Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,212.00	893.00	706.00	548.00	563.00	1,366.00	1,798.00	721.00	448.00	597.00	224.00	191.40	416.00	174.10	165.80	254.60	310.70	324.40	151.60	151.50
Cash and cash equivalents	1,212.00	893.00	695.00	548.00	563.00	1,366.00	1,798.00	721.00	448.00	597.00	224.00	191.40	416.00	174.10	165.80	152.00	210.60	127.40	151.60	151.50
Short-term investments			11.00													102.60	100.10	197.00
Accounts receivable, net	2,606.00	2,166.00	2,057.00	2,594.00	2,560.00	1,738.00	1,631.00	1,802.00	1,634.00	1,491.00	885.00	957.10	859.40	930.10	910.40	849.70	534.90	737.40	582.70	579.50
Inventories	2,013.00	1,477.00	1,531.00	2,179.00	1,795.00	1,353.00	1,274.00	1,271.00	1,526.00	1,413.00	898.00	1,016.70	1,028.30	1,044.40	1,072.50	1,083.90	881.20	974.20	998.10	935.40
Other current assets	282.00	305.00	600.00	168.00	305.00	218.00	181.00	146.00	150.00	152.00	177.00	148.30	167.20	190.80	173.20	117.50	535.40	129.30	110.50	94.90
Total current assets	6,113.00	4,841.00	4,883.00	5,489.00	5,223.00	4,675.00	4,884.00	3,940.00	3,759.00	3,639.00	2,184.00	2,313.50	2,465.70	2,339.40	2,321.90	2,305.70	1,923.30	2,165.30	1,842.90	1,761.30
Total non-current assets +	13,411.00	12,787.00	14,420.00	14,420.00	14,491.00	13,577.00	12,476.00	12,614.00	13,423.00	12,520.00	7,513.00	5,257.50	5,354.10	5,167.70	4,962.70	4,622.00	4,565.00	4,203.40	4,177.70	4,079.60
Property, plant and equipment, net				7,487.00	6,922.00	5,653.00	4,709.00	4,542.00
Goodwill	4,379.00	4,172.00	4,250.00	4,235.00	4,378.00	4,484.00	4,419.00	4,475.00	4,933.00	5,095.00	2,177.00	2,254.50	2,399.70	2,359.40	2,247.10	2,105.30	2,008.30	1,825.50	1,863.10	1,773.70
Intangible assets	982.00	1,080.00	1,248.00	1,417.00	1,688.00	1,883.00	2,002.00	2,188.00	2,462.00	1,934.00	195.00	199.70	231.10	213.30	225.80	417.60	385.70	372.00	121.90	116.20
Long-term investments	257.00	233.00	212.00	193.00	184.00	321.00	291.00	302.00
Other non-current assets
Total assets	19,524.00	17,628.00	19,303.00	19,909.00	19,714.00	18,252.00	17,360.00	16,554.00	17,182.00	16,173.00	9,697.00	7,571.00	7,819.80	7,507.10	7,284.60	6,927.70	6,488.30	6,368.70	6,020.60	5,840.90

Total current liabilities +	5,487.00	4,847.00	6,185.00	7,008.00	5,953.00	4,444.00	5,577.00	4,095.00	4,107.00	2,969.00	2,141.60	2,006.80	1,927.40	1,685.80	1,856.10	1,383.30	1,428.60	1,862.40	1,513.10	1,454.30
Accounts payable	5,466.00	3,418.00	3,661.00	4,383.00	4,759.00	3,430.00	3,136.00	3,095.00	2,762.00	2,033.00	1,501.00	1,340.00	998.80	946.90	847.30	700.30	581.80	763.70	763.60	732.40
Short-term debt	21.00	440.00	1,065.00	1,501.00	95.00	80.00	1,538.00	219.00	453.00	222.00	77.00	175.10	422.60	219.80	447.40	110.70	312.30	303.00	176.80	181.30
Current portion of long-term debt	21.00	337.00	1,065.00	1,408.00	15.00	17.00	1,480.00	219.00
Deferred revenue
