Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	32,958.13	6,208.26	27,358.71	5,863.61	7,157.40	6,730.55	5,945.35	3,694.44	2,353.46	1,789.54	1,733.10	1,565.69	1,487.05	1,229.96	1,122.46	2,175.65	2,121.05	3,220.51	2,151.78	2,625.37
Cash and cash equivalents	1,731.18	1,676.60	1,877.52	1,194.34	1,859.02	1,736.81	1,379.07	1,107.92	1,361.59	421.16	506.89	525.58	408.03	325.36	216.98	277.74	260.72	274.69	330.23	214.40
Short-term investments	31,226.95	4,531.66	25,481.19	4,669.27	5,298.39	4,993.74	4,566.28	2,586.52	991.86	1,368.38	1,226.21	1,040.11	1,079.02	904.61	905.48	1,897.91	1,860.33	2,945.82	1,821.55	2,410.97
Accounts receivable, net	11,800.58	11,863.29	13,452.88	10,200.92	8,430.65	6,388.93	5,469.56	4,165.83	2,994.40	1,372.73	1,133.37	559.09	650.96	852.55	589.00	421.31	331.10	802.12	619.11	419.15
Inventories			-27,837.35	-16,057.49	-11,746.65	-10,899.03	-9,273.61	-6,052.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	993.78	-16,394.94	924.78	580.08	11,746.65	823.58	9,273.61	-2,628.64	-1,689.78	-385.41	7,417.49	5,584.56	-1,001.11	77.08	58.52	1,995.06	1,583.89	3,887.25
Total current assets	45,752.49	1,676.60	41,736.36	587.13	15,588.06	13,119.48	11,414.91	7,860.27	3,658.08	2,776.86	10,283.96	7,709.34	1,136.90	874.91	739.42	6,700.03	7,724.35	7,909.87	2,770.89	3,044.52
Total non-current assets +	8,047.91	1,405.19	7,270.75	5,225.97	19,693.10	19,550.87	17,596.33	12,097.45	11,568.05	9,575.22	1,276.91	494.21	7,042.24	7,053.72	7,005.49	1,438.25	76.69	74.18	5,735.91	5,522.90
Property, plant and equipment, net	112.70	99.90	89.50	83.70	50.90	47.80	62.60		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	300.53	300.51	300.54	206.29	206.32	211.01	210.68	197.59	197.59	197.59	197.59	5.86	5.86	5.86	5.86	14.69	76.69	74.18
Intangible assets	1,871.09	403.63	2,226.25	31.53	37.18	38.63	51.54	39.83	45.56	53.60	67.56	2.04	2.25	2.63	3.03	14.69	76.69	74.18
Long-term investments	33,297.71	30,510.96	27,702.68	19,725.48	19,449.60	20,558.18	17,368.79	11,885.75	9,503.44	9,316.97	8,999.07	6,743.75	6,855.78	6,394.13		6,134.77
Other non-current assets
Total assets	53,800.39	50,707.55	49,007.11	36,552.88	33,959.50	30,820.58	26,330.09	18,676.20	15,226.13	12,352.08	11,560.87	8,203.55	8,179.13	7,928.63	7,744.91	8,138.28	7,801.04	7,984.05	8,286.36	7,769.03

Total current liabilities +	9,101.79	20,229.37	10,058.92	111.84	3,890.96	3,488.35	2,830.69	1,902.06	9,845.13	6,536.84	5,862.61	4,088.00	4,026.00	4,074.00	3,786.00	3,653.00	3,660.00	4,501.00	4,357.00	3,936.00
Accounts payable	2,540.52	2,804.34	3,186.17	3,928.28	3,860.96	3,488.35	2,830.69	1,902.06	989.09	673.98	523.97	454.58	293.02	290.42	256.88	318.02	384.36	315.40	275.43	395.08
Short-term debt	0.00	449.81	75.00	30.00	30.00	0.00	502.06	0.78	0.21	256.15	1.36	0.57	249.44		100.00
Current portion of long-term debt	0.00	0.00	75.00	30.00	30.00		1.47	0.78	0.21	256.15	1.36	0.57	249.44
Deferred revenue
