Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,236.60	2,113.32	2,195.61	2,143.52	1,987.61	1,650.12	1,646.05	1,653.29	1,474.74	1,329.29	1,286.49	1,221.13	1,104.02	1,012.46	895.28	744.07	579.21	817.27	841.34	816.47
Cost of revenue	1,063.42	990.86	1,034.59	1,086.08	953.66	795.18	786.29	770.75	681.70	621.05	601.79	554.39	496.57	461.93	395.08	340.62	286.40	385.09	393.91	382.51
Gross profit	1,173.18	1,122.46	1,161.02	1,057.44	1,033.95	854.94	859.76	882.54	793.05	708.24	684.70	666.74	607.46	550.53	500.21	403.45	292.82	432.18	447.43	433.96
Total operating expenses +	562.45	552.36	514.98	484.74	502.63	463.22	435.30	446.11	432.60	402.34	382.58	357.81	327.69	325.85	280.69	250.30	218.35	244.81	214.95	207.96
Selling, general and administrative	206.21	191.39	171.44	153.78	151.45	135.53	133.42	137.52	139.03	126.48	122.16	108.81	98.41	113.41	87.86	76.70	65.26	69.59	60.16	58.87
Research and development	82.30	87.23	82.82	80.01	79.65	72.19	67.56	63.12	60.11	60.61	58.56	54.25	51.43	48.92	41.55	37.70	37.54	36.56	30.28	29.97
Other operating expenses	273.94	273.74	260.71	250.95	271.53	255.50	234.33	245.47	233.46	215.25	201.86	194.75	177.85	163.52	151.28	135.90	115.55	138.67	124.51	119.12
Operating income	610.74	570.10	646.84	572.70	531.32	391.72	424.46	436.43	360.45	113.88	302.13	308.93	279.77	224.68	219.51	153.14	74.47	187.37	232.48	226.00
Non-operating income (net)	30.46	19.19	-38.04	-6.98	-22.86	-17.07	-18.58	-25.66	-13.35	-17.22	172.59	6.15	9.05	-7.35	-9.79	-4.60	-5.80	-8.79	-3.64	-1.63
Income before tax	641.20	589.28	608.80	565.72	508.47	374.65	405.88	410.77	347.09	96.66	474.71	315.07	288.82	217.33	209.73	148.54	68.67	178.58	228.84	224.37
Income tax expense	119.36	103.20	102.29	105.08	68.60	44.20	62.02	69.71	94.68	55.98	129.00	89.50	78.00	68.20	67.40	45.70	19.70	57.70	76.00	74.60
Net income	521.84	486.08	506.51	460.65	439.87	330.46	343.85	341.05	252.41	40.67	345.71	225.57	210.82	149.13	142.33	102.84	48.97	120.88	152.84	149.77

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	540.14	593.16	543.36	571.81	528.28	548.67	519.21	553.24	492.19	566.64	539.67	559.64	529.65	555.05	545.64	548.55	494.29	539.62	486.70	507.16	454.13	470.34	439.32	366.89	373.57	412.29	400.56	428.33	404.87	406.44	415.94	424.57	406.35	374.86	379.81	379.48	340.59	349.06	327.19	348.13	304.91	325.56	318.99	335.49	306.45	306.01	302.61	322.55	289.96	271.92	277.04	286.02	269.05	253.68	256.47	268.18	234.12	215.59	227.35	234.66	217.68	197.29	189.96	192.09	164.72	146.31	147.31	147.71	137.88	166.69	207.23	239.23	204.12	205.19	207.27	231.38	197.50	203.42	202.20	218.63	192.22