Other current liabilities	711.00	939.00	1,459.00	1,124.00	1,099.00	934.00	903.00	781.00	892.00	714.00	563.60	491.70	506.00	519.10	561.40	572.30	536.10	786.80	557.00	540.60
Total non-current liabilities +	8,616.00	6,851.00	9,281.00	9,374.00	10,076.00	10,471.00	8,764.00	8,897.00	9,016.00	9,663.00	6,294.00	4,324.60	4,477.00	4,531.30	4,050.50	3,886.30	3,476.70	3,419.00	3,163.90	3,220.20
Long-term debt	6,991.00	5,312.00	7,504.00	7,540.00	7,722.00	7,783.00	6,337.00	6,510.00
Capital lease obligations	0.00	24.00	0.00	452.00	420.00	63.00	239.00
Other non-current liabilities	471.00	368.00	458.00	1,834.00	144.00	441.00	199.00	287.00
Total liabilities	14,103.00	11,698.00	15,466.00	16,382.00	16,029.00	14,915.00	14,341.00	12,992.00	13,111.00	12,876.00	8,436.00	6,331.40	6,428.50	6,217.10	5,906.60	5,269.60	4,905.30	5,281.40	4,677.00	4,674.50

Total stockholders' equity +	5,421.00	5,862.00	3,769.00	3,461.00	3,627.00	3,275.00	2,949.00	3,458.00	3,941.00	3,435.00	1,251.00	1,033.10	1,224.60	1,114.60	1,219.10	1,518.00	1,581.30	1,085.80	1,342.50	1,165.40
Common stock and paid-in capital	-6,798.00	-5,665.00	-3,994.00	-3,848.00	-3,216.00	-2,917.00	-2,854.00	-1,883.00	-1,046.00	-1,304.00	-3,306.50	-3,313.80	-2,689.20	-2,466.20	-2,009.20	-1,311.80	-815.80	-961.30	-422.50	-369.90
Retained earnings	12,219.00	11,527.00	7,763.00	7,309.00	6,843.00	6,192.00	5,803.00	5,341.00	4,987.00	4,739.00	4,557.50	4,346.90	3,913.80	3,580.80	3,228.30	2,829.80	2,397.10	2,047.10	1,765.00	1,535.30
Common shares outstanding	276	308	317	320	332	334	340	352	357	323	282	285	298	316	337	367	380	388	411	420

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	730.00	1,212.00	576.00	302.00	456.00	893.00	1,444.00	1,357.00	1,737.00	706.00	1,358.00	955.00	572.00	548.00	473.00	480.00	437.00	563.00	1,446.00	571.00	461.00	1,366.00	771.00	643.00	801.00	1,798.00	483.00	764.00	603.00	721.00	598.00	549.00	477.00	448.00	556.00	433.00	458.00	597.00	645.00	6,399.00	205.00	224.00	244.40	227.30	228.80	191.40	189.50	155.30	175.40	416.00	168.20	169.50	208.00	174.10	181.20	123.50	106.80	165.80	190.10	144.80	193.10	254.60	224.70	147.40	469.60	310.70	531.50	205.80	258.20	324.40	113.90	63.40	89.90	151.60	79.40	91.90	51.20	151.50	59.10	52.50	46.90
Cash and cash equivalents	730.00	1,212.00	576.00	302.00	456.00	893.00	1,444.00	1,348.00	1,734.00	695.00	1,335.00	955.00	572.00	548.00	473.00	480.00	437.00	563.00	1,446.00	571.00	461.00	1,366.00	771.00	643.00	801.00	1,798.00	483.00	764.00	603.00	721.00	598.00	549.00	477.00	448.00	556.00	433.00	458.00	597.00	645.00	6,399.00	205.00	224.00	244.40	227.30	228.80	191.40	189.50	155.30	175.40	416.00	168.20	169.50	208.00	174.10	181.20	123.50	106.80	165.80	190.10	144.80	193.10	152.00	168.70	75.00	391.40	210.60	418.10	59.50	53.10	127.40	113.90	63.40	89.90	151.60	79.40	91.90	51.20	151.50	59.10	52.50	46.90