Other current liabilities	533.10	16,975.22	661.61	-3,846.44	-3,890.96	-3,488.35	-2,830.69	-1,902.06	8,856.04	5,862.86	5,338.63	3,633.42	3,732.98	-290.42	-256.88	-318.02	-384.36	-315.40	-275.43	3,936.00
Total non-current liabilities +	25,487.85	1,886.69	23,392.40	1,294.11	1,168.35	1,136.27	1,384.11	1,902.06	989.62	948.66	960.50	250.00	249.00	352.00	354.00	549.00	300.00	450.00	452.00	553.00
Long-term debt	2,329.20	1,886.69	1,883.66	1,170.44	1,168.35	1,136.27	1,384.11	991.13	989.62	948.66	966.08	249.52	249.43	351.78	391.23	549.16	347.74	347.40	351.52	553.09
Capital lease obligations
Other non-current liabilities				25,028.00	21,442.25	10,381.14	9,384.35	6,076.27	5,080.41	2,848.29	2,767.05	1,412.51	2,732.24	2,822.75		2,696.87
Total liabilities	34,589.64	33,155.79	33,451.32	26,692.22	23,781.17	19,872.01	17,287.42	11,579.42	9,538.25	6,309.91	5,782.72	3,206.13	3,174.89	3,453.31	3,478.65	4,199.06	3,173.61	4,182.78	3,993.40	3,838.25

Total stockholders' equity +	11,608.66	10,574.01	9,454.96	9,860.66	10,178.33	7,560.25	9,042.68	7,096.78	5,687.88	6,042.17	5,778.15	4,997.42	5,004.24	3,503.07	3,605.19	3,936.33	3,840.79	3,032.74	3,477.50	3,280.50
Common stock and paid-in capital	781.34	2,297.86	2,932.94	5,789.29	4,945.71	2,186.38	4,331.79	3,038.57	1,774.11	1,834.47	1,999.45	1,573.57	1,547.64	459.16	613.30	623.93	753.18	786.89	871.51	1,181.48
Retained earnings	10,827.32	8,276.15	6,522.02	4,071.37	5,232.62	5,373.87	4,710.88	4,058.21	3,913.77	4,207.70	3,778.70	3,423.86	3,456.61	3,043.90	2,991.89	3,312.39	3,087.60	2,245.85	2,606.00	2,099.02
Common shares outstanding	45	51	48	43	47	47	43	40	40	42	44	40	44	50	51	56	61	63	72	72

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	31,707.56	32,958.13	31,491.94	30,423.98	29,997.26	6,208.26	5,875.90	5,988.20	6,245.90	6,481.60	7,715.09	7,317.90	6,240.80	5,863.61	6,140.20	5,827.58	6,248.34	7,157.40	6,108.01	6,182.41	6,377.80	6,730.55	6,446.34	6,756.65	6,159.46	5,945.35	4,987.41	5,249.80	5,034.09	3,694.44	2,914.46	2,580.42	2,264.57	2,353.46	2,078.84	1,694.10	1,653.88	1,789.54	1,641.71	1,468.16	1,634.66	1,733.10	1,543.36	1,963.04	2,358.52	1,565.69	1,359.76	1,281.37	1,335.15	1,487.05	1,230.21	1,251.22	1,378.77	1,229.96	928.48	919.14	1,433.82	1,122.46	1,793.00	1,012.16	1,771.17	2,175.65	2,028.94	1,859.71	2,089.97	2,121.05	2,040.46	2,063.82	3,118.70	3,220.51	2,767.71	2,591.08	1,901.00	2,151.78	2,736.25	2,534.63	2,454.17	2,625.37	2,087.15	2,099.03	1,862.31
Cash and cash equivalents	1,562.88	1,731.18	1,701.57	1,428.68	1,632.80	1,676.60	1,572.91	1,627.15	1,606.74	1,877.52	1,195.88	943.94	1,063.71	1,194.34	1,204.24	1,398.10	1,563.06	1,859.02	1,440.73	1,789.76	1,286.66	1,736.81	1,287.38	1,185.84	896.22	1,379.07	871.25	670.63	1,021.28	1,107.92	453.04	548.47	647.97	1,361.59	581.58	623.15	454.09	421.16	493.33	455.52	449.15	506.89	524.55	398.09	557.62	525.58	300.55	294.46	327.16	408.03	266.35	285.59	335.63	325.36	249.12	264.23	260.98	216.98	235.06	237.74	252.63	277.74	351.78	285.05	358.77	260.72	347.99	209.93	249.34	274.69	427.18	262.95	335.41	330.23	317.30	266.46	270.61	214.40	245.82	187.34	240.68
