Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6.88	4.34	4.43	4.34	5.32	5.69	4.31	3.66	3.80	3.02	2.62	2.39	2.73	2.70	1.81	2.30	1.59	1.11	1.84	1.93
Cash and cash equivalents	6.88	4.34	4.43	4.28	5.32	5.60	4.31	3.65	3.80	3.00	2.61	2.39	2.71	2.68	1.78	2.29	1.59	1.10	1.79	1.74
Short-term investments			0.00	0.06	0.00	0.09	0.00	0.01	0.00	0.02	0.01	0.00	0.02	0.02	0.02	0.01	0.01	0.02	0.05	0.19
Accounts receivable, net	17.81	9.24	8.66	8.10	8.47	7.81	7.83	7.67	8.08	7.51	7.22	6.52	6.63	6.96	6.63	6.68	6.18	6.45	7.39	6.63
Inventories	3.41	1.62	1.34	1.25	1.20	1.10	1.26	1.16	1.11	1.13	1.12	1.17	1.29	1.01	0.64	0.71	0.61	0.67	0.58	0.63
Other current assets	2.78	1.02	0.95	0.92	0.92	1.08	1.19	1.24	1.13	1.06	1.02	1.11	1.00	1.00	1.98	0.50	0.40	0.33	1.27	1.09
Total current assets	27.47	16.22	15.38	14.61	15.91	15.59	14.58	13.73	14.12	12.72	11.98	11.19	11.65	11.66	10.42	10.19	8.79	8.56	10.50	9.65
Total non-current assets +	26.95	13.40	12.66	12.39	12.51	12.06	12.20	10.89	10.82	10.44	10.13	10.37	10.45	10.49	10.08	9.37	9.13	8.75	8.77	8.52
Property, plant and equipment, net	2.39	1.87	1.92	2.07	2.20	0.59	0.66	0.69	0.69	0.67	0.69	0.71	0.74	0.72	0.68	0.65	0.68	0.72	0.71	0.64
Goodwill	18.64	10.68	10.08	9.73	9.74	9.61	9.44	9.38	9.34	8.98	8.68	8.82	8.92	8.84	8.46	7.81	7.64	7.22	7.32	6.85
Intangible assets	5.10	0.52	0.37	0.31	0.30	0.30	0.34	0.38	0.37	0.43	0.34	0.39	0.39	0.46	0.47	0.28	0.22	0.22	0.20	0.14
Long-term investments	0.07	0.06	0.07	0.07	0.08	0.09	0.11	0.12	0.12	0.12	0.14	0.15	0.13		0.18	0.30	0.30
Other non-current assets
Total assets	54.42	29.62	28.04	27.00	28.42	27.65	26.78	24.62	24.93	23.17	22.11	21.56	22.10	22.15	20.51	19.57	17.92	17.32	19.27	18.16

Total current liabilities +	29.54	16.30	16.25	15.05	16.23	15.53	15.98	15.27	15.11	14.01	14.22	12.06	12.28	11.88	11.67	11.02	10.08	9.75	11.23	10.30
Accounts payable	20.66	12.48	11.63	11.00	11.90	11.51	11.77	11.46	11.57	10.48	9.81	8.17	8.36	8.30	8.06	7.73	7.14	6.88	8.08	7.33
Short-term debt	1.89	0.02	0.76	0.22	0.23	0.00	0.95	0.55	0.04	0.03	1.03	0.01	0.03	0.01	0.01	0.05	0.04	0.02	0.01	0.01
Current portion of long-term debt	1.46	0.02	0.76	0.02	0.01	0.00	0.61	0.51	0.01	0.03	1.01	0.00
Deferred revenue
Other current liabilities	4.99	2.06	2.14	2.04	2.19	2.40	1.80	1.92	1.89	1.97	1.75	2.41	2.33	2.08	2.14	3.07	2.74	2.65	3.13	2.95
Total non-current liabilities +	11.82	8.15	7.16	7.79	8.42	8.55	7.43	6.24	6.67	6.49	5.00	6.18	5.75	6.32	4.65	4.45	3.17	3.81	3.71	3.80