Short-term investments								9.00	3.00	11.00	23.00																																																			102.60	56.00	72.40	78.20	100.10	113.40	146.30	205.10	197.00
Accounts receivable, net	2,904.00	2,606.00	2,696.00	2,897.00	2,637.00	2,166.00	2,655.00	2,711.00	3,050.00	2,057.00	2,059.00	2,291.00	2,561.00	2,594.00	2,877.00	3,139.00	3,128.00	2,560.00	2,489.00	2,620.00	2,115.00	1,738.00	1,772.00	1,810.00	1,862.00	1,631.00	1,957.00	1,956.00	1,885.00	1,802.00	1,872.00	2,013.00	2,090.00	1,634.00	1,793.00	1,637.00	1,695.00	1,491.00	1,789.00	1,910.00	1,022.00	885.00	1,097.80	1,192.00	1,043.70	957.10	1,049.40	1,073.50	981.10	859.40	1,087.50	1,123.90	1,057.70	930.10	1,206.30	1,143.10	1,101.20	910.40	1,107.60	1,215.10	1,079.60	849.70	1,121.30	1,062.90	986.70	534.90	1,126.20	892.10	873.40	737.40	773.80	839.00	675.10	582.70	852.80	772.40	698.60	579.50	768.20	770.70	586.50
Inventories	2,223.00	2,013.00	1,856.00	1,732.00	1,642.00	1,477.00	1,385.00	1,426.00	1,498.00	1,531.00	1,688.00	1,982.00	2,191.00	2,179.00	2,201.00	2,473.00	2,323.00	1,795.00	1,638.00	1,490.00	1,399.00	1,353.00	1,309.00	1,388.00	1,354.00	1,274.00	1,180.00	1,183.00	1,275.00	1,271.00	1,243.00	1,257.00	1,447.00	1,526.00	1,433.00	1,524.00	1,554.00	1,413.00	1,418.00	1,483.00	956.00	898.00	876.00	929.00	1,033.20	1,016.70	972.70	1,028.20	1,081.60	1,028.30	980.30	1,100.40	1,143.60	1,044.40	993.00	1,035.60	1,124.50	1,072.50	1,094.60	1,196.70	1,245.70	1,083.90	898.90	876.20	1,019.40	881.20	906.90	1,001.40	1,083.20	974.20	1,000.90	1,092.80	1,134.00	998.10	867.60	898.80	1,018.70	935.40	768.40	830.30	861.00
Other current assets	362.00	282.00	219.00	321.00	305.00	305.00	123.00	267.00	242.00	600.00	326.00	207.00	183.00	168.00	261.00	401.00	418.00	305.00	344.00	348.00	262.00	218.00	173.00	169.00	224.00	181.00	209.00	630.00	636.00	146.00	147.00	1,056.00	146.00	150.00	148.00	171.00	200.00	152.00	252.00	294.00	140.00	177.00	164.40	156.80	162.20	148.30	167.20	162.80	166.20	167.20	189.40	225.70	213.40	190.80	189.80	209.50	184.30	173.20	181.60	168.00	196.00	117.50	113.20	463.40	111.80	535.40	112.50	112.60	111.60	129.30	128.20	170.20	156.20	110.50	80.10	93.40	90.70	94.90	98.70	139.00	103.50
Total current assets	6,219.00	6,113.00	5,347.00	5,252.00	5,040.00	4,841.00	5,607.00	5,752.00	6,524.00	4,883.00	5,408.00	5,435.00	5,507.00	5,489.00	5,812.00	6,493.00	6,306.00	5,223.00	5,917.00	5,029.00	4,237.00	4,675.00	4,025.00	4,010.00	4,241.00	4,884.00	3,829.00	4,533.00	4,399.00	3,940.00	3,860.00	4,875.00	4,160.00	3,759.00	3,930.00	3,765.00	3,907.00	3,639.00	4,104.00	10,086.00	2,323.00	2,184.00	2,382.60	2,505.10	2,467.90	2,313.50	2,378.80	2,419.80	2,404.30	2,465.70	2,425.40	2,619.50	2,622.70	2,339.40	2,570.30	2,511.70	2,516.80	2,321.90	2,573.90	2,724.60	2,714.40	2,305.70	2,358.10	2,549.90	2,587.50	1,923.30	2,677.10	2,211.90	2,326.40	2,165.30	2,016.80	2,165.40	2,055.20	1,842.90	1,879.90	1,856.50	1,859.20	1,761.30	1,694.40	1,792.50	1,597.90