Short-term investments	30,144.68	31,226.95	29,790.37	28,995.30	28,364.46	4,531.66	4,302.99	4,361.05	4,639.17	4,604.08	6,519.21	6,373.97	5,177.10	4,669.27	4,935.96	4,429.48	4,685.28	5,298.39	4,667.27	4,392.65	5,091.14	4,993.74	5,158.96	5,570.80	5,263.24	4,566.28	4,116.16	4,579.17	4,012.82	2,586.52	2,461.42	2,031.94	1,616.60	991.86	1,497.26	1,070.95	1,199.80	1,368.38	1,148.38	1,012.64	1,185.51	1,226.21	1,018.81	1,564.95	1,800.91	1,040.11	1,059.21	986.92	1,007.98	1,079.02	963.86	965.63	1,043.14	904.61	679.36	654.91	1,172.84	905.48	1,557.94	774.42	1,518.54	1,897.91	1,677.16	1,574.65	1,731.19	1,860.33	1,692.46	1,853.89	2,869.36	2,945.82	2,340.53	2,328.13	1,565.59	1,821.55	2,418.96	2,268.17	2,183.56	2,410.97	1,841.33	1,911.69	1,621.62
Accounts receivable, net	12,246.09	11,800.58	12,495.43	13,916.53	13,393.16	11,863.29	13,297.61	14,206.05	14,593.32	13,247.17	10,662.80	11,689.12	10,907.53	10,200.92	10,746.90	9,894.12	9,657.71	8,430.65	8,657.21	8,126.59	7,929.95	6,388.93	6,973.86	6,942.78	6,212.81	5,469.56	5,463.40	6,401.63	6,072.61	4,165.83	3,397.22	3,920.55	3,368.38	2,994.40	3,303.33	2,074.83	1,926.04	1,372.73	1,615.17	1,757.84	1,465.65	1,133.37	1,327.37	1,354.35	1,070.64	559.09	856.97	980.44	852.15	650.96	1,125.33	1,441.03	980.90	852.55	1,045.61	1,283.20	941.30	589.00	728.95	1,190.59	711.49	421.31	922.01	1,175.42	565.70	331.10	1,015.06	1,404.43	901.68	802.12	1,096.36	1,175.28	849.22	619.11	911.61	1,121.04	648.27	419.15	623.87	857.69	566.96
Inventories								-20,194.25	-35,833.02	-14,590.19	-25,328.49	-26,670.07	-24,034.92	-16,057.49	-15,682.86	-14,323.60	-14,342.99	-11,746.65	-11,024.13	-11,543.32											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1,354.84	993.78	1,216.76	1,415.65	1,213.87	-16,394.94	-4,515.63	16,315.29	16,600.53	924.78	-10,662.80	-19,007.03	-17,148.34	580.08	-731.20	-216.63	-15,906.04	-15,472.03	-1,303.70	-14,127.84	1,229.72	823.58	1,082.27	1,266.20	-11,476.05	9,932.85	-2,663.45	-3,260.94	-3,319.52	-2,628.64	-1,610.12	-1,960.90	-1,683.75	-1,689.78	-1,782.06	-541.00	-642.77	-385.41	-445.56	-437.61	7,928.11	7,417.49	7,776.23	7,706.03	6,911.98	5,584.56	195.98	267.96	207.75	-1,001.11	166.34	214.80	170.22	77.08	189.59	278.24	143.69	58.52	4,828.83	5,009.67	4,773.30	4,163.72	4,919.92	4,506.01	5,204.60	5,082.14	5,420.01	5,266.35	3,966.99	3,887.25	4,653.23	4,709.75
