Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 12,748.78 11,648.06 9,091.13 5,049.16 5,265.40 5,155.12 4,178.73 2,056.47 2,095.65 1,726.87 1,494.62 1,234.00 1,357.29 1,401.06 1,177.83 1,236.49 1,270.76 1,231.20 1,665.55 1,840.74
Cost of revenue 7,565.60 7,976.85 5,448.54 5,907.45 5,090.95 3,822.29 2,859.25 1,553.01 2,208.32 820.15 686.83 342.42 296.79 438.75 958.56 224.31 33.45 974.04 734.20 726.93
Gross profit 5,183.18 3,671.21 3,642.59 -858.28 174.46 1,332.84 1,319.48 503.46 -112.67 906.72 807.79 891.58 1,060.50 962.30 219.27 1,012.18 1,237.31 257.15 931.35 1,113.81
Total operating expenses + 1,169.10 678.05 532.53 360.55 288.56 336.92 352.00 240.85 215.51 276.33 311.42 204.72 219.46 195.47 247.72 219.82 181.32 172.43 337.35 315.77
Operating income 4,014.08 2,993.16 3,110.06 -1,218.84 -114.11 995.92 967.48 262.62 -328.18 630.39 496.38 686.86 841.04 766.84 -28.45 792.36 1,055.99 84.72 594.00 798.05
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 4,014.08 2,993.16 3,110.06 -1,218.84 -114.11 995.92 967.48 262.62 -328.18 630.39 496.38 686.86 841.04 766.84 -28.45 792.36 1,055.99 84.72 594.00 798.05
Income tax expense 396.33 32.63 -510.07 -59.02 -10.67 2.86 17.22 -6.30 26.49 0.34 -45.87 0.61 1.69 1.41 10.39 -6.12 10.03 0.57 -18.43 0.94
Net income 2,682.33 1,870.36 2,561.13 -1,061.20 -40.16 762.41 748.80 227.36 -222.39 502.96 431.19 532.72 690.62 600.91 -57.24 744.73 881.16 29.02 612.44 797.11
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,174.43 2,924.22 3,185.63 3,186.27 3,452.66 2,278.78 3,968.06 2,815.93 2,585.30 3,224.89 1,825.15 1,845.53 2,195.57 2,022.00 1,284.77 859.59 882.81 1,389.99 1,539.40 1,468.55 867.46 1,397.19 1,326.84 1,539.40 891.70 1,099.43 1,045.27 1,231.57 802.46 543.85 622.11 473.38 417.13 489.09 632.94 500.04 473.57 349.01 454.10 477.26 446.51 374.08 352.51 391.41 376.63 313.96 256.69 323.94 339.41 398.94 384.26 246.46 327.63 341.82 386.19 303.65 351.06 208.51 213.15 280.92 387.66 -66.50 382.02 306.41 349.15 396.72 438.59 508.78 323.76 150.00 315.54 395.71 369.95 283.51 424.83 468.83 488.38 468.56 461.63 487.30 423.25
Cost of revenue 983.97 951.14 1,538.54 1,684.73 3,391.19 2,161.91 2,063.95 1,953.94 1,797.04 1,574.01 1,287.32 1,353.76 1,233.46 1,236.15 2,385.58 1,067.48 1,218.24 1,024.96 2,126.09 805.61 1,134.29 1,139.64 1,157.21 743.88 781.56 970.71 856.70 680.86 350.99 598.10 520.27 165.22 269.41 402.66 1,298.46 230.84 276.36 198.05 193.16 236.76 192.20 157.41 178.15 231.01 120.25 27.75 107.20 114.87 92.62 10.17 98.63 135.73 52.26 226.28 97.65 75.16 39.66 28.65 103.89 165.14 660.87 -162.64 104.08 4.78 123.78 54.17 82.77 119.32 130.80 88.05 589.58 167.83 128.58 130.70 195.42 198.36 209.72 170.57 106.43 281.93 167.99
Gross profit 1,190.46 1,973.08 1,647.09 1,501.54 61.47 116.86 1,904.11 861.99 788.25 1,650.88 537.82 491.78 962.11 785.85 -1,100.81 -207.89 -335.43 365.03 -586.70 662.94 -266.83 257.56 169.63 795.51 110.14 128.72 188.57 550.71 451.47 -54.25 101.84 308.16 147.72 86.43 -665.52 269.20 197.21 150.96 260.94 240.51 254.31 216.67 174.36 160.40 256.37 286.21 149.49 209.08 246.80 388.76 285.63 110.73 275.37 115.54 288.54 228.49 311.40 179.86 109.27 115.78 -273.21 96.14 277.94 301.63 225.38 342.55 355.82 389.46 192.96 61.95 -274.04 227.88 241.36 152.81 229.41 270.47 278.66 297.99 355.20 205.37 255.25