Cost of revenue	259.50	286.46	254.13	272.28	250.55	269.39	243.08	252.39	225.99	266.70	255.15	232.26	244.51	282.23	284.56	279.49	239.81	265.06	238.46	243.34	206.80	225.52	210.36	184.36	174.94	202.91	193.18	201.37	188.83	197.68	194.48	194.67	183.93	174.49	176.35	175.54	155.32	164.36	150.59	162.99	143.12	153.81	148.79	154.87	144.32	141.25	136.80	145.70	130.65	124.72	126.16	127.28	118.40	114.79	116.54	128.65	101.94	98.58	101.00	102.22	93.28	89.62	85.41	90.17	75.43	68.97	69.17	74.70	73.55	85.29	97.07	110.47	92.27	95.50	96.62	109.15	92.63	96.25	95.59	101.69	88.99
Gross profit	280.64	306.70	289.23	299.53	277.73	279.28	276.13	300.85	266.20	299.94	284.52	327.39	285.14	272.82	261.09	269.06	254.48	274.56	248.23	263.82	247.33	244.82	228.95	182.53	198.63	209.38	207.38	226.95	216.04	208.76	221.46	229.90	222.42	200.37	203.47	203.94	185.27	184.70	176.60	185.14	161.80	171.75	170.20	180.62	162.13	164.76	165.81	176.85	159.31	147.20	150.87	158.74	150.64	138.89	139.93	139.53	132.18	117.01	126.35	132.45	124.40	107.67	104.56	101.92	89.30	77.34	78.14	73.01	64.33	81.40	110.16	128.76	111.85	109.69	110.65	122.23	104.86	107.17	106.61	116.95	103.23
Total operating expenses +	142.87	148.12	138.57	142.05	133.72	149.26	130.41	139.50	133.20	130.01	122.14	134.36	128.47	120.31	117.94	120.38	126.11	129.96	123.64	129.98	119.05	112.70	103.68	137.76	108.82	105.21	103.98	114.59	111.52	112.18	106.68	116.53	110.73	124.15	103.83	105.17	99.45	99.56	95.13	106.80	100.85	95.68	93.27	96.73	96.90	95.30	86.91	91.00	84.61	83.87	81.15	83.52	79.15	80.99	83.60	87.06	74.21	69.63	69.55	74.19	67.33	69.87	61.14	62.71	56.59	53.63	51.95	54.56	58.20	65.98	57.63	61.70	59.50	55.54	52.11	54.52	52.78	54.66	51.61	53.12	48.58
Selling, general and administrative	52.87	55.80	50.30	52.98	47.13	54.14	43.96	48.60	44.70	42.31	41.82	44.70	42.61	34.56	36.85	38.34	44.04	36.96	37.80	39.45	37.25	33.20	31.96	36.02	34.35	30.74	31.72	36.83	34.13	33.46	33.68	37.46	32.91	43.71	31.07	34.21	30.04	26.77	31.19	35.06	33.46	30.17	30.11	31.70	30.18	29.96	25.66	28.09	25.11	24.19	24.34	26.50	23.37	26.97	29.89	32.01	24.55	21.24	22.45	24.26	19.91	19.56	18.59	20.59	17.96	15.94	16.61	16.49	16.22	69.59	15.59	16.82	17.74	60.16	14.64	15.06	15.24	58.87	15.04	15.06	41.36
Research and development	19.97	21.94	20.25	20.73	19.38	22.15	21.31	21.90	21.87	21.24	19.82	21.29	20.48	21.26	19.70	19.97	19.08	18.91	19.76	21.41	19.57	19.45	17.72	17.95	17.08	16.94	16.72	17.32	16.57	15.99	15.73	16.11	15.29	15.89	14.82	14.90	14.50	15.64	14.67	15.61	14.69	13.58	14.78	14.91	15.29	13.90	13.79	13.41	13.16	14.03	12.51	12.47	12.42	12.30	12.49	12.50	11.64	10.85	10.42	10.35	9.93	9.49	9.26	9.47	9.47	8.95	8.75	9.78	10.05	9.95	9.63	9.04	7.94	7.37	7.09	7.54	8.27	7.73	7.49	7.54	7.21
Other operating expenses	70.02	70.37	68.02	68.34	67.21	72.97	65.14	69.00	66.63	66.45	60.50	68.38	65.38	64.49	61.39	62.08	63.00	74.09	66.08	69.13	62.23	60.04	54.01	83.79	57.39	57.53	55.54	60.44	60.82	62.73	57.27	62.95	62.52	64.55	57.94	56.06	54.91	57.15	49.27	56.14	52.70	51.93	48.37	50.13	51.42	51.44	47.47	49.50	46.34	45.65	44.30	44.56	43.35	41.72	41.23	42.55	38.03	37.54	36.67	39.58	37.48	40.82	33.28	32.65	29.16	28.74	26.59	28.29	31.93	-13.56	32.42	35.84	33.82	-11.99	30.38	31.92	29.27	-11.94	29.08	30.52	0.00