Total non-current assets +	13,551.00	13,411.00	13,374.00	13,356.00	12,999.00	12,787.00	13,217.00	13,209.00	13,374.00	14,420.00	14,524.00	14,736.00	14,602.00	14,420.00	14,241.00	14,433.00	14,620.00	14,491.00	14,215.00	14,117.00	13,742.00	13,577.00	12,947.00	12,600.00	12,304.00	12,476.00	12,408.00	12,576.00	12,524.00	12,614.00	12,610.00	12,660.00	13,571.00	13,423.00	13,063.00	12,956.00	12,737.00	12,520.00	12,956.00	14,959.00	7,736.00	7,513.00	5,344.40	5,347.80	5,192.60	5,257.50	5,236.10	5,356.20	5,340.20	5,354.10	5,283.80	5,196.10	5,153.30	5,167.70	4,953.70	4,927.80	5,042.60	4,962.70	4,964.50	5,125.80	5,068.60	4,622.00	4,621.00	4,068.40	4,448.20	4,565.00	4,115.00	4,094.70	4,098.20	4,203.40	4,194.90	4,415.20	4,391.00	4,177.70	4,135.50	4,068.60	4,058.80	4,079.60	4,034.30	4,060.30	3,976.70
Property, plant and equipment, net											7,714.00	7,736.00		7,487.00	7,181.00	6,629.00	7,126.00	6,922.00	6,576.00	6,298.00	5,950.00
Goodwill	4,410.00	4,379.00	4,377.00	4,381.00	4,241.00	4,172.00	4,244.00	4,190.00	4,211.00	4,250.00	4,222.00	4,269.00	4,255.00	4,235.00	4,119.00	4,350.00	4,324.00	4,378.00	4,407.00	4,448.00	4,416.00	4,484.00	4,401.00	4,314.00	4,270.00	4,419.00	4,371.00	4,433.00	4,410.00	4,475.00	4,497.00	4,516.00	4,970.00	4,933.00	4,908.00	4,858.00	5,152.00	5,095.00	5,211.00	5,183.00	2,251.00	2,177.00	2,204.10	2,209.20	2,177.80	2,254.50	2,300.60	2,385.10	2,398.80	2,399.70	2,379.80	2,334.90	2,319.50	2,359.40	2,249.10	2,222.30	2,281.00	2,247.10	2,283.10	2,372.00	2,320.20	2,105.30	2,111.50	1,887.60	2,044.00	2,008.30	1,867.90	1,821.80	1,777.50	1,825.50	1,864.20	1,951.60	1,952.60	1,863.10	1,837.80	1,783.80	1,770.40	1,773.70	1,724.80	1,710.00	1,738.40
Intangible assets	947.00	982.00	1,014.00	1,056.00	1,062.00	1,080.00	1,138.00	1,159.00	1,199.00	1,248.00	1,315.00	1,366.00	1,389.00	1,417.00	1,410.00	1,474.00	1,627.00	1,688.00	1,732.00	1,785.00	1,813.00	1,883.00	1,897.00	1,902.00	1,914.00	2,002.00	2,027.00	2,104.00	2,137.00	2,188.00	2,247.00	2,305.00	2,432.00	2,462.00	2,490.00	2,512.00	1,917.00	1,934.00	2,046.00	2,052.00	200.00	195.00	199.70	202.10	203.20	199.70	208.70	215.80	224.10	231.10	233.10	235.70	228.30	213.30	214.00	501.80	506.00	225.80	438.90	490.80	531.40	417.60	431.60	461.40	444.50	385.70	363.70	352.70	369.70	372.00	396.20	114.90	119.40	121.90	124.60	126.80	130.50	116.20	116.50	148.20	40.90
Long-term investments	263.00	257.00	258.00	238.00	241.00	233.00	228.00	221.00	226.00	212.00	200.00	201.00	198.00	193.00	193.00	203.00	190.00	184.00	182.00	305.00	306.00
Other non-current assets
