Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 1,594.75 1,531.55 1,440.39 1,311.69 1,216.35 1,153.17 1,153.47 1,055.73 971.31 828.26 575.05 635.95 242.13 210.64 231.88
Cost of revenue 604.22 47.67 45.93 52.35 90.43 85.74 117.14 194.24 189.16 151.91 122.19 144.88 100.14 127.82 140.00
Gross profit 990.54 1,483.87 1,394.46 1,259.34 1,125.92 1,067.43 1,036.34 861.49 782.15 676.34 452.87 491.06 141.99 82.83 91.89
Total operating expenses + -210.79 353.19 325.76 229.42 284.15 258.15 318.91 208.22 176.63 195.72 195.45 187.68 85.61 45.48 46.33
Operating income 1,201.33 1,130.69 1,068.70 1,029.92 841.77 809.27 717.42 593.81 605.52 480.62 257.42 303.38 60.58 43.67 52.51
Non-operating income (net) -348.74 -320.91 -311.34 -309.58 -279.34 -299.69 -321.78 -249.33 -215.13 -183.77 -121.85 -114.59 -23.46 -6.32 -6.95
Income before tax 852.59 809.78 757.37 720.34 562.43 509.59 395.65 344.48 390.39 296.85 135.56 188.80 37.13 37.35 45.56
Income tax expense 2.23 2.13 2.00 17.06 28.34 3.88 4.76 4.96 9.79 7.55 7.44 3.41 17.30 14.43 18.88
Net income 825.11 784.62 734.28 684.65 534.05 505.71 390.88 339.52 380.60 289.31 128.12 185.38 19.83 22.92 26.68
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11
Total revenue 419.99 407.03 397.61 394.88 395.24 389.62 385.34 380.63 375.96 369.03 359.56 356.59 355.21 336.39 333.82 326.51 314.97 298.34 298.71 317.76 301.54 300.16 307.55 261.97 283.48 288.98 287.61 289.01 287.86 303.32 254.14 254.22 244.05 240.70 244.51 243.39 242.71 238.80 233.28 207.36 148.82 128.69 147.79 163.82 162.66 159.04 157.80 160.79 158.33 113.78 39.63 46.07 42.65 37.66 45.82 60.25 66.91 231.89
Cost of revenue 148.14 562.93 13.79 13.94 13.56 12.23 11.76 11.87 11.82 11.80 10.22 11.89 12.01 11.87 11.75 11.72 13.70 18.02 15.18 30.57 26.66 24.26 26.26 10.64 24.58 26.83 27.64 34.40 28.27 50.77 47.03 48.65 47.79 45.09 41.64 41.58 43.22 40.47 40.98 37.26 33.19 15.92 35.66 35.66 34.96 34.92 35.90 37.53 36.53 22.72 24.39 27.53 26.31 25.04 27.34 39.05 43.47 153.20
Gross profit 271.84 -155.90 383.83 380.93 381.68 377.39 373.58 368.76 364.15 357.23 349.34 344.70 343.20 324.52 322.06 314.79 301.26 280.32 283.53 287.19 274.88 275.90 281.30 251.33 258.90 262.16 259.97 254.62 259.59 252.54 207.11 205.57 196.27 195.61 202.87 201.81 199.49 198.33 192.29 170.10 115.63 112.77 112.13 128.17 127.71 124.12 121.89 123.25 121.80 91.05 15.24 18.54 16.34 12.62 18.48 0.00 0.00 78.69
Total operating expenses + -61.51 -519.17 46.66 138.87 122.85 69.18 102.14 75.33 106.54 61.95 81.04 106.42 76.35 49.06 4.50 77.70 101.52 75.87 58.43 74.97 74.78 34.39 80.59 70.61 72.55 73.90 72.34 83.85 75.82 69.21 42.27 52.33 44.41 45.49 50.17 49.11 49.49 49.47 48.99 49.28 47.99 48.32 46.84 51.34 48.95 50.07 44.27 45.88 47.46 52.39 10.77 10.83 10.81 9.22 11.70 0.00 0.00 0.00
Operating income 333.35 363.27 337.16 242.06 258.83 308.21 271.44 293.43 257.61 295.28 268.30 238.28 266.85 275.46 317.57 237.10 199.80 204.44 225.10 212.12 200.10 241.51 200.70 180.72 186.35 188.26 187.63 170.77 170.78 123.88 164.83 153.24 151.85 150.12 152.70 152.70 150.01 148.86 143.31 120.82 67.64 64.45 65.29 76.83 78.76 74.05 77.62 77.37 74.33 39.02 5.67 9.09 6.81 4.53 8.16 14.47 16.51 52.52
Non-operating income (net) -93.39 -87.35 -88.12 -85.35 -87.92 -84.03 -80.83 -78.61 -77.44 -77.06 -78.52 -78.10 -77.66 -75.25 -76.09 -80.34 -77.90 -68.27 -70.43 -70.36 -70.29 -70.41 -70.94 -69.21 -89.14 -72.97 -95.89 -76.28 -76.64 -77.18 -58.92 -59.64 -53.59 -53.48 -54.00 -54.17 -53.49 -53.21 -52.40 -45.28 -32.88 -33.24 -30.65 -29.00 -28.97 -28.96 -28.76 -28.44 -28.43 -19.61 -1.19 -1.38 -1.28 -1.13 -1.38 -1.81 -2.01 -6.96
Income before tax 239.96 275.92 249.04 156.71 170.92 224.18 190.62 214.82 180.16 218.21 189.79 160.18 189.19 200.21 241.48 156.75 121.90 136.18 154.67 141.77 129.81 171.10 129.77 111.51 97.21 115.28 91.74 94.49 94.14 46.70 105.91 93.60 98.26 96.64 98.70 98.53 96.52 95.66 90.91 75.54 34.75 31.21 34.65 47.83 49.79 45.09 48.87 48.93 45.91 19.41 4.48 7.71 5.53 3.40 6.78 12.67 14.50 45.56
Income tax expense 0.56 0.56 0.56 0.55 0.56 0.57 0.52 0.41 0.64 0.96 0.48 0.04 0.52 0.62 15.26 0.97 0.20 16.55 5.61 3.55 2.63 1.76 2.64 -0.84 0.32 0.99 1.19 1.46 1.13 0.77 1.10 1.61 1.49 3.38 1.68 2.19 2.53 1.96 1.31 2.27 2.00 1.44 1.42 1.88 2.70 0.93 -1.04 1.92 1.59 10.18 1.80 3.01 2.32 1.30 2.25 5.05 5.83 18.88
Net income 231.83 267.30 241.19 151.44 165.18 217.21 184.69 208.25 174.46 211.29 184.01 155.63 183.35 194.12 219.95 151.31 119.27 119.59 149.06 138.22 127.18 169.34 127.13 112.35 96.89 114.29 90.55 93.03 93.01 45.93 104.82 92.00 96.77 93.26 97.01 96.33 93.99 93.69 89.60 73.26 32.75 29.77 33.23 45.95 47.09 44.16 49.90 47.01 44.31 9.23 2.68 4.70 3.21 2.11 4.53 7.62 8.67 26.68
about 16 hours ago