Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,822.51	2,700.45	2,181.00	2,061.18	1,896.18	1,644.88	1,240.34	1,191.32	1,848.38	2,129.29	1,940.49	1,636.83	2,099.88	1,879.97	1,694.42	1,255.13	1,157.03	1,025.82	982.51	619.09
Cost of revenue	2,187.96	1,074.86	902.06	862.99	773.28	782.54	405.24	378.66	666.25	738.40	610.68	381.29	298.28	280.72	218.70	210.28	185.90	192.63	186.55	89.19
Gross profit	634.55	1,625.59	1,278.94	1,198.19	1,122.91	862.33	835.10	812.66	1,182.13	1,390.90	1,329.81	1,255.54	1,801.60	1,599.25	1,475.72	1,044.86	971.13	833.19	795.96	529.90
Total operating expenses +	90.42	1,154.37	845.03	841.60	782.59	647.19	528.16	501.38	623.50	671.72	600.87	536.78	526.35	422.12	442.11	395.00	500.03	390.32	345.28	191.59
Selling, general and administrative	90.42	97.16	95.13	131.03	98.30	93.24	92.97	96.70	88.77	103.61	95.97	81.77	103.04	68.41	96.06	83.05	180.45	75.69	70.93	47.37
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	1,057.21	749.90	710.57	684.29	553.95	435.19	404.68	534.73	568.11	504.91	455.02	423.31	353.70	346.06	311.95	319.58	314.63	274.35	144.22
Operating income	544.13	471.22	433.91	356.59	340.32	215.15	306.94	311.28	558.63	719.18	728.94	718.76	1,275.24	1,177.14	1,033.60	361.21	471.10	251.22	450.68	338.32
Non-operating income (net)	-433.82	-199.57	-108.77	152.53	-205.85	-64.06	-136.95	521.54	-137.33	-340.53	-586.08	-447.95	-358.79	-377.60	-496.17	27.72	-366.35	-24.66	138.33	79.23
Income before tax	110.31	271.65	325.14	509.12	134.47	151.08	169.99	832.82	421.30	378.64	142.86	270.81	916.45	799.54	537.43	388.93	104.75	226.56	589.02	417.55
Income tax expense	9.28	4.35	-9.62	-4.43	-3.26	-9.42	-5.48	-4.40	-1.33	4.47	-9.81	-0.51	5.82	-1.65	1.30	0.41	1.92	4.29	357.02	55.40
Net income	71.35	243.14	306.01	500.45	505.54	413.56	45.53	1,061.09	414.17	627.75	-559.24	922.23	970.84	832.54	538.89	330.71	130.20	448.50	589.02	417.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	752.95	719.40	705.87	694.35	702.89	697.99	700.40	695.50	606.56	553.65	556.24	545.43	525.68	524.47	520.41	517.93	498.37	483.21	481.47	476.24	455.28	-126.45	423.57	408.56	381.05	531.69	537.97	491.57	436.15	441.92	456.02	469.55	479.20	443.26	454.02	458.93	492.17	172.24	530.56	538.34	520.46	668.04	657.50	607.53	610.79	603.53	596.64	536.12	529.99	536.59	546.16	512.24	511.19	507.52	468.07	460.42	455.83	460.30	444.67	488.71	331.71	341.07	317.15	303.02	295.91	383.43	255.33	267.34	251.62	263.27	269.94	251.37	252.18	217.66	284.25	242.75	250.45	205.30	139.60	140.08	141.70