Total current assets	45,308.49	45,752.49	45,204.12	45,756.16	44,604.29	1,676.60	14,657.88	16,315.29	1,606.74	19,728.76	7,715.09	7,317.90	6,240.80	587.13	473.04	1,398.10	238.98	15,588.06	14,765.22	14,309.00	14,307.75	13,119.48	13,420.20	13,699.43	896.22	21,347.75	7,787.36	8,390.49	7,787.19	5,231.63	4,701.55	4,540.06	3,949.20	3,658.08	3,600.10	3,227.93	2,937.16	2,776.86	2,811.32	2,788.39	10,583.47	10,283.96	10,388.51	10,747.18	10,108.09	7,709.34	1,232.98	1,385.98	1,241.22	1,136.90	1,116.27	1,348.36	990.55	874.91	1,007.98	1,291.16	1,017.99	739.42	7,186.23	6,966.74	7,130.24	6,700.03	7,692.60	7,541.14	7,860.26	7,724.35	8,475.52	8,734.59	7,987.37	7,909.87	8,517.30	8,476.11	2,750.22	2,770.89	3,647.86	3,655.67	3,102.45	3,044.52	2,711.02	2,956.72	2,429.26
Total non-current assets +	8,409.86	8,047.91	9,293.96	8,971.37	9,029.09	1,405.19	32,162.36	28,963.60	49,337.60	28,478.03	233.90	235.22	236.52	5,225.97	35,462.79	33,636.30	34,609.10	20,960.35	20,494.95	19,834.39	20,260.43	19,550.87	20,545.87	19,950.32	260.08	4,982.34	17,856.85	17,696.48	16,772.41	13,444.57	12,394.84	12,483.32	11,973.00	11,568.05	11,444.82	10,477.75	10,382.47	9,575.22	9,848.21	9,756.37	1,570.45	1,276.91	1,518.21	1,306.01	1,179.11	494.21	7,123.96	7,129.64	6,922.49	7,042.24	7,237.68	7,119.03	7,106.37	7,053.72	7,785.53	7,668.36	7,335.60	7,005.49	931.18	1,199.60	884.86	1,438.25	947.82	1,011.92	75.42	76.69	69.18	70.84	72.54	74.18	71.94	74.17	5,382.11	5,735.91	5,894.41	5,447.36	5,339.43	5,522.90	5,017.38	4,991.55	4,723.56
Property, plant and equipment, net														83.70				50.90				47.80				62.60	40.80	39.30	40.90		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	617.77	300.53				300.51		-1,815.62	-1,822.16	300.54				206.29		-1,089.43		206.32	-893.27	-883.93	-786.94	211.01	-697.35	-734.29	260.08	210.68	263.26	265.22	267.15	197.59	238.80	240.19	241.57	197.59	244.79	246.43	248.33	197.59	254.68	258.17	-287.29	197.59	-213.60	-173.41	-146.05	5.86	-130.11	-140.77	-121.89	5.86	-103.84	-125.68	-77.91	5.86	8.59	8.69	9.08	5.86	14.23	14.38	14.54	14.69	72.97	74.14	75.42	76.69	69.18	70.84	72.54	74.18	71.94	74.17
Intangible assets	2,283.44	1,871.09	2,307.37	2,401.03	2,370.99	403.63	717.48	2,553.08	2,581.04	474.81	233.90	235.22	236.52	31.53	239.19	1,330.07	242.12	37.18	245.02	246.58	1,035.02	38.63	954.78	992.88	260.08	51.54	263.26	265.22	267.15	39.83	238.80	240.19	241.57	45.56	244.79	246.43	248.33	53.60	254.68	258.17	548.95	67.56	483.81	449.15	427.39	2.04	138.06	148.77	129.95	2.25	112.82	133.96	86.30	2.63	8.59	8.69	9.08	3.03	14.23	14.38	14.54	14.69	72.97	74.14	75.42	76.69	69.18	70.84	72.54	74.18	71.94	74.17		6.24
Long-term investments	32,253.70	33,297.71	33,263.34	31,933.43	31,214.02	30,510.96	30,956.34	28,666.03	28,056.42	27,702.68	22,798.70	22,445.10	20,508.81	19,725.48	18,629.99	18,283.58	20,912.02	19,449.60	19,127.70	18,480.07	20,436.51	20,558.18	20,319.33	19,723.65	17,818.60	17,368.79	17,021.40	16,388.32	14,852.85	11,885.75	11,545.69	10,710.66	10,221.70	9,503.44	9,642.18	9,408.91	9,459.87	9,316.97	9,214.56	9,010.22	9,040.20	8,999.07	8,999.76	9,280.27	8,684.05	6,743.75	6,756.94	6,734.92	6,550.44	6,855.78	6,454.40	6,195.87	6,330.36	6,394.13					6,290.25	5,831.75	6,336.65	6,134.77
Other non-current assets
