Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 2.17 2.01 1.85 1.35 1.12 1.74 1.47 1.41 1.62 1.63 1.37 1.54 2.69 1.13 0.57 0.63 0.79 0.41 0.16 0.22
Accounts receivable, net 1.55 1.37 1.59 1.21 1.01 0.76 1.55 1.49 1.28 1.28 1.02 1.20 1.72 1.64 0.54 0.48 0.49 0.42 0.54 0.36
Inventories 0.46 0.44 0.59 0.48 0.29 0.32 0.35 0.28 0.24 0.24 0.22 0.27 0.23 0.18 0.07 0.05 0.05 0.05 0.06 0.05
Other current assets 0.21 0.08 0.19 0.50 0.19 0.31 0.64 0.09 0.54 0.46 0.19 0.18 0.32 0.34 0.15 0.37 0.08 0.20 0.03 0.23
Total current assets 4.38 3.90 4.20 3.54 2.61 3.14 4.02 3.31 3.75 3.63 2.82 3.63 4.98 3.35 1.34 1.53 1.41 1.35 1.09 0.71
Total non-current assets + 13.26 11.35 10.46 9.67 10.68 12.51 17.07 14.26 15.05 15.57 15.28 16.85 17.65 17.19 6.31 5.25 4.36 3.55 2.81 2.22
Total assets 17.64 15.25 14.67 13.21 13.29 15.65 21.09 17.57 18.80 19.20 18.10 20.48 22.63 20.53 7.65 6.79 5.77 4.90 3.90 2.93
Total current liabilities + 7.29 6.29 5.69 5.09 12.32 7.49 6.96 5.57 5.84 6.22 5.64 5.83 6.51 5.78 2.32 2.14 1.52 1.38 1.12 0.88
Total non-current liabilities + 9.01 8.25 8.54 8.09 8.04 10.60 11.00 8.25 8.69 8.79 9.52 10.15 10.80 9.58 3.87 3.34 3.14 2.40 1.79 1.42
Total liabilities 16.30 14.54 14.23 13.18 20.36 18.09 17.96 13.82 14.53 15.01 15.16 15.98 17.30 15.36 6.19 5.49 4.67 3.78 2.91 2.30
Total stockholders' equity + 1.35 0.72 0.45 0.04 -7.06 -2.44 3.13 3.67 4.18 4.10 2.86 4.40 5.24 5.14 1.45 1.30 1.10 1.12 0.99 0.63
Common shares outstanding 295 302 302 49 5 5 5 5 5 5 5 5 5 4 3 3 3 3 3 3
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 2.59 2.17 2.08 2.09 2.21 2.01 2.08 1.89 1.95 1.85 1.85 1.72 1.92 1.35 1.02 1.16 1.26 1.12 1.00 1.58 1.33 1.74 0.89 1.46 1.67 1.47 1.41 1.46 1.55 1.41 1.21 1.20 1.48 1.62 1.57 1.77 1.49 1.63 1.37 1.25 1.35 1.37 1.55 1.62 1.37 1.54 1.28 1.69 1.97 2.69 1.77 1.33 0.88 1.13 0.00 0.46 0.18 0.57 0.23 0.00 0.00 0.63 0.00 0.65 0.66 0.79 0.64 0.70 0.00 0.41 0.43 0.45 0.34 0.16 0.39 0.14 0.16 0.22 0.13 0.00 0.00
Accounts receivable, net 1.73 1.55 1.71 1.51 1.47 1.37 1.34 1.47 1.59 1.59 1.50 1.34 1.13 1.21 1.31 1.15 1.19 1.01 0.84 0.76 0.56 0.76 0.55 0.71 0.78 1.55 1.66 1.29 1.43 1.49 1.36 1.49 1.57 1.28 1.44 1.42 1.29 1.28 1.15 1.12 1.06 1.02 1.22 1.43 1.32 1.20 1.81 1.69 1.65 1.72 1.96 1.94 1.81 1.64 1.75 0.54 0.54 0.53 0.48 0.49 0.42 0.60 0.60 0.52 0.54 0.45 0.42 0.40 0.36 0.35
Inventories 0.52 0.46 0.45 0.46 0.46 0.44 0.48 0.56 0.59 0.59 0.55 0.53 0.51 0.48 0.39 0.34 0.34 0.29 0.27 0.29 0.30 0.32 0.31 0.36 0.36 0.35 0.37 0.34 0.30 0.28 0.27 0.25 0.27 0.24 0.24 0.23 0.24 0.24 0.22 0.23 0.23 0.22 0.20 0.23 0.24 0.27 0.26 0.25 0.24 0.23 0.23 0.21 0.20 0.18 0.15 0.09 0.07 0.07 0.05 0.05 0.05 0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05
Other current assets 0.20 0.21 0.20 0.16 0.11 0.08 0.31 0.16 0.20 0.17 0.27 0.22 0.23 0.50 0.19 0.32 0.19 0.19 0.27 0.27 0.33 0.31 0.14 0.04 0.66 0.64 0.48 0.33 0.08 0.09 0.21 0.20 0.31 0.54 0.50 0.46 0.48 0.46 0.19 0.23 0.11 0.19 0.21 0.16 0.14 0.18 0.24 0.22 0.33 0.32 0.28 0.24 0.21 0.34 1.26 0.39 0.15 0.38 0.37 0.08 0.20 0.09 0.17 0.14 0.03 0.09 0.38 0.09 0.23 0.07