Long-term debt	7.66	6.04	4.89	5.58	5.69	5.81	4.53	4.38	4.91	4.92	3.56	4.56	4.03	4.48	3.18	3.12	2.22	3.08	3.06	3.05
Capital lease obligations	1.62	0.81	0.85	0.90	0.95	1.11	1.27
Other non-current liabilities	1.10	0.80	0.89	0.84	0.96	0.97	1.01	1.20	1.09	0.89	0.80	0.77	0.69		0.60	0.58	0.46
Total liabilities	41.36	24.45	23.40	22.84	24.65	24.07	23.41	21.51	21.78	20.51	19.22	18.24	18.03	18.20	16.32	15.47	13.25	13.57	14.94	14.09

Total stockholders' equity +	12.05	4.19	3.62	3.25	3.27	3.08	2.85	2.55	2.62	2.16	2.45	2.85	3.58	3.46	3.50	3.58	4.19	3.52	4.09	3.87
Common stock and paid-in capital	1.26	-7.31	-6.96	-6.49	-5.73	-5.11	-4.95	-4.47	-3.60	-3.52	-7.73	-6.73	-5.38	-4.93	-4.22	-3.47	-2.27	-2.37	-0.99	-0.42
Retained earnings	10.78	11.50	10.57	9.74	9.00	8.19	7.81	7.02	6.21	5.68	10.18	9.58	8.96	8.39	7.72	7.05	6.47	5.89	5.08	4.29
Common shares outstanding	205	199	201	207	216	216	221	228	234	239	245	255	260	270	283	304	310	315	329	346

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.29	6.88	3.41	3.30	3.38	4.34	3.53	2.71	3.17	4.43	2.77	2.81	3.35	4.34	3.29	3.33	4.02	5.32	4.51	4.47	4.90	5.69	3.36	3.28	2.69	4.31	2.45	2.90	3.46	3.66	2.11	1.92	2.57	3.80	1.85	1.87	2.49	3.02	1.97	1.54	1.75	2.62	1.43	1.36	1.53	2.39	0.85	1.54	2.09	2.73	1.53	1.41	2.09	2.70	1.97	1.68	1.51	1.81	0.91	1.00	1.52	2.30	1.70	0.54	0.91	1.59	0.61	0.41	0.43	1.11	0.55	0.96	0.86	1.84	0.64	0.82	1.07	1.93	0.85	1.14	1.86
Cash and cash equivalents	4.29	6.88	3.41	3.30	3.38	4.34	3.53	2.71	3.17	4.43	2.77	2.73	3.26	4.28	3.20	3.21	3.93	5.32	4.43	4.39	4.90	5.60	3.28	3.28	2.69	4.31	2.44	2.90	3.45	3.65	2.10	1.91	2.57	3.80	1.84	1.83	2.44	3.00	1.94	1.31	1.75	2.61	1.43	1.36	1.53	2.39	0.84	1.53	2.08	2.71	1.52	1.40	2.07	2.68	1.96	1.67	1.50	1.78	0.90	0.99	1.51	2.29	1.69	0.53	0.90	1.59	0.60	0.40	0.41	1.10	0.53	0.92	0.81	1.79	0.58	0.77	1.03	1.74	0.81	1.09	1.82
Short-term investments										0.00	0.00	0.08	0.09	0.06	0.09	0.12	0.09	0.00	0.08	0.08		0.09	0.08	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.04	0.04	0.02	0.03	0.23	0.00	0.01	0.00	0.01	0.01	0.00	0.01	0.01	0.01	0.02	0.01	0.01	0.02	0.02	0.02	0.01	0.01	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.02	0.02	0.04	0.05	0.05	0.06	0.05	0.04	0.19	0.04	0.04	0.04
Accounts receivable, net	12.57	17.81	8.59	8.66	8.23	9.24	8.57	8.43	7.91	8.66	7.29	7.46	7.06	8.10	6.53	7.04	7.07	8.47	7.19	7.25	6.63	7.81	6.30	5.29	6.69	7.83	6.55	7.24	7.04	7.67	6.81	6.76	7.20	8.08	7.05	7.14	6.80	7.51	6.49	6.42	6.32	7.22	6.31	6.50	5.84	6.52	6.14	6.50	6.01	6.63	6.58	6.64	6.31	6.96	6.26	6.04	5.93	6.63	5.97	5.98	5.47	5.98	5.52	5.14	5.18	5.57	4.81	4.94	4.88	5.78	5.91	7.23	7.12	7.39	7.15	6.63	6.37	6.63	6.12	6.03	5.75
