Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,860.50 2,355.30 1,887.10 1,488.70 1,133.50 1,045.90 788.10 451.24 161.63 15.00 19.77 0.00 2.92 53.14 77.41 33.50 2.95 3.98 1.22 39.23
Cost of revenue 52.10 34.00 39.70 23.20 14.30 10.10 7.40 4.89 1.25 35.90 33.80 14.40 13.80 11.60 41.72 42.99 44.88 65.87 103.16 132.49
Gross profit 2,808.40 2,321.30 1,847.40 1,465.50 1,119.20 1,035.80 780.70 446.35 160.37 15.00 19.77 -14.40 -10.88 41.54 77.41 33.50 2.95 3.98 1.22 39.23
Total operating expenses + 2,189.30 1,750.80 1,596.50 1,216.50 1,016.70 872.80 708.40 409.46 291.73 162.37 113.97 64.41 52.60 51.69 43.49 47.22 56.62 91.27 213.47 152.55
Operating income 619.10 570.50 250.90 249.00 102.50 163.00 72.30 36.90 -131.36 -147.37 -94.20 -64.41 -49.68 1.45 33.92 -13.72 -53.67 -87.30 -212.24 -113.32
Non-operating income (net) 86.30 -84.50 81.20 -35.10 -1.10 -56.30 -25.80 -15.05 -11.18 6.28 5.27 3.87 3.59 3.58 3.65 5.75 -34.94 -1.32 4.94 6.11
Income before tax 705.40 486.00 332.10 213.90 101.40 106.70 46.50 21.84 -142.54 -141.09 -88.93 -60.54 -46.09 5.03 37.57 -7.97 -88.61 -88.61 -207.30 -107.21
Income tax expense 226.80 144.70 82.40 59.40 11.80 -300.60 9.50 0.73 17.10 -7.72 -6.27 -4.68 -4.24 -4.22 -4.26 0.17 1.32 -4.94
Net income 478.60 341.30 249.70 154.50 89.60 407.30 37.00 21.11 -142.54 -141.09 -88.93 -60.54 -46.09 5.03 37.57 -7.97 -51.04 -88.61 -207.30 -107.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 814.50 805.50 794.90 687.50 572.60 627.70 622.10 590.20 515.30 515.20 498.80 452.70 420.40 412.00 387.90 378.20 310.60 312.00 296.00 288.90 236.60 247.90 258.50 302.40 237.10 244.01 222.10 183.50 138.40 131.49 151.76 96.91 71.09 94.52 60.77 6.34 0.00 15.00 15.00 30.00 15.00 19.77 0.00 19.77 19.77 0.00 0.00 0.00 0.00 0.73 0.73 0.73 0.73 21.95 9.36 10.57 11.27 11.11 41.63 12.16 12.51 13.66 14.45 4.64 0.75 0.74 0.73 0.73 0.75 0.73 0.76 0.73 1.75 0.53 0.54 0.05 0.10 9.44 1.07 9.24 19.48
Cost of revenue 13.80 17.60 14.00 11.30 9.20 9.30 8.00 9.20 7.50 8.50 11.20 11.50 8.50 7.70 6.10 4.80 4.60 4.10 4.20 3.10 2.90 2.90 2.70 2.40 2.10 2.46 2.20 1.60 1.10 1.53 1.55 0.85 0.95 0.76 0.43 0.06 49.44 45.81 38.03 41.50 35.58 30.48 35.60 25.07 21.81 20.24 16.64 14.15 12.55 12.10 12.57 13.73 13.53 12.23 13.02 11.78 12.91 10.53 10.14 10.81 10.23 11.08 11.52 10.04 10.35 9.02 9.61 12.17 14.07 14.03 14.50 19.04 18.30 26.06 27.16 25.13 24.82 23.12 29.14 35.82 44.40
Gross profit 800.70 787.90 780.90 676.20 563.40 618.40 614.10 581.00 507.80 506.70 487.60 441.20 411.90 404.30 381.80 373.40 306.00 307.90 291.80 285.80 233.70 245.00 255.80 300.00 235.00 241.55 219.90 181.90 137.30 129.96 150.21 96.05 70.14 93.76 60.34 6.27 0.00 -20.90 0.00 0.00 15.00 -14.03 0.00 0.00 19.77 -14.40 0.00 0.00 0.00 0.73 0.73 0.73 0.73 21.95 9.36 10.57 11.27 11.11 41.63 12.16 12.51 13.66 14.45 4.64 0.75 0.74 0.73 0.73 0.75 0.73 0.76 0.73 1.75 0.53 0.54 0.05 0.10 9.44 1.07 9.24 19.48