Cost of revenue	903.33	1,346.72	291.92	276.18	273.14	277.03	280.28	273.83	243.73	224.40	232.73	221.84	223.09	220.49	220.21	215.04	207.25	199.25	202.14	190.13	181.76	-223.61	183.14	177.81	237.38	248.38	248.07	213.99	168.93	177.41	181.21	173.87	172.55	198.67	155.34	153.16	159.08	192.57	187.71	179.08	175.96	172.49	173.52	136.34	132.03	130.43	99.60	78.87	75.71	73.30	75.42	73.89	72.69	73.92	72.65	70.08	67.33	69.03	57.67	46.62	46.85	58.25	60.46	45.45	46.12	46.09	46.17	45.21	47.68	48.50	49.85	47.58	51.43	52.89	52.58	38.95	42.40	32.40	20.11	19.12	17.56
Gross profit	-150.38	-627.32	413.95	418.17	429.75	420.96	420.12	421.68	362.83	329.25	323.51	323.59	302.59	303.98	300.20	302.89	291.13	283.96	279.33	286.11	273.52	97.15	240.42	230.75	143.68	283.31	289.90	277.57	267.23	264.51	274.82	295.69	306.65	244.59	298.69	305.77	333.09	-20.33	342.84	359.26	344.50	495.55	483.98	471.19	478.76	473.10	497.04	457.25	454.29	463.29	470.74	438.35	438.50	433.60	395.41	390.34	388.49	391.27	387.00	442.09	284.86	282.83	256.69	257.57	249.80	337.34	209.16	222.13	203.94	214.77	220.09	203.79	200.75	164.78	231.67	203.80	208.05	172.90	119.49	120.96	124.13
Total operating expenses +	-267.42	-773.15	282.22	286.68	294.66	298.40	303.24	310.22	242.52	210.10	207.65	223.51	203.77	237.03	197.74	205.27	201.56	204.16	200.45	195.55	182.44	38.06	163.63	163.41	147.46	212.32	194.91	192.42	153.31	152.27	155.70	165.81	172.43	158.32	154.11	152.04	159.03	163.06	176.19	162.70	165.31	163.03	155.24	149.25	139.30	123.26	142.45	134.79	128.29	125.04	150.11	133.27	123.84	124.30	106.59	99.67	105.37	106.48	108.20	124.92	113.37	107.85	97.92	98.44	103.07	94.12	207.13	100.54	99.53	100.33	95.20	97.15	99.81	94.42	90.81	78.73	84.63	72.68	40.52	44.98	39.42
Selling, general and administrative	24.59	23.63	19.91	20.76	26.12	23.93	23.22	26.72	23.30	21.56	23.09	25.94	24.55	57.87	24.55	24.78	23.83	26.04	23.27	24.09	24.90	25.51	21.66	23.72	22.35	21.52	22.97	27.12	21.36	21.51	23.50	22.51	29.18	21.49	23.52	21.29	22.48	20.53	34.78	22.78	25.45	21.87	20.53	28.85	24.77	6.77	19.48	21.66	20.90	19.15	45.33	24.06	20.66	25.10	19.42	14.80	20.09	19.68	19.65	34.87	21.95	18.01	19.59	20.53	24.92	16.85	124.83	20.93	18.99	18.77	17.54	18.84	20.54	15.49	16.56	18.29	20.59	22.15	8.28	8.43	8.74
Research and development
Other operating expenses	-292.01	-796.78	262.32	265.92	268.55	274.47	280.02	283.50	219.22	188.54	184.56	197.57	179.23	179.16	173.19	180.49	177.73	178.11	177.18	171.46	157.54	12.56	141.97	139.69	125.11	190.80	171.94	165.30	131.95	130.76	132.20	143.29	143.25	136.83	130.59	130.75	136.55	142.53	141.41	139.92	139.86	141.16	134.70	120.40	114.52	116.50	122.98	113.13	107.39	105.88	104.78	109.21	103.18	99.21	87.17	84.87	85.28	86.81	88.56	90.05	91.42	89.84	78.33	77.91	78.15	77.27	82.30	79.61	80.54	81.56	77.66	78.31	79.28	78.93	74.25	60.43	64.03	50.53	32.24	36.55	30.68