Total assets	53,718.35	53,800.39	54,498.07	54,727.52	53,633.38	50,707.55	52,756.41	45,278.89	50,944.33	49,007.11	40,843.08	41,399.92	38,270.33	36,552.88	35,935.84	35,034.40	34,848.08	33,959.50	33,536.33	32,726.76	32,236.10	30,820.58	30,995.84	30,479.75	27,465.52	26,330.09	25,644.21	26,086.96	24,559.60	18,676.20	17,096.39	17,023.38	15,922.20	15,226.13	15,044.92	13,705.68	13,319.63	12,352.08	12,659.53	12,544.76	12,153.91	11,560.87	11,906.72	12,053.19	11,287.20	8,203.55	8,356.94	8,515.63	8,163.71	8,179.13	8,353.96	8,467.38	8,096.92	7,928.63	8,793.51	8,959.52	8,353.60	7,744.91	8,117.41	8,166.34	8,015.10	8,138.28	8,640.42	8,553.06	7,935.67	7,801.04	8,544.70	8,805.44	8,059.91	7,984.05	8,589.24	8,550.28	8,169.94	8,286.36	8,761.34	8,558.36	7,787.12	7,769.03	7,539.56	7,738.63	7,158.26

Total current liabilities +	10,015.98	9,101.79	9,988.62	11,136.18	10,483.11	20,229.37	20,768.07	20,052.05	3,353.83	3,261.17	3,323.61	3,780.41	3,989.66	111.84	51.01	4,385.83	51.82	3,890.96	3,964.14	4,489.84	4,254.65	3,488.35	3,915.80	4,094.03	20,647.30	18,974.62	18,309.48	18,791.23	17,814.07	12,639.99	11,219.00	11,173.00	10,496.00	9,845.00	9,653.00	7,761.00	7,513.00	6,537.00	6,900.00	6,887.00	6,435.00	5,863.00	6,240.00	6,244.00	5,678.00	4,088.00	4,372.00	4,431.00	4,152.00	4,026.00	4,394.00	4,649.00	4,280.00	4,077.00	4,596.00	4,763.00	4,207.00	3,786.00	4,221.00	4,302.00	3,966.00	3,653.00	4,252.00	4,377.00	3,745.00	3,785.00	4,374.00	4,952.00	4,489.00	4,501.00	5,098.00	4,727.00	4,333.00	4,357.00	4,789.00	4,648.00	4,034.00	3,936.00	4,229.00	4,612.00	4,139.00
Accounts payable	2,821.88	2,540.52	2,703.09	3,047.96	2,857.12	2,804.34	3,179.28	3,387.48	3,353.83	3,186.17	3,323.61	3,780.41	3,989.66	3,928.28	4,158.61	4,385.83	4,319.66	3,860.96	3,964.14	4,489.84	4,254.65	3,488.35	3,915.80	4,094.03	3,775.38	2,830.69	2,910.60	3,280.05	3,009.49	1,902.06	1,970.91	2,085.03	1,758.95	989.09	1,034.45	1,052.49	972.27	673.98	774.66	753.70	618.34	523.97	533.17	512.02	495.05	454.58	501.16	558.19	468.64	293.02	358.99	387.43	380.94	290.42	356.14	396.67	285.21	256.88	317.63	505.70	673.92	318.02	364.49	406.89	241.54	384.36	457.95	499.44	289.52	315.40	360.83	247.48	263.70	275.43	358.33	344.95	232.83	395.08	437.65	477.48	268.62
Short-term debt		0.00	0.00	35.00	75.00	449.81	499.63	816.59		75.00	0.00	0.00	0.00	30.00	30.00	30.00	0.00	30.00	1,137.83	1,137.30					1,134.70	1.47	0.39	0.24	200.00	0.72	0.24	0.10	0.30	0.21	0.24	988.96	945.83	256.15	951.84	955.00		1.36				0.57				249.44								100.00
Current portion of long-term debt		0.00	0.00	35.00	75.00	0.00	499.63	816.59	0.00	75.00				30.00				30.00								1.47	0.39	0.24	2.20	0.72	0.24	0.10	0.30	0.21	0.24	988.96	945.83	256.15	951.84	955.00		1.36				0.57				249.44
Deferred revenue