Total operating expenses + 614.70 577.00 541.90 530.60 539.80 476.40 430.30 435.60 408.50 356.40 346.40 367.60 526.10 300.90 294.00 318.70 302.90 243.90 247.30 223.00 202.20 173.20 300.10 223.40 176.10 192.83 129.80 147.50 238.30 108.09 95.88 97.90 107.58 81.92 66.34 63.54 79.93 46.25 38.44 41.83 35.86 30.75 35.84 25.32 22.06 20.47 16.86 14.36 12.73 12.26 12.74 13.90 13.71 13.37 13.32 11.95 13.06 10.66 11.19 11.06 10.57 13.79 11.98 -1.25 10.92 9.72 10.46 16.58 19.87 31.44 16.47 20.85 22.51 129.13 29.37 27.60 27.38 25.70 41.27 38.51 47.07
Operating income 186.00 210.90 239.00 145.60 23.60 142.00 183.80 145.40 99.30 150.30 141.20 73.60 -114.20 103.40 87.80 54.70 3.10 64.00 44.50 62.80 31.50 71.80 -44.30 76.60 58.90 48.72 90.10 34.40 -101.00 21.87 54.32 -1.85 -37.45 11.83 -6.00 -57.27 -79.93 -46.25 -38.44 -41.83 -20.86 -30.75 -35.84 -25.32 -2.29 -20.47 -16.86 -14.36 -12.73 -11.53 -12.01 -13.17 -12.98 8.58 -3.96 -1.38 -1.79 0.45 30.44 1.10 1.94 -0.13 2.47 5.89 -10.17 -8.98 -9.72 -15.84 -19.12 -30.72 -15.70 -20.12 -20.76 -128.59 -28.83 -27.55 -27.27 -16.26 -40.20 -29.26 -27.59
Non-operating income (net) 60.80 28.50 52.80 13.90 -8.90 20.60 6.50 -46.80 -64.80 47.90 -25.60 48.00 10.90 14.50 10.10 -78.00 18.30 -77.80 -14.00 -5.30 -4.30 -30.10 -12.80 6.60 -20.00 -10.12 -31.69 17.69 -1.59 -3.06 -3.56 -4.06 -4.37 -4.94 -5.13 -2.72 1.61 1.59 1.55 1.55 1.59 1.43 1.41 1.34 1.10 1.02 0.98 0.98 0.88 0.89 0.88 0.93 0.90 0.91 0.88 0.88 0.91 0.88 0.94 0.88 0.94 -88.48 0.87 -11.04 1.53 -79.63 1.55 0.56 -0.54 32.85 -2.01 -0.85 -0.32 -78.71 1.59 1.18 1.55 1.55 1.05 1.82 1.69
Income before tax 246.80 239.40 291.80 159.50 14.70 162.60 190.30 98.60 34.50 198.20 115.60 121.60 -103.30 117.90 97.90 -23.30 21.40 -13.80 30.50 57.50 27.20 41.70 -57.10 83.20 38.90 38.60 58.41 52.09 -102.59 18.81 50.76 -5.91 -41.82 6.89 -11.13 -59.99 -78.33 -44.66 -36.89 -40.28 -19.26 -29.32 -34.44 -23.99 -1.19 -19.44 -15.88 -13.38 -11.84 -10.64 -11.13 -12.24 -12.08 9.49 -3.08 -0.50 -0.89 1.33 31.38 1.98 2.88 -88.61 3.33 -5.15 -8.64 -88.61 -8.18 -15.28 -19.67 2.13 -17.71 -20.97 -21.08 -207.30 -27.24 -26.36 -25.72 -14.71 -39.14 -27.45 -25.90
Income tax expense 48.90 85.70 82.30 52.00 6.80 59.50 60.50 33.60 -8.90 50.50 32.50 26.10 -26.70 28.90 29.40 -6.40 7.50 -6.50 8.00 15.20 -4.90 -306.20 0.50 3.60 1.50 4.60 4.62 0.75 -0.48 0.73 7.67 7.59 7.50 6.69 7.34 4.77 -1.61 -2.02 -1.55 -1.55 -1.59 -1.69 -1.41 -1.34 -1.34 -1.23 -1.20 -0.98 -1.06 -1.03 -0.88 -1.09 -0.90 -1.08 -0.88 -0.88 -0.91 -0.88 -1.17 -0.98 -0.94 -10.46 -1.09 -0.96 -1.81 -43.12 -2.22 -0.50 5.37 -59.76 0.00 0.00 0.00 -79.32 0.00 0.00 0.00 0.00 -1.05 0.00 0.00
Net income 197.90 153.70 209.50 107.50 7.90 103.10 129.80 65.00 43.40 147.70 83.10 95.50 -76.60 89.00 68.50 -16.90 13.90 -7.30 22.50 42.30 32.10 347.90 -57.60 79.60 37.40 34.00 53.79 51.34 -102.12 18.08 50.76 -5.91 -41.82 6.89 -11.13 -59.99 -78.33 -44.66 -36.89 -40.28 -19.26 -29.32 -34.44 -23.99 -1.19 -19.44 -15.88 -13.38 -11.84 -10.64 -11.13 -12.24 -12.08 9.49 -3.08 -0.50 -0.89 1.33 31.38 1.98 2.88 2.49 3.33 -5.15 -8.64 -7.92 -8.18 -15.28 -19.67 -28.85 -17.71 -20.97 -21.08 -127.98 -27.24 -26.36 -25.72 -14.71 -39.14 -27.45 -25.90
about 15 hours ago