Inventories	3.72	3.41	2.02	2.00	1.93	1.62	1.90	1.80	1.71	1.34	1.62	1.64	1.51	1.25	1.36	1.24	1.32	1.20	1.25	1.12	1.14	1.10	1.17	1.16	1.31	1.26	1.43	1.36	1.31	1.16	1.36	1.35	1.38	1.11	1.46	1.40	1.35	1.13	1.36	1.37	1.36	1.12	1.46	1.51	1.41	1.17	1.53	1.46	1.49	1.29	1.33	1.26	1.19	1.01	0.70	0.70	0.71	0.64	0.80	0.78	0.80	0.71	0.75	0.71	0.67	0.61	0.67	0.61	0.64	0.67	0.89	0.71	0.70	0.58	0.69	0.65	0.71	0.63	0.66	0.64	0.61
Other current assets	2.61	2.78	3.20	3.08	1.10	1.02	1.11	1.03	1.08	0.95	0.89	0.90	0.98	0.92	0.84	0.89	0.99	0.92	0.90	0.91	1.06	1.08	1.11	1.16	1.15	1.19	1.18	1.29	1.27	1.24	1.30	1.20	1.19	1.13	1.06	1.09	1.10	1.06	1.02	0.99	1.11	1.02	1.05	1.13	1.12	1.11	1.05	1.04	0.99	1.00	1.02	0.98	1.01	1.00	2.16	2.14	2.18	1.98	2.09	2.05	2.18	1.92	1.92	1.77	1.76	1.62	1.68	1.55	1.63	1.68	1.00	1.34	1.49	1.27	1.26	1.19	1.18	1.09	1.05	1.03	1.01
Total current assets	23.19	27.47	15.19	15.04	14.64	16.22	15.11	13.97	13.87	15.38	12.56	12.81	12.90	14.61	12.03	12.50	13.40	15.91	13.76	13.66	13.73	15.59	11.86	10.89	11.85	14.58	11.60	12.80	13.07	13.73	11.58	11.23	12.34	14.12	11.42	11.51	11.73	12.72	10.83	10.31	10.55	11.98	10.25	10.50	9.90	11.19	9.57	10.55	10.58	11.65	10.47	10.29	10.60	11.66	10.40	9.86	9.62	10.42	8.97	9.03	9.17	10.19	9.13	7.45	7.85	8.79	7.11	6.90	6.94	8.56	8.35	9.53	9.47	10.50	9.05	8.64	8.61	9.65	8.02	8.20	8.62
Total non-current assets +	26.78	26.95	13.65	13.75	13.48	13.40	13.69	13.35	13.41	12.66	12.45	12.26	12.34	12.39	12.10	12.41	12.75	12.51	11.82	12.00	11.88	12.06	11.92	11.75	11.83	12.20	12.05	12.24	12.14	10.89	10.91	10.94	11.17	10.82	10.79	10.66	10.51	10.44	10.57	10.62	10.52	10.13	10.20	10.28	10.17	10.37	10.40	10.67	10.51	10.45	10.41	10.24	10.31	10.49	10.40	10.25	10.20	10.08	9.96	10.12	10.00	9.37	9.15	8.87	8.98	9.13	9.09	8.99	8.62	8.75	8.99	9.15	8.97	8.77	9.08	8.72	8.53	8.52	8.31	8.26	8.04
Property, plant and equipment, net		2.39	1.87	1.92	1.86	1.87					1.90	1.96	1.96	2.07	2.02	2.09	2.17	2.20	1.64	1.69	0.56	0.59	0.59	0.60	0.63	0.66	0.67	0.68	0.69	0.69	0.67	0.70	0.69	0.69	0.69	0.69	0.68	0.67	0.68	0.68	0.69	0.69	0.69	0.71	0.68	0.71	0.71	0.74	0.73	0.74	0.70	0.69	0.71	0.72	0.70	0.70	0.69	0.68	0.63	0.66	0.66	0.65	0.64	0.63	0.65	0.68	0.69	0.70	0.69	0.72	0.72	0.73	0.72	0.71	0.69	0.66	0.63	0.64	0.62	0.62	0.61
