Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,914.49 5,436.00 5,375.00 3,714.00 2,953.90 2,789.40 2,714.40 2,472.30 2,412.30 2,168.10 1,759.00 1,740.80 2,327.10 2,226.70 2,544.30 2,496.50 2,530.80 2,536.45 2,203.40 1,843.20
Cost of revenue 5,968.60 4,710.00 927.00 704.00 596.00 583.00 2,099.00 514.20 474.90 376.10 310.20 297.50 131.00 271.90 1,643.24 1,531.33 2,292.16 1,616.14 1,262.07 1,106.47
Gross profit 945.89 726.00 4,448.00 3,010.00 728.72 2,220.00 577.20 1,958.10 1,937.40 1,792.00 1,448.80 1,443.30 1,660.40 2,546.30 2,544.30 959.85 2,530.80 2,409.90 2,203.40 673.77
Total operating expenses + 6,250.00 177.00 3,823.00 2,693.00 2,014.00 1,926.00 322.50 1,714.90 1,646.30 1,560.50 1,263.20 1,236.40 1,499.90 2,400.50 2,554.50 774.44 2,401.90 2,327.80 1,991.50 468.53
Operating income 945.89 549.00 625.00 317.00 347.00 294.00 265.60 245.50 292.40 232.40 187.80 202.10 160.50 174.10 -10.20 61.50 119.30 82.10 211.90 214.50
Non-operating income (net) -555.52 -144.00 -132.00 -21.00 -22.00 -64.00 72.90 -359.60 421.20 -23.90 -28.80 -38.90 -48.30 -66.40 -40.30 -47.00 -54.30 -59.30 -69.90 -49.10
Income before tax 390.37 405.00 493.00 296.00 325.00 230.00 338.50 -114.10 713.60 208.50 159.00 163.20 112.20 107.70 -50.50 14.50 65.00 22.80 142.00 165.40
Income tax expense 100.09 98.00 112.00 64.00 61.90 44.00 54.70 -15.80 30.60 40.70 34.70 37.10 28.90 33.64 16.60 34.80 16.10 6.40 30.30 33.30
Net income 470.44 307.00 381.00 232.00 263.00 186.00 283.80 -98.30 682.80 167.50 124.30 126.10 37.50 47.60 -69.70 -23.40 47.60 18.80 656.30 245.10
Show Quarterly Income Statement
Dec-25 Jun-25 Dec-24 Jun-24 Dec-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04
Total revenue 3,525.79 4,584.19 2,730.00 2,706.00 2,704.00 2,671.00 2,141.90 739.15 1,571.20 1,495.60 739.15 1,458.30 739.15 1,506.10 705.88 1,291.00 705.88 1,359.35 678.60 1,289.90 678.60 1,296.20 618.08 1,176.10 618.08 1,178.70 603.08 1,233.60 603.08 1,181.00 542.03 987.10 542.03 903.70 439.75 855.30 439.75 886.40 435.20 854.40 435.20 897.10 581.78 894.30 581.78 1,273.15 636.58 1,273.15 636.58 1,272.15 636.08 1,272.15 636.08 1,248.25 624.13 1,248.25 624.13 1,265.40 632.70 1,265.40 632.70 1,204.95 602.48 1,204.95 602.48 1,101.70 550.85 1,101.70 550.85 921.60 460.80 921.60 460.80 942.60 471.30 942.60 471.30 1,090.70 545.35
Cost of revenue 3,036.32 3,964.15 2,389.00 2,321.00 -1,381.00 2,308.00 1,357.70 146.50 1,379.30 959.80 146.50 1,555.80 146.50 946.60 150.93 1,189.80 150.93 568.30 141.43 -9.00 141.43 514.20 127.98 127.98 127.98 474.90 118.40 118.40 118.40 376.10 93.80 93.80 93.80 459.50 77.00 769.70 77.00 456.70 38.58 754.20 38.58 661.80 69.30 793.60 69.30
Gross profit 489.47 620.04 341.00 385.00 4,085.00 369.00 785.10 592.65 191.90 535.80 592.65 -97.50 592.65 559.50 554.95 101.20 554.95 847.20 537.18 1,298.90 537.18 782.00 490.10 1,176.10 490.10 703.80 484.68 1,233.60 484.68 804.90 448.23 987.10 448.23 444.20 362.75 85.60 362.75 429.70 396.63 100.20 396.63 235.30 512.48 100.70 512.48 1,273.15 636.58 1,273.15 636.58 1,272.15 636.08 1,272.15 636.08 1,248.25 624.13 1,248.25 624.13 1,265.40 632.70 1,265.40 632.70 1,204.95 602.48 1,204.95 602.48 1,101.70 550.85 1,101.70 550.85 921.60 460.80 921.60 460.80 942.60 471.30 942.60 471.30 1,090.70 545.35