Other current liabilities	308.64	533.10	298.91	492.06	551.87	16,975.22	10,048.01	9,584.96	-3,353.83	-3,261.17	-3,323.61	-3,780.41	-3,989.66	-3,846.44	-4,107.60	-4,385.83	-4,319.66	-4,839.93	-3,964.14	-4,489.84	-4,254.65	-3,488.35	-3,915.80	-4,094.03	15,737.23	16,143.93	15,398.88	15,511.18	14,604.58	10,737.93	9,248.09	9,087.97	8,737.05	8,855.91	8,618.55	6,708.51	6,540.73	5,863.02	6,125.34	6,133.30	-618.34	5,339.03	-533.17	-512.02	-495.05	3,633.42	-501.16	-558.19	-468.64	3,732.98	-358.99	-387.43	-380.94	-290.42	-356.14	-396.67	-285.21	-256.88	-317.63	-505.70	-673.92	-318.02	-364.49	-406.89	-241.54	-384.36	-457.95	-499.44	-289.52	-315.40	-360.83	-247.48	4,333.00	-275.43	4,789.00	4,648.00	4,034.00	3,936.00	4,229.00	4,612.00	4,139.00
Total non-current liabilities +	25,145.00	25,487.85	25,538.03	25,748.54	26,111.60	1,886.69	8,448.22	8,712.64	1,884.41	1,883.66	1,882.89	1,882.10	3,989.66	1,294.11	1,290.55	1,139.39	1,311.78	1,138.35	1,137.83	1,137.30	1,136.78	1,136.27	1,135.74	1,135.22	1,134.70	1,384.11	1,383.50	1,382.89	1,191.50	991.13	991.00	990.00	990.00	990.00	989.00	989.00	946.00	949.00	952.00	955.00	958.00	960.00	969.00	972.00	827.00	250.00	249.00	249.00	249.00	249.00	249.00	250.00	254.00	349.00	359.00	354.00	352.00	354.00	349.00	349.00	549.00	549.00	549.00	549.00	549.00	300.00	450.00	450.00	450.00	450.00	450.00	450.00	451.00	452.00	451.00	450.00	450.00	553.00	513.00	588.00	603.00
Long-term debt	2,330.05	2,329.20	2,229.14	2,228.38	2,678.74	1,886.69	1,436.29	1,143.57	1,884.41	1,883.66	1,882.89	1,882.10	1,140.96	1,170.44	1,169.92	1,169.39	1,168.87	1,168.35	1,137.83	1,137.30	1,136.78	1,136.27	1,135.74	1,135.22	1,134.70	1,384.11	1,383.50	1,382.89	1,191.50	991.13	990.75	990.37	990.00	989.62	989.25	988.87	945.70	948.66	951.62	954.58	957.54	966.08	969.22	972.36	826.77	249.52	249.50	249.48	249.45	249.43	249.41	250.41	254.32	351.78	358.60	354.29	352.00	391.23	349.22	349.20	549.18	549.16	549.13	549.11	549.09	347.74	450.00	450.00	450.00	347.40	473.90	450.00	451.00	351.52	450.54	450.00	450.00	553.09	513.09	588.09	603.09
Capital lease obligations
Other non-current liabilities												25,890.77	25,517.01	25,028.00	25,119.20	23,255.80	22,690.41	21,442.25	21,472.59	19,920.24	19,477.62	10,381.14	9,900.62	9,365.47	9,406.71	9,384.35	14,875.76	8,484.85	8,391.48	6,076.27	4,952.50	4,702.35	4,912.73	5,080.41	5,192.31	2,989.81	2,934.69	2,848.29	2,861.10	2,844.24	2,811.52	2,767.05	2,796.06	2,847.65	2,781.57	1,412.51	1,532.78	1,552.62	1,532.88	2,732.24	3,036.41	3,283.94	3,002.47	2,822.75					3,350.75	3,567.89	3,008.89	2,696.87
Total liabilities	35,160.98	34,589.64	35,526.65	36,884.72	36,594.71	33,155.79	34,652.83	28,764.68	34,853.57	33,451.32	27,592.23	28,320.84	27,047.41	26,692.22	26,879.00	24,942.94	24,767.22	23,781.17	23,328.52	21,852.73	21,748.19	19,872.01	20,217.70	19,745.48	18,550.15	17,287.42	16,913.94	17,461.65	16,896.17	11,579.42	10,675.90	10,669.89	10,060.59	9,538.25	9,608.18	7,508.34	7,270.80	6,309.91	6,687.19	6,719.14	6,311.98	5,782.72	6,187.05	6,227.43	5,536.48	3,206.13	3,529.91	3,655.79	3,414.45	3,174.89	3,693.61	3,998.27	3,654.30	3,453.31	3,999.75	4,211.72	3,758.40	3,478.65	3,933.26	4,019.64	3,975.32	3,441.41	3,925.51	4,777.82	3,485.86	3,960.26	4,824.23	4,701.27	4,287.74	4,182.78	4,848.46	4,382.34	4,025.14	3,993.40	4,477.77	4,384.14	3,803.99	3,838.25	4,129.92	4,644.68	4,210.44

