	7.69	5.02	8.40	22.66	9.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-105.96	-185.24	-145.20	-134.28	-104.37	-226.03	-191.75	-175.54	0.34	-177.42	-157.69	-146.10	-126.16	-129.23	-129.12	-80.18	-173.68	-165.61	-149.50	-94.02	-167.50	-127.49	-119.94	-124.57	-102.49	-78.64	-54.53	-69.32	-63.75	-65.58	-41.46	-34.78	-41.84
Non-operating income (net)	-60.60	-12.00	-41.28	-47.38	-65.24	-40.21	27.50	100.00	-36.50	7.09	-21.80	-14.60	-16.57	-11.34	-11.08	77.62	-27.65	13.33	-11.52	-8.06	-3.58	-7.54	-10.23	-11.65	-1.60	-5.51	-6.13	-5.02	-5.68	16.34	-0.62	-0.92	-0.59
Income before tax	-166.56	-197.24	-186.48	-181.66	-169.61	-266.24	-164.25	-75.54	-36.16	-170.33	-179.49	-160.70	-142.73	-140.57	-140.19	-2.56	-201.33	-152.28	-161.02	-102.07	-171.08	-135.03	-130.17	-136.21	-104.08	-84.15	-60.66	-74.33	-69.44	-49.24	-42.08	-35.70	-42.43
Income tax expense			-1.55	2.10	2.19	1.15		-2.09	-0.94	18.36	-1.64	19.27	34.11	15.40	8.22	-61.92	45.38	15.13	5.30	4.88	7.50	41.72	-4.07	-5.36	-10.16	17.31	-5.56	-11.39	-11.19	-9.69	-9.52	-9.66	-8.85
Net income	-164.04	-197.24	-182.74	-181.90	-167.42	-265.05	-162.04	-73.46	-35.22	-168.15	-177.00	-157.90	-140.16	-137.59	-137.34	-9.86	-196.40	-147.18	-155.94	-96.35	-163.08	-119.98	-115.86	-121.03	-91.85	-73.46	-59.98	-65.90	-61.19	-38.64	-31.40	-26.55	-34.16

about 16 hours ago

Ask a follow up