Goodwill	18.73	18.64	10.92	11.00	10.78	10.68	10.93	10.65	10.69	10.08	9.89	9.70	9.79	9.73	9.50	9.70	9.95	9.74	9.60	9.72	9.54	9.61	9.44	9.26	9.20	9.44	9.29	9.36	9.38	9.38	9.42	9.44	9.64	9.34	9.32	9.18	9.08	8.98	9.05	9.07	9.04	8.68	8.68	8.77	8.64	8.82	8.88	9.09	8.99	8.92	8.87	8.71	8.71	8.84	8.73	8.60	8.57	8.46	8.40	8.50	8.39	7.81	7.73	7.47	7.54	7.64	7.56	7.45	7.13	7.22	7.40	7.61	7.46	7.32	7.32	7.07	6.90	6.85	6.82	6.79	6.58
Intangible assets	4.95	5.10	0.49	0.51	0.51	0.52	0.54	0.52	0.53	0.37	0.38	0.29	0.30	0.31	0.32	0.33	0.33	0.30	0.28	0.28	0.28	0.30	0.31	0.30	0.32	0.34	0.33	0.35	0.37	0.38	0.39	0.38	0.42	0.37	0.39	0.39	0.41	0.43	0.44	0.46	0.40	0.34	0.34	0.36	0.37	0.39	0.39	0.40	0.38	0.39	0.40	0.41	0.43	0.46	0.45	0.45	0.46	0.47	0.44	0.44	0.45	0.28	0.26	0.23	0.24	0.22	0.22	0.22	0.21	0.22	0.21	0.22	0.22	0.20	0.17	0.14	0.14	0.14	0.12	0.12	0.12
Long-term investments	0.06	0.07	0.07	0.06	0.06	0.06	0.07	0.06	0.06	0.07	0.07	0.07	0.07	0.07	0.06	0.07	0.08	0.08	0.08	0.08	0.08	0.09	0.08	0.08	0.09	0.11	0.11	0.11	0.12	0.12	0.12	0.12	0.12	0.12	0.13	0.13	0.12	0.12	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.15	0.15	0.16	0.13	0.13	0.15	0.15	0.15	0.16	0.19	0.19	0.19	0.18	0.20	0.21	0.20	0.30	0.28	0.29	0.28	0.30	0.32	0.32
Other non-current assets
Total assets	49.96	54.42	28.84	28.79	28.11	29.62	28.80	27.32	27.28	28.04	25.01	25.07	25.24	27.00	24.13	24.91	26.15	28.42	25.58	25.65	25.61	27.65	23.78	22.64	23.68	26.78	23.65	25.04	25.21	24.62	22.49	22.17	23.51	24.93	22.21	22.16	22.24	23.17	21.40	20.94	21.07	22.11	20.46	20.78	20.07	21.56	19.97	21.22	21.09	22.10	20.87	20.53	20.91	22.15	20.80	20.11	19.82	20.51	18.94	19.16	19.17	19.57	18.28	16.33	16.83	17.92	16.20	15.89	15.56	17.32	17.34	18.68	18.44	19.27	18.13	17.36	17.14	18.16	16.33	16.45	16.66

Total current liabilities +	25.42	29.54	16.44	16.31	14.55	16.30	15.37	14.96	14.95	16.25	13.02	13.30	13.47	15.05	12.71	13.21	14.18	16.23	13.83	13.70	13.47	15.53	12.16	11.33	12.86	15.98	13.26	15.07	14.91	15.27	13.28	12.62	13.60	15.11	12.62	12.86	13.07	14.01	11.96	11.54	12.94	14.22	12.39	12.55	11.02	12.06	11.08	11.81	11.45	12.28	11.24	11.23	10.94	11.88	10.70	10.69	10.87	11.67	10.20	10.35	10.40	11.02	9.78	9.22	9.24	10.08	8.61	8.33	8.29	9.75	9.65	10.35	10.34	11.23	10.02	9.56	9.44	10.30	8.62	8.63	8.60
Accounts payable	18.11	20.66	11.32	11.34	10.76	12.48	10.94	10.65	10.34	11.63	9.60	9.95	9.59	11.00	9.03	9.55	9.90	11.90	9.95	9.99	9.47	11.51	8.57	7.92	9.39	11.77	9.44	10.45	10.34	11.46	9.57	9.57	10.16	11.57	9.43	9.85	9.45	10.48	8.82	8.51	8.41	9.81	8.34	8.62	7.85	8.80	7.45	8.02	7.40	8.36	7.53	7.80	7.29	8.30	7.43	7.46	7.23	8.06	6.95	7.16	6.92	7.73	6.59	6.35	6.41	7.14	5.89	5.89	5.64	6.88	6.64	7.40	7.12	8.08	7.10	6.93	6.49	7.33	6.12	7.24	7.03