Total assets	19,770.00	19,524.00	18,721.00	18,608.00	18,039.00	17,628.00	18,824.00	18,961.00	19,898.00	19,303.00	19,932.00	20,171.00	20,109.00	19,909.00	20,053.00	20,926.00	20,926.00	19,714.00	20,132.00	19,146.00	17,979.00	18,252.00	16,972.00	16,610.00	16,545.00	17,360.00	16,237.00	17,109.00	16,923.00	16,554.00	16,470.00	17,535.00	17,731.00	17,182.00	16,993.00	16,799.00	16,644.00	16,173.00	17,060.00	24,978.00	10,059.00	9,697.00	7,727.00	7,852.90	7,660.50	7,571.00	7,614.90	7,776.00	7,744.50	7,819.80	7,709.20	7,815.60	7,776.00	7,507.10	7,524.00	7,439.50	7,559.40	7,284.60	7,538.40	7,850.40	7,783.00	6,927.70	6,979.10	6,618.30	7,035.70	6,488.30	6,792.10	6,306.60	6,424.60	6,368.70	6,211.70	6,580.60	6,446.20	6,020.60	6,015.40	5,925.10	5,918.00	5,840.90	5,728.70	5,852.80	5,574.60

Total current liabilities +	5,559.00	5,487.00	4,839.00	5,259.00	4,845.00	4,847.00	5,124.00	4,889.00	5,384.00	6,185.00	6,715.00	6,926.00	7,220.00	7,008.00	6,189.00	6,483.00	6,486.00	5,953.00	6,131.00	5,917.00	4,984.00	4,444.00	3,764.00	4,126.00	4,003.00	5,577.00	3,773.00	4,134.00	4,035.00	4,095.00	3,813.00	3,954.00	3,905.00	4,107.00	3,778.00	3,350.00	3,018.00	2,969.00	2,943.00	10,353.00	2,232.00	2,141.60	2,279.60	2,192.30	2,039.30	2,006.80	2,021.90	1,973.60	1,821.30	1,927.40	1,570.20	1,767.40	1,742.90	1,685.80	1,830.10	1,888.50	1,812.50	1,856.10	1,785.60	1,751.80	1,683.40	1,383.30	1,935.30	1,880.80	2,041.40	1,428.60	1,552.10	1,746.70	1,697.60	1,862.40	1,364.70	1,588.50	1,495.80	1,513.10	1,424.80	1,335.50	1,334.00	1,454.30	1,269.00	1,340.50	1,183.80
Accounts payable	3,812.00	5,466.00	3,494.00	3,523.00	3,226.00	3,418.00	3,261.00	3,174.00	3,257.00	3,661.00	3,294.00	3,433.00	3,647.00	4,383.00	4,527.00	4,991.00	5,026.00	4,759.00	4,210.00	3,961.00	3,355.00	3,430.00	2,832.00	2,699.00	2,613.00	3,136.00	2,658.00	2,739.00	2,739.00	3,095.00	2,953.00	2,739.00	2,822.00	2,762.00	2,419.00	2,146.00	1,830.00	2,033.00	1,864.00	2,168.00	1,259.00	1,501.00	1,451.40	1,444.40	1,271.20	1,340.00	1,251.20	1,116.00	969.90	998.80	998.80	950.20	915.80	946.90	906.30	852.50	832.60	847.30	776.80	868.70	854.00	700.30	811.40	766.40	746.10	581.80	688.60	736.70	681.50	763.70	702.90	797.80	734.70	763.60	737.50	748.90	668.40	732.40	658.90	691.60	628.00
Short-term debt	786.00	21.00	422.00	626.00	664.00	440.00	530.00	276.00	281.00	1,065.00	2,204.00	2,341.00	2,446.00	1,501.00	559.00	341.00	379.00	95.00	762.00	771.00	839.00	80.00	92.00	581.00	581.00	1,538.00	417.00	447.00	453.00	219.00	150.00	176.00	337.00	453.00	452.00	322.00	497.00	222.00	373.00	3,125.00	391.00	77.00	282.90	278.20	344.70	175.10	306.50	408.00	412.90	422.60	104.50	358.50	425.60	219.80	401.70	499.20	498.40	447.40	479.20	349.50	320.00	110.70	592.50	550.70	875.70	312.30	253.10	359.30	302.30	303.00	221.50	327.10	309.10	176.80	169.40	162.10	238.20	181.30	136.90	133.90	119.00