Operating income	137.78	158.58	150.66	157.48	144.01	130.02	145.72	161.36	133.00	169.93	163.19	193.03	156.67	152.51	143.15	148.68	128.36	144.60	124.60	133.84	128.29	132.13	125.01	44.77	89.81	104.17	103.40	112.36	104.53	96.57	114.78	113.38	111.70	76.22	99.64	98.77	85.82	-106.88	81.46	78.34	60.95	76.08	76.93	83.89	65.23	69.47	78.91	85.85	74.71	63.33	69.73	75.22	71.50	57.90	56.33	52.48	57.97	47.39	56.80	58.26	57.07	37.80	43.42	39.21	32.71	23.71	26.19	18.45	6.13	15.42	52.53	67.06	52.35	54.14	58.54	67.71	52.09	52.52	55.00	63.83	54.65
Non-operating income (net)	2.31	4.48	17.80	0.72	7.46	2.46	5.57	3.82	7.33	-42.38	1.09	-33.41	0.68	1.47	-0.68	-2.33	-5.44	-15.37	-2.84	-2.09	-2.55	-2.62	-3.99	-2.75	-7.71	-3.64	-6.59	-4.55	-3.80	-6.53	-6.72	-8.14	-4.27	-2.70	-3.25	-3.17	-4.25	-4.09	-4.85	-4.94	-3.35	-3.04	-3.03	155.15	23.51	-2.42	3.64	6.09	-1.16	-0.78	3.98	6.23	-0.37	0.76	-2.00	-2.12	-3.99	-3.66	-3.45	-2.06	-0.62	-1.30	-1.29	-0.77	-1.24	-1.18	-1.35	-1.31	-1.96	-2.74	-2.56	-2.00	-1.49	-1.69	-1.07	-0.73	-0.15	-0.80	-0.51	-0.19	-0.13
Income before tax	140.09	163.06	168.46	158.21	151.47	132.48	151.29	165.18	140.33	127.55	164.28	159.62	157.35	153.98	142.47	146.35	122.92	129.22	121.76	131.75	125.74	129.51	121.02	42.03	82.10	100.53	96.81	107.81	100.72	90.05	108.06	105.24	107.43	73.52	96.39	95.60	81.58	-110.97	76.62	73.41	57.60	73.03	73.90	239.04	88.74	67.04	82.55	91.94	73.55	62.55	73.70	81.44	71.13	58.66	54.33	50.35	53.98	43.72	53.35	56.20	56.45	36.51	42.13	38.44	31.47	22.53	24.84	17.13	4.17	12.68	49.97	65.06	50.87	52.46	57.46	66.98	51.94	51.72	54.49	63.64	54.52
Income tax expense	21.58	30.57	30.83	30.59	27.37	23.77	29.10	32.20	18.13	17.60	31.16	25.35	28.18	27.79	26.24	28.97	22.08	8.99	17.93	21.63	20.05	14.82	6.90	13.19	9.29	15.70	12.68	19.67	13.97	16.32	15.38	16.10	21.92	37.13	20.93	15.78	20.84	-6.76	22.23	22.46	18.05	19.49	23.21	66.40	19.90	18.00	23.00	25.70	22.80	17.80	17.60	23.60	19.00	16.40	17.20	16.00	18.60	13.30	16.80	18.10	19.20	9.50	11.70	13.60	10.90	5.30	7.50	5.50	1.40	2.60	17.20	22.60	15.30	16.80	18.20	22.80	18.20	16.10	17.10	22.30	19.10
Net income	118.51	132.49	137.63	127.62	124.10	108.71	122.20	132.98	122.20	109.95	133.12	134.27	129.17	126.19	116.23	117.38	100.84	120.23	103.83	110.12	105.69	114.69	114.12	28.83	72.82	84.84	84.13	88.14	86.75	73.72	92.68	89.14	85.51	36.39	75.46	79.83	60.73	-104.21	54.39	50.95	39.55	53.54	50.69	172.64	68.84	49.04	59.55	66.24	50.75	44.75	56.10	57.84	52.13	42.26	37.13	34.35	35.38	30.42	36.55	38.10	37.25	27.01	30.43	24.84	20.57	17.23	17.34	11.63	2.77	10.08	32.77	42.46	35.57	35.66	39.26	44.18	33.74	35.62	37.39	41.34	35.42

about 15 hours ago

Ask a follow up