Operating income	117.04	145.84	131.73	131.49	135.08	122.56	116.88	111.46	120.31	119.15	115.86	100.08	98.82	66.95	102.46	97.62	89.56	79.80	78.88	90.56	91.08	59.09	76.79	67.34	-3.78	70.99	94.99	85.16	113.92	112.24	119.11	129.88	134.22	86.27	144.57	153.73	174.06	-183.39	166.66	196.56	179.19	332.52	328.75	321.94	339.47	349.83	354.59	322.47	326.00	338.25	320.63	305.08	314.67	309.30	288.83	290.67	283.13	284.79	174.60	212.03	62.91	174.97	158.76	159.13	146.73	243.23	2.02	74.99	52.07	112.77	103.96	106.64	100.94	70.36	140.86	125.07	123.42	100.22	78.98	75.98	84.71
Non-operating income (net)	82.87	-18.02	-242.78	-90.09	-82.94	-125.91	-22.21	43.98	-97.81	-55.60	-46.41	-42.75	35.99	-57.67	252.99	-29.04	-13.76	-52.72	-18.23	76.74	-211.65	-169.80	-81.58	-6.89	121.05	-29.31	-143.56	-97.00	-52.39	719.21	-21.12	-41.61	-96.32	-130.90	-155.78	-134.61	283.96	-80.80	-121.25	-1.27	-124.15	-929.53	-212.77	-158.76	-577.05	-152.79	-103.47	-98.85	-90.68	-87.67	-92.56	-89.58	-82.20	-95.06	-97.07	-85.59	-89.64	-231.15	-16.17	7.52	10.31	-47.78	-64.94	-72.52	-63.70	-212.42	-49.20	-5.91	0.00	-67.90	-3.71	-64.49	-65.47	-609.08	181.29	-53.79	21.87	317.33	-2.16	-34.41	-26.82
Income before tax	199.91	127.82	-111.05	41.40	52.14	-3.34	94.68	155.44	22.50	63.55	69.44	57.34	134.81	9.28	355.45	68.58	75.80	27.09	60.66	167.30	-120.58	-110.71	-4.79	60.45	117.26	41.68	-48.57	-11.84	61.53	831.45	98.00	88.27	37.90	-44.63	-11.20	19.11	458.02	-264.19	45.40	195.29	55.04	-597.01	115.97	163.19	-237.58	197.04	251.11	223.62	235.32	250.58	228.07	215.50	232.47	214.24	191.76	205.07	193.48	53.63	158.43	219.55	73.22	127.19	93.82	86.61	83.03	30.81	-47.18	69.08	52.07	44.88	100.25	42.16	35.46	-538.72	322.15	71.28	145.29	417.55	76.82	41.57	57.89
Income tax expense	0.25	6.03	-1.21	2.38	2.08	-14.01	1.94	2.73	11.32	-11.84	0.79	1.14	0.30	-0.65	-3.83	-0.72	0.78	-1.86	-0.65	-0.76	0.01	6.79	22.97	0.11	-29.87	-5.68	-6.26	-1.86	-3.46	-2.94	-4.93	-4.65	-5.34	13.30	-5.48	-2.99	-6.16	-44.35	-0.42	-2.18	3.70	-2.39	-1.98	-4.56	-0.08	-2.59	0.06	1.34	1.45	2.25	1.03	1.60	0.92	-0.51	-0.60	0.17	-0.71	0.96	0.01	0.25	0.04	-1.40	0.87	0.58	0.39	0.52	-0.32	0.84	0.92	-0.51	0.87	1.27	2.25	-129.31	103.83	53.79	79.59	176.27	40.48	37.81	35.87
Net income	193.63	113.97	-117.12	31.67	42.83	4.55	85.87	146.05	6.68	70.94	64.21	51.90	118.95	6.53	353.97	68.34	71.61	28.76	54.71	276.28	145.79	146.39	-63.42	51.51	279.08	43.52	-45.86	-13.60	61.47	831.55	99.37	89.94	40.23	-58.70	-7.66	19.38	461.15	58.66	151.25	301.72	116.12	-598.87	115.36	164.89	-240.61	196.58	247.65	218.89	259.11	293.10	233.76	213.40	230.59	241.03	196.11	202.02	193.38	67.84	172.20	228.76	70.09	141.92	22.66	85.10	81.04	31.68	-47.12	97.07	48.57	40.37	125.42	232.30	50.41	50.30	322.15	71.28	145.29	241.27	76.82	41.57	57.89

about 16 hours ago

Ask a follow up