Current portion of long-term debt	786.00	21.00	344.00	548.00	583.00	337.00	452.00	276.00	281.00	1,065.00	2,108.00	2,245.00	2,356.00	1,408.00	468.00	251.00	293.00	15.00	762.00	771.00	766.00
Deferred revenue
Other current liabilities	961.00	711.00	852.00	1,051.00	892.00	939.00	1,249.00	1,439.00	1,846.00	1,459.00	1,217.00	1,152.00	1,127.00	1,124.00	1,103.00	1,151.00	1,081.00	1,099.00	1,159.00	1,185.00	790.00	934.00	840.00	846.00	809.00	903.00	698.00	948.00	843.00	781.00	710.00	1,039.00	746.00	892.00	907.00	882.00	691.00	714.00	706.00	5,060.00	582.00	563.60	545.30	469.70	423.40	491.70	464.20	449.60	438.50	506.00	466.90	458.70	401.50	519.10	522.10	536.80	481.50	561.40	529.60	533.60	509.40	572.30	531.40	563.70	419.60	536.10	566.10	619.70	683.10	786.80	421.60	442.10	418.10	557.00	517.90	373.20	395.90	540.60	365.40	388.00	436.80
Total non-current liabilities +	8,592.00	8,616.00	8,430.00	8,072.00	7,625.00	6,851.00	6,945.00	7,089.00	7,137.00	9,281.00	9,209.00	9,340.00	9,181.00	9,374.00	10,315.00	10,910.00	10,483.00	10,076.00	10,236.00	9,528.00	9,441.00	10,471.00	10,255.00	9,654.00	9,842.00	8,764.00	8,999.00	9,411.00	9,239.00	8,897.00	8,912.00	9,586.00	9,688.00	9,016.00	9,587.00	9,661.00	9,903.00	9,663.00	10,297.00	10,890.00	6,749.00	6,294.00	4,204.00	4,317.80	4,467.80	4,324.60	4,178.30	4,391.20	4,641.10	4,477.00	4,822.20	4,840.80	4,775.60	4,531.30	4,223.80	4,209.60	4,398.20	4,050.50	4,184.80	4,363.80	4,417.30	3,886.30	3,303.40	3,291.10	3,481.90	3,476.70	3,760.90	3,250.10	3,615.00	3,419.00	3,438.90	3,467.50	3,491.90	3,163.90	3,232.00	3,242.80	3,367.50	3,220.20	3,334.90	3,457.20	3,494.00
Long-term debt	7,021.00	6,991.00	6,864.00	6,479.00	6,134.00	5,312.00	5,353.00	5,517.00	5,519.00	7,504.00	7,483.00	7,507.00	7,322.00	7,540.00	8,363.00	8,847.00	8,265.00	7,722.00	7,755.00	6,970.00	6,941.00
Capital lease obligations		0.00		0.00	0.00	24.00				0.00	471.00	474.00	434.00	452.00	452.00	453.00	446.00	420.00
Other non-current liabilities	426.00	471.00	455.00	476.00	370.00	368.00	370.00	358.00	382.00	458.00	1,726.00	1,309.00	1,312.00	1,834.00	1,383.00	1,462.00	134.00	144.00	486.00	494.00	489.00
Total liabilities	14,151.00	14,103.00	13,269.00	13,331.00	12,470.00	11,698.00	12,069.00	11,978.00	12,521.00	15,466.00	15,924.00	16,266.00	16,401.00	16,382.00	16,504.00	17,393.00	16,969.00	16,029.00	16,367.00	15,445.00	14,425.00	14,915.00	14,019.00	13,780.00	13,845.00	14,341.00	12,772.00	13,545.00	13,274.00	12,992.00	12,725.00	13,540.00	13,593.00	13,111.00	13,355.00	13,011.00	12,921.00	12,876.00	13,240.00	21,113.00	8,981.00	8,436.00	6,483.60	6,510.10	6,507.10	6,331.40	6,200.20	6,364.80	6,462.40	6,428.50	6,392.40	6,608.20	6,518.50	6,217.10	6,053.90	6,098.10	6,210.70	5,906.60	5,970.40	6,115.60	6,100.70	5,269.60	5,238.70	5,171.90	5,523.30	4,905.30	5,313.00	4,996.80	5,312.60	5,281.40	4,803.60	5,056.00	4,987.70	4,677.00	4,656.80	4,578.30	4,701.50	4,674.50	4,603.90	4,797.70	4,677.80