Total operating expenses + 641.65 709.35 166.52 160.98 132.25 199.99 169.43 154.22 154.41 216.55 112.00 111.06 92.92 87.11 85.31 89.38 98.75 58.14 75.81 71.43 83.19 75.84 103.48 63.78 93.82 91.84 76.96 92.38 90.82 78.59 51.56 51.79 58.92 43.01 56.96 50.95 64.60 67.41 74.20 61.34 73.39 82.35 66.65 71.24 91.18 65.24 45.36 46.86 47.26 58.99 45.96 64.85 49.67 56.25 47.73 44.34 47.44 57.70 46.68 52.04 50.09 12.32 48.72 48.74 53.62 66.23 44.93 57.40 50.48 106.93 38.79 46.54 45.62 99.35 85.33 76.05 76.61 636.04 94.81 66.20 67.43
Operating income 548.81 1,263.73 1,480.57 1,340.56 -70.79 -83.13 1,734.68 707.77 633.84 1,434.33 425.82 380.72 869.19 698.74 -1,186.12 -297.27 -434.19 306.89 -662.50 591.51 -350.01 181.71 66.15 731.74 16.33 36.89 111.61 458.33 360.66 -132.84 50.28 256.37 88.80 43.43 -722.47 218.25 132.61 83.55 186.75 179.17 180.93 134.32 107.70 89.15 165.20 220.98 104.13 162.22 199.53 329.78 239.67 45.89 225.70 59.30 240.80 184.15 263.96 122.16 62.59 63.74 -323.30 83.82 229.22 252.89 171.76 276.32 310.89 332.06 142.48 -44.99 -312.83 181.34 195.74 53.46 144.08 194.42 202.05 -338.05 260.39 139.16 187.83
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 548.81 1,263.73 1,480.57 1,340.56 -70.79 -83.13 1,734.68 707.77 633.84 1,434.33 425.82 380.72 869.19 698.74 -1,186.12 -297.27 -434.19 306.89 -662.50 591.51 -350.01 181.71 66.15 731.74 16.33 36.89 111.61 458.33 360.66 -132.84 50.28 256.37 88.80 43.43 -722.47 218.25 132.61 83.55 186.75 179.17 180.93 134.32 107.70 89.15 165.20 220.98 104.13 162.22 199.53 329.78 239.67 45.89 225.70 59.30 240.80 184.15 263.96 122.16 62.59 63.74 -323.30 83.82 229.22 252.89 171.76 276.32 310.89 332.06 142.48 -44.99 -312.83 181.34 195.74 53.46 144.08 194.42 202.05 -338.05 260.39 139.16 187.83
Income tax expense 32.98 116.13 148.86 176.87 -45.53 -63.91 102.01 -20.85 15.37 -554.21 9.30 5.94 28.90 5.41 2.81 -30.53 -36.71 18.62 -23.63 13.86 -19.52 -9.92 -8.24 29.88 -8.85 -3.46 3.66 9.48 7.53 -8.85 1.45 4.51 -3.41 41.23 -18.98 3.90 0.33 -7.70 -1.32 6.61 2.74 8.45 -4.57 -1.84 -47.90 0.40 0.25 -0.20 0.17 1.34 0.22 0.01 0.12 0.42 0.14 0.90 -0.04 2.95 -1.44 -1.77 -0.05 -2.91 -2.40 -0.96 -2.96 5.30 3.99 0.65 -0.85 -0.37 -0.46 -6.30 7.69 -19.32 0.10 0.68 0.11 0.94 0.62 0.09 0.18
Net income 293.38 760.48 916.51 835.35 169.99 -189.66 1,182.49 503.89 373.64 1,585.53 202.83 199.87 572.91 456.94 -816.50 -316.07 -385.57 219.76 -440.38 464.11 -283.65 197.10 55.09 583.13 -72.92 42.96 45.89 377.04 282.91 -74.72 42.39 197.38 62.31 2.14 -499.22 176.74 97.95 75.03 152.42 141.92 133.59 97.80 81.12 78.83 173.44 176.36 73.41 126.35 156.60 274.25 185.34 34.29 196.75 50.30 189.41 151.02 210.18 90.52 58.01 33.51 -239.28 132.97 215.33 220.82 175.62 222.34 269.20 281.75 107.86 -44.62 -220.40 146.30 147.74 72.78 143.98 193.74 201.94 210.62 259.77 139.07 187.64
about 16 hours ago