Total stockholders' equity +	11,514.24	11,608.66	11,502.37	10,799.69	10,348.50	10,574.01	11,242.58	10,178.90	9,792.79	9,454.96	7,588.62	7,402.81	5,865.54	5,325.27	4,881.87	5,738.66	6,116.96	6,624.28	6,749.51	7,217.61	7,078.34	7,560.25	7,390.82	7,347.17	5,683.53	5,971.37	5,951.24	5,912.84	5,554.03	5,045.08	4,886.52	4,860.06	4,436.25	4,391.38	4,403.01	4,955.26	4,860.84	4,866.58	4,807.79	4,703.22	4,760.59	4,732.18	4,697.64	4,836.94	4,782.29	3,865.72	3,735.86	3,835.94	3,762.28	3,904.38	3,710.71	3,568.30	3,563.11	3,503.07	3,838.96	3,843.01	3,794.57	3,605.19	3,547.81	3,515.27	3,499.90	3,936.33	3,973.81	3,775.24	3,791.29	3,840.79	3,720.47	3,403.60	3,121.40	3,032.74	3,041.24	3,373.43	3,385.95	3,477.50	3,521.75	3,460.04	3,303.56	3,280.50	2,797.21	2,538.52	2,415.89
Common stock and paid-in capital	780.82	781.34	1,388.16	1,574.61	1,930.74	2,297.86	2,747.97	2,837.93	2,926.47	2,932.94	2,623.41	2,612.35	1,246.72	1,253.90	1,242.49	1,257.80	1,294.99	1,391.66	1,711.69	1,712.85	2,013.22	2,186.38	2,189.06	2,175.48	1,069.98	1,260.49	1,259.31	1,242.50	1,236.58	986.87	731.18	724.26	478.99	477.60	473.04	507.73	571.60	658.88	656.83	686.39	867.18	953.48	998.06	1,199.49	1,204.31	441.86	442.72	444.44	444.82	447.78	448.96	449.29	450.56	459.16	612.30	613.14	615.13	613.30	622.21	625.55	621.59	623.93	734.49	727.03	739.09	753.18	816.22	743.01	793.23	786.89	727.95	748.42	780.29	871.51	962.80	1,018.90	1,029.69	1,181.48	884.17	861.46	854.14
Retained earnings	10,733.42	10,827.32	10,114.21	9,225.09	8,417.77	8,276.15	8,494.61	7,340.96	6,866.31	6,522.02	4,965.21	4,790.47	4,618.82	4,071.37	3,639.38	4,480.86	4,821.97	5,232.62	5,037.82	5,504.76	5,065.12	5,373.87	5,201.77	5,171.69	4,613.55	4,710.88	4,691.93	4,670.34	4,317.46	4,058.21	4,155.34	4,135.81	3,957.26	3,913.77	3,929.97	4,447.53	4,289.24	4,207.70	4,150.96	4,016.82	3,893.41	3,778.70	3,699.58	3,637.45	3,577.98	3,423.86	3,293.14	3,391.50	3,317.46	3,456.61	3,261.76	3,119.00	3,112.55	3,043.90	3,226.66	3,229.87	3,179.43	2,991.89	2,925.60	2,889.72	2,878.32	3,312.39	3,239.32	3,048.22	3,052.20	3,087.60	2,904.25	2,660.59	2,328.18	2,245.85	2,313.30	2,625.01	2,605.66	2,606.00	2,558.95	2,441.14	2,273.87	2,099.02	1,913.04	1,677.06	1,561.75
Common shares outstanding	43	45	47	48	51	50	51	52	52	51	50	46	43	43	43	43	43	45	46	48	50	50	50	45	43	44	44	44	42	40	40	40	40	39	40	40	41	41	41	42	43	44	45	46	40	38	39	40	42	44	44	44	44	43	49	51	51	50	51	51	52	52	54	56	59	58	61	61	61	61	62	64	67	66	72	72	73	71	72	72	72

Balance Sheet - RENAISSANCERE HOLDINGS LTD (RNR)

Balance Sheet - RENAISSANCERE HOLDINGS LTD (RNR)