Total current assets 5.05 4.38 4.44 4.22 4.24 3.90 4.20 4.08 4.34 4.20 4.18 3.82 3.79 3.54 2.92 2.97 2.99 2.61 2.38 2.91 2.52 3.14 1.89 2.57 3.46 4.02 3.92 3.42 3.37 3.31 3.05 3.15 3.64 3.75 3.76 3.91 3.51 3.63 2.95 2.84 2.76 2.82 3.21 3.45 3.07 3.63 3.59 3.89 4.20 4.98 4.29 3.72 3.11 3.35 3.61 1.19 1.34 1.21 1.53 0.65 0.66 1.41 0.64 0.70 1.35 1.19 1.29 1.05 1.09 1.00 1.00 0.71 0.71 0.59
Total non-current assets + 13.66 13.26 12.55 12.37 11.62 11.35 11.02 10.81 10.57 10.46 10.11 9.82 9.65 9.67 10.71 10.78 10.94 10.68 12.06 11.93 12.34 12.51 13.08 13.19 13.97 17.07 16.38 16.91 16.86 14.26 14.15 14.24 15.04 15.05 15.36 15.26 15.60 15.57 16.09 16.21 15.87 15.28 14.77 15.91 15.82 16.85 17.05 17.80 17.48 17.65 17.93 18.00 17.75 17.19 16.03 6.50 6.31 5.86 5.25 5.26 5.05 4.36 4.82 4.75 3.55 3.21 3.05 2.90 2.81 2.40 2.35 2.25 2.22 2.00
Total assets 18.71 17.64 16.99 16.58 15.86 15.25 15.22 14.89 14.90 14.67 14.29 13.64 13.44 13.21 13.62 13.76 13.94 13.29 14.44 14.83 14.86 15.65 14.97 15.76 17.43 21.09 20.29 20.33 20.23 17.57 17.20 17.39 18.69 18.80 19.13 19.17 19.11 19.20 19.04 19.05 18.63 18.10 17.98 19.36 18.89 20.48 20.65 21.69 21.68 22.63 22.22 21.73 20.86 20.53 19.64 7.69 7.65 7.07 6.79 5.91 5.71 5.77 5.46 5.45 5.28 4.90 4.40 4.34 3.94 3.90 3.40 3.35 2.96 2.93 2.59
Total current liabilities + 7.52 7.29 7.35 7.21 6.80 6.29 6.21 5.82 5.69 5.69 5.55 5.23 5.19 5.09 13.86 13.52 13.31 12.32 10.57 10.99 8.00 7.49 6.80 6.64 6.28 6.96 6.59 6.45 5.80 5.57 5.65 5.63 5.94 5.84 5.80 5.77 6.07 6.22 6.05 6.22 5.59 5.64 5.43 5.69 5.28 5.83 5.96 5.95 5.88 6.51 7.04 6.48 5.41 5.78 6.07 2.24 2.32 2.11 2.14 3.15 3.07 1.52 2.97 3.01 1.38 1.15 1.21 0.99 1.12 0.88 0.84 0.81 0.88 0.71
Total non-current liabilities + 9.26 9.01 8.54 8.47 8.12 8.25 8.30 8.54 8.63 8.54 8.31 8.16 8.06 8.09 8.02 8.23 8.19 8.04 8.20 7.51 9.73 10.60 9.65 10.02 11.07 11.00 10.86 10.83 11.06 8.25 7.96 8.10 8.43 8.69 8.95 9.32 8.71 8.79 9.45 9.29 9.76 9.52 9.59 9.81 9.80 10.15 9.82 10.09 10.24 10.80 10.41 10.52 10.10 9.58 8.31 3.92 3.87 3.63 3.34 1.62 1.48 3.14 1.47 1.44 2.40 2.14 2.00 1.86 1.79 1.51 1.49 1.43 1.42 1.27
Total liabilities 16.78 16.30 15.89 15.68 14.92 14.54 14.51 14.36 14.32 14.23 13.86 13.39 13.25 13.18 21.89 21.75 21.50 20.36 18.76 18.50 17.73 18.09 16.45 16.67 17.35 17.96 17.45 17.28 16.86 13.82 13.62 13.74 14.37 14.53 14.75 15.09 14.77 15.01 15.50 15.51 15.36 15.16 15.02 15.50 15.08 15.98 15.78 16.04 16.12 17.30 17.45 17.01 15.51 15.36 14.38 6.16 6.19 5.74 5.49 4.78 4.55 4.67 4.45 4.45 3.78 3.29 3.21 2.85 2.91 2.39 2.33 2.24 2.30 1.98
Total stockholders' equity + 1.93 1.35 1.10 0.91 0.95 0.72 0.72 0.54 0.60 0.45 0.44 0.26 0.20 0.04 -8.25 -7.98 -7.55 -7.06 -4.31 -3.65 -2.86 -2.44 -1.47 -0.90 0.08 3.13 2.85 3.03 3.27 3.67 3.52 3.58 4.22 4.18 4.28 3.99 4.24 4.10 3.45 3.45 3.19 2.86 2.87 3.76 3.72 4.40 4.76 5.56 5.48 5.24 4.67 4.63 5.33 5.14 5.16 1.52 1.45 1.33 1.30 1.13 1.16 1.10 1.02 1.00 0.87 1.12 1.11 1.12 1.08 0.99 1.01 1.02 0.71 0.63 0.60
Common shares outstanding 287 303 290 299 302 302 302 302 302 302 302 302 303 303 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 0 5 5 5 0 5 5 5 5 5 5 5 5 5 5 5 5 4 4 4 0 4 4 3 0 3 3 3 0 3 3 3 0 3 3 3 0 3 3 3 0 3 3 3 0 3 3 3
about 15 hours ago