Short-term debt	0.07	1.89	1.40	0.02	0.02	0.02	0.77	0.77	0.76	0.76	0.01	0.02	0.02	0.22	0.01	0.01	0.01	0.23	0.01	0.01	0.01	0.00	0.02	0.01	0.01	0.95	0.93	1.83	1.39	0.55	0.51	0.02	0.01	0.04	0.04	0.02	0.03	0.03	0.03	0.01	1.00	1.02	1.00	1.02	0.01	0.01	0.03	0.28	0.26	0.03	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.06	0.00	0.06	0.04	0.01	0.02	0.17	0.04	0.05	0.02	0.18	0.03	0.02	0.01	0.02	0.01	0.01	0.01	0.01	0.02	0.02
Current portion of long-term debt	0.07	1.46	1.42	1.42	0.02	0.02	0.77	0.77	0.76	0.76	0.01	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.02	0.01	0.01	0.61	0.61	1.51	1.10	0.50	0.50	4.97	4.96	4.96	5.00	0.02	4.99	0.00	0.03	0.01	1.04	1.01				0.00
Deferred revenue
Other current liabilities	4.94	4.99	2.11	3.34	2.05	2.06	2.09	2.04	2.24	2.14	1.99	2.00	2.25	2.04	2.09	2.11	2.47	2.19	2.32	2.28	2.45	2.40	2.25	2.10	2.11	1.80	1.83	1.70	2.07	1.92	1.78	1.62	1.86	1.89	1.70	1.63	2.02	1.97	1.77	1.70	2.01	2.08	1.62	1.51	1.78	1.77	2.19	2.19	2.41	2.33	2.17	2.01	2.17	2.08	1.95	1.84	2.16	2.15	1.87	3.00	3.27	1.93	2.95	2.72	2.67	1.70	2.43	2.33	1.58	1.65	1.54	1.68	1.97	2.01	1.72	1.54	1.83	1.83	1.47	1.38	1.54
Total non-current liabilities +	14.13	11.82	7.27	6.98	8.20	8.15	8.43	7.71	7.76	7.16	7.84	7.78	7.78	7.79	7.78	7.93	8.01	8.42	8.00	8.12	8.45	8.55	8.49	8.45	7.89	7.43	7.41	7.01	7.33	6.24	6.26	6.69	6.70	6.67	6.54	6.54	6.50	6.49	6.61	6.62	5.22	5.00	5.17	5.14	6.22	6.18	5.38	5.46	5.43	5.75	5.83	5.79	6.31	6.32	6.05	5.47	4.68	4.65	4.63	4.57	4.57	4.45	3.90	2.90	3.21	3.17	3.12	3.28	3.54	3.81	3.78	3.81	3.78	3.71	4.02	3.92	3.86	3.80	3.84	4.00	4.11
Long-term debt	9.98	7.66	4.88	4.88	6.12	6.04	6.18	5.49	5.50	4.89	5.57	5.61	5.61	5.58	5.45	5.55	5.65	5.69	5.27	5.30	5.75	5.81	5.76	5.71	5.09	4.53	4.51	4.03	4.40	4.38	4.36	4.87	4.89	4.91	4.93	4.93	4.91	4.92	5.01	5.02	3.61	3.56	3.60	3.55	4.59	4.56	3.78	3.79	3.78	4.03	4.04	4.04	4.45	4.48	4.45	3.93	3.18	3.18	3.18	3.15	3.12	3.12	2.90	1.90	2.22	2.22	2.24	2.41	2.72	3.08	3.05	3.05	3.05	3.06	3.06	3.06	3.05	3.05	3.06	3.22	3.35
Capital lease obligations	1.47	1.62	0.77	0.81	0.79	0.81	0.82	0.81	0.83	0.85	0.83	0.85	0.89	0.90	0.92	0.94	0.95	0.95	0.99	1.03	1.06	1.11	1.15	1.18	1.23	1.27	1.28	1.32	1.22
Other non-current liabilities	1.22	1.10	0.74	0.78	0.81	0.80	0.87	0.88	0.92	0.89	0.91	0.81	0.84	0.84	0.91	0.93	0.96	0.96	0.99	1.03	0.99	0.97	0.95	0.95	0.97	1.01	0.98	0.98	1.03	1.20	1.28	1.20	1.18	1.09	0.95	0.93	0.94	0.89	0.85	0.82	0.92	0.80	0.77	0.76	0.80	0.77	0.68	0.73	0.71	0.69	0.72	0.69	0.73	0.74	0.65	0.63	0.60	0.60	0.61	0.59	0.66	0.58	0.43	0.44	0.46	0.46	0.47	0.46