Total operating expenses + 3,264.00 205.77 113.00 64.00 981.00 65.00 1,342.00 28.00 632.60 -500.85 14.80 -500.85 1,258.20 -476.28 0.70 -476.28 707.10 -463.95 1,173.40 -463.95 982.40 -421.25 1,044.40 -421.25 561.90 1.70 620.10 1.70 656.60 -386.00 888.00 -386.00 340.80 -312.48 1.20 -312.48 315.80 1.73 12.00 1.73 144.90 1.65 24.60 1.65 3,600.75 -600.13 3,600.75 -600.13 2,410.20 -1.65 2,410.20 -1.65 2,332.85 -1.58 2,332.85 -1.58 2,404.35 -1.23 2,404.35 -1.23 2,312.35 -0.88 2,312.35 -0.88 2,008.05 -0.58 2,008.05 -0.58 -0.60 -0.30 -0.60 -0.30 -0.70 -0.35 -0.70 -0.35 1,890.15 -0.18
Operating income 489.47 414.27 228.00 321.00 262.00 304.00 125.10 91.80 32.80 190.80 91.80 159.40 91.80 179.44 78.68 100.50 78.68 108.74 73.23 125.50 73.23 168.90 68.85 114.20 68.85 156.70 77.18 158.80 77.18 157.24 62.23 102.60 62.23 103.40 50.28 88.60 50.28 113.90 53.68 88.20 53.68 90.40 63.13 93.50 63.13 72.90 36.45 72.90 36.45 -99.65 44.73 -99.65 44.73 -33.95 47.73 -33.95 47.73 34.80 42.25 34.80 42.25 22.20 29.95 22.20 29.95 113.15 49.38 113.15 49.38 116.75 48.88 116.75 48.88 132.65 68.73 132.65 68.73 136.70 85.90
Non-operating income (net) -316.37 -119.92 -76.00 -68.00 -2.00 -64.00 3.30 -10.53 0.00 129.20 0.00 -10.10 -10.53 -7.10 -10.53 -18.32 -21.23 -38.70 -21.23 111.59 11.40 -11.70 11.40 -392.50 -97.38 -4.70 -97.38 -36.00 101.23 434.10 101.23 -24.02 -10.10 -22.20 -10.10 -14.60 -10.53 -18.40 -10.53 -17.50 -12.88 -21.40 -12.88 -26.30 -32.48 -45.40 -32.48 -31.55 -15.78 -31.55 -15.78 74.40 -57.35 74.40 -57.35 41.20 -44.10 41.20 -44.10 -2.30 -26.00 -2.30 -26.00 -10.80 -24.25 -10.80 -24.25 -42.15 -13.88 -42.15 -13.88 -34.05 -7.53 -34.05 -7.53 -23.95 -14.38 -23.95 -14.38 -8.35 -21.73
Income before tax 173.11 294.35 152.00 253.00 260.00 240.00 128.40 81.28 162.00 180.70 81.28 152.30 81.28 161.13 57.45 61.80 57.45 220.33 84.63 113.80 84.63 -223.60 -28.53 109.50 -28.53 120.70 178.40 592.90 178.40 133.21 52.13 80.40 52.13 88.80 39.75 70.20 39.75 96.40 40.80 66.80 40.80 64.10 30.65 48.10 30.65 41.35 20.68 41.35 20.68 -25.25 -12.63 -25.25 -12.63 7.25 3.63 7.25 3.63 32.50 16.25 32.50 16.25 11.40 5.70 11.40 5.70 71.00 35.50 71.00 35.50 82.70 41.35 82.70 41.35 108.70 54.35 108.70 54.35 128.35 64.18
Income tax expense 47.75 70.86 41.00 57.00 57.00 55.00 25.18 15.48 13.15 38.00 18.85 32.30 15.48 29.60 15.48 28.80 10.88 14.85 10.88 28.90 13.68 25.80 13.68 -39.00 -3.95 23.20 -3.95 17.30 7.65 13.30 7.65 25.40 10.18 15.30 10.18 20.30 8.68 14.40 8.68 22.30 9.28 14.80 9.28 17.90 7.85 11.00 7.85 14.50 7.25 14.50 7.25 8.30 4.15 8.30 4.15 17.40 8.70 17.40 8.70 8.05 4.03 8.05 4.03 3.20 1.60 3.20 1.60 15.15 7.58 15.15 7.58 16.65 8.33 16.65 8.33 29.70 14.85 29.70 14.85 34.90 17.45
Net income 280.55 256.19 111.00 196.00 196.00 185.00 107.80 65.80 124.20 144.00 65.80 119.20 65.80 138.90 46.48 47.00 46.48 195.50 70.88 88.00 70.88 -184.60 -24.63 86.30 -24.63 103.40 170.70 579.60 170.70 102.70 41.88 65.10 41.88 68.50 31.08 55.80 31.08 74.20 65.45 51.90 65.45 48.90 9.38 36.20 9.38 25.70 12.85 25.70 12.85 -34.85 -17.43 -34.85 -17.43 -11.70 -5.85 -11.70 -5.85 23.80 11.90 23.80 11.90 9.40 4.70 9.40 4.70 328.15 164.08 328.15 164.08 122.55 61.28 122.55 61.28 160.75 80.38 160.75 80.38 95.20 47.60
about 15 hours ago