Total stockholders' equity +	5,600.00	5,421.00	5,446.00	5,206.00	5,501.00	5,862.00	6,683.00	6,913.00	7,308.00	3,769.00	3,938.00	3,836.00	3,639.00	3,461.00	3,479.00	3,465.00	3,898.00	3,627.00	3,704.00	3,639.00	3,492.00	3,275.00	2,886.00	2,762.00	2,630.00	2,949.00	3,365.00	3,460.00	3,546.00	3,458.00	3,640.00	3,889.00	4,033.00	3,941.00	3,529.00	3,604.00	3,619.00	3,435.00	3,713.00	3,731.00	1,068.00	1,251.00	1,033.70	1,138.60	940.70	1,033.10	1,214.50	1,206.90	1,079.60	1,224.60	1,129.40	1,026.60	1,074.90	1,114.60	1,298.20	1,175.20	1,185.80	1,219.10	1,407.70	1,579.40	1,527.90	1,518.00	1,605.80	1,444.80	1,510.60	1,581.30	1,477.50	1,307.80	1,110.30	1,085.80	1,406.60	1,523.20	1,457.30	1,342.50	1,357.30	1,345.60	1,215.40	1,165.40	1,119.90	1,050.30	891.50
Common stock and paid-in capital	-6,770.00	-6,798.00	-6,627.00	-6,600.00	-6,148.00	-5,665.00	-4,935.00	-4,568.00	-4,078.00	-3,994.00	-3,735.00	-3,697.00	-3,783.00	-3,848.00	-3,837.00	-3,522.00	-3,326.00	-3,216.00	-2,907.00	-2,857.00	-2,850.00	-2,917.00	-3,128.00	-3,060.00	-3,147.00	-2,854.00	-2,329.00	-2,191.00	-1,958.00	-1,883.00	-1,584.00	-1,310.00	-1,081.00	-1,046.00	-1,334.00	-1,245.00	-1,165.00	-1,304.00	-995.00	-1,002.00	-3,344.00	-3,306.50	-3,485.90	-3,354.10	-3,409.10	-3,313.80	-3,073.60	-2,951.40	-2,909.60	-2,723.10	-2,677.90	-2,683.70	-2,559.00	-2,466.20	-2,227.40	-2,249.50	-2,115.10	-2,009.20	-1,754.30	-1,461.00	-1,381.30	-1,311.80	-1,139.50	-1,082.10	-956.50	-815.80	-847.70	-923.20	-996.80	-961.30	-615.40	-406.30	-381.80	-422.50	-383.70	-344.60	-379.30	-369.90	-355.70	-334.30	-370.80
Retained earnings	12,370.00	12,219.00	12,073.00	11,806.00	11,649.00	11,527.00	11,618.00	11,481.00	11,386.00	7,763.00	7,673.00	7,533.00	7,422.00	7,309.00	7,316.00	6,987.00	7,224.00	6,843.00	6,611.00	6,496.00	6,342.00	6,192.00	6,014.00	5,822.00	5,777.00	5,803.00	5,694.00	5,651.00	5,504.00	5,341.00	5,224.00	5,199.00	5,114.00	4,987.00	4,863.00	4,849.00	4,784.00	4,739.00	4,708.00	4,733.00	4,412.00	4,557.50	4,519.60	4,492.70	4,349.80	4,346.90	4,288.10	4,158.30	3,989.20	3,947.70	3,807.30	3,710.30	3,633.90	3,580.80	3,525.60	3,424.70	3,300.90	3,228.30	3,162.00	3,040.40	2,909.20	2,829.80	2,745.30	2,526.90	2,467.10	2,397.10	2,325.20	2,231.00	2,107.10	2,047.10	2,022.00	1,929.50	1,839.10	1,765.00	1,741.00	1,690.20	1,594.70	1,535.30	1,475.60	1,384.60	1,262.30
Common shares outstanding	267	268	273	278	285	295	305	312	315	317	317	317	317	316	317	317	326	328	332	333	334	334	333	332	332	335	341	342	343	346	350	355	358	356	359	359	358	356	355	290	284	281	282	283	282	281	284	286	288	293	296	301	305	311	314	318	322	328	335	341	346	346	364	374	378	378	381	380	379	379	386	394	394	394	412	413	415	415	420	421	420

Balance Sheet - BALL Corp (BALL)

Balance Sheet - BALL Corp (BALL)