Total liabilities	39.89	41.36	23.72	23.29	22.75	24.45	23.80	22.67	22.71	23.40	20.86	21.08	21.24	22.84	20.49	21.14	22.19	24.65	21.83	21.82	21.92	24.07	20.66	19.78	20.75	23.41	20.67	22.08	22.24	21.51	19.54	19.31	20.30	21.78	19.17	19.40	19.57	20.51	18.58	18.16	18.16	19.22	17.55	17.69	17.24	18.24	16.46	17.27	16.88	18.03	17.06	17.02	17.25	18.20	16.75	16.16	15.54	16.32	14.83	14.92	14.97	15.47	13.68	12.12	12.45	13.25	11.73	11.60	11.83	13.57	13.43	14.16	14.12	14.94	14.04	13.48	13.30	14.09	12.46	12.63	12.71

Total stockholders' equity +	9.44	12.05	4.61	4.49	4.37	4.19	3.95	3.64	3.57	3.62	3.23	3.15	3.12	3.25	2.75	2.83	3.00	3.27	3.28	3.35	3.21	3.08	2.64	2.41	2.45	2.85	2.46	2.41	2.41	2.55	2.38	2.32	2.63	2.62	2.52	2.26	2.13	2.16	2.32	2.28	2.38	2.45	2.48	2.65	2.39	2.85	3.04	3.46	3.72	3.58	3.34	3.06	3.17	3.46	3.36	3.27	3.58	3.50	3.45	3.55	3.52	3.58	4.12	3.77	3.92	4.19	4.03	3.86	3.33	3.52	3.66	4.26	4.04	4.09	3.87	3.69	3.64	3.87	3.69	3.63	3.77
Common stock and paid-in capital	-1.52	1.26	-7.36	-7.28	-7.28	-7.31	-7.24	-7.31	-7.18	-6.96	-7.06	-6.90	-6.71	-6.49	-6.71	-6.40	-6.03	-5.73	-5.45	-5.17	-5.12	-5.11	-5.29	-5.35	-5.48	-4.95	-5.07	-4.97	-4.74	-4.47	-4.37	-4.27	-3.73	-3.60	-3.57	-3.70	-3.62	-3.52	-8.27	-8.19	-7.90	-7.73	-7.49	-7.21	-7.27	-6.73	-6.34	-5.80	-5.34	-5.38	-5.43	-5.62	-5.32	-4.93	-4.81	-4.78	-4.27	-4.22	-4.08	-3.83	-3.66	-3.47	-2.75	-2.98	-2.65	-2.27	-2.25	-2.30	-2.65	-2.37	-2.00	-1.23	-1.20	-0.99	-0.94	-0.97	-0.79	-0.42	-0.37	-0.29	0.05
Retained earnings	10.96	10.78	11.98	11.77	11.65	11.50	11.19	10.94	10.75	10.57	10.28	10.05	9.83	9.74	9.45	9.23	9.03	9.00	8.73	8.52	8.33	8.19	7.93	7.76	7.92	7.81	7.53	7.38	7.16	7.02	6.75	6.59	6.36	6.21	6.10	5.96	5.76	5.68	10.59	10.47	10.28	10.18	9.97	9.85	9.66	9.58	9.37	9.26	9.06	8.96	8.77	8.68	8.49	8.39	8.17	8.05	7.84	7.72	7.52	7.39	7.18	7.05	6.86	6.75	6.57	6.47	6.28	6.16	5.98	5.89	5.66	5.50	5.24	5.08	4.81	4.66	4.43	4.29	4.06	3.92	3.72
Common shares outstanding	205	205	195	196	198	198	198	199	200	200	200	202	205	205	206	207	210	213	215	217	217	216	216	215	218	219	219	221	224	226	226	228	232	232	233	234	237	238	239	239	241	240	244	246	247	250	252	258	261	259	260	259	263	261	269	272	278	273	281	284	289	284	304	307	311	306	312	309	308	308	310	320	320	321	326	329	333	330	341	344	356

Balance Sheet - OMNICOM GROUP INC. (OMC)

Balance Sheet - OMNICOM GROUP INC. (OMC)