Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	433.99	186.13	114.10	73.75	163.59	182.07	202.60	34.16	227.53	50.08	139.50	35.44	17.65	56.35	86.57	84.08	67.51	46.63	13.27	38.22
Cash and cash equivalents	433.99	186.13	114.10	60.36	148.16	168.82	190.62	25.44	35.77	42.82	133.45	30.86	14.38	54.81	50.29	47.95	42.39	45.37	11.34	38.22
Short-term investments				13.40	15.43	13.25	11.98	8.72	191.76	7.26	6.05	4.59	3.27	1.54	36.28	36.13	25.12	1.26	1.92
Accounts receivable, net	334.36	309.10	282.81	257.49	255.33	244.56	210.26	190.09	173.68	150.37	131.58	118.40	105.78	95.96	88.15	81.92	77.35	70.02	68.89	66.69
Inventories	79.19	70.92	82.96	81.57	68.33	66.68	52.96	45.98	39.96	40.18	36.86	37.94	30.32	31.06	30.70	27.00	25.89	24.34	24.93	22.80
Other current assets	46.67	339.13	337.42	391.24	388.73	389.32	333.79	305.45	330.37	262.51	300.75	241.17	201.06	124.43	157.70	112.04	107.92	94.14	121.72	38.59
Total current assets	894.20	905.28	817.29	790.65	860.54	869.38	787.62	566.95	579.78	495.87	602.64	428.36	351.54	306.27	326.84	305.04	278.67	254.25	226.88	166.31
Total non-current assets +	907.21	831.74	857.61	811.57	811.28	697.78	594.48	340.43	256.97	220.42	197.21	190.92	173.72	171.93	153.70	155.80	175.09	209.54	246.28	213.90
Property, plant and equipment, net				302.24	534.77	297.36	242.88	234.94	169.59	138.53	131.89	114.05	97.58	91.45	92.40	97.38	102.78	108.43	122.89	117.14
Goodwill	10.73	11.58	11.69	11.76	15.03	15.06	15.09	14.92	15.42	16.06	16.10	16.30	16.60	16.60	16.65	17.36	17.61	17.68	20.77	21.32
Intangible assets	159.26	155.03	134.11	108.35	95.56	81.31	73.14	63.81	52.82	40.26	28.51	20.56	14.46	11.39	8.18	7.79	3.23	3.67	43.27	16.14
Long-term investments	36.07	82.70	143.55	139.24	141.27	13.25	11.98	8.72	8.12	7.26	6.05	4.59	4.16	5.13	6.61
Other non-current assets
Total assets	1,801.41	1,737.01	1,674.90	1,602.22	1,671.82	1,567.17	1,382.09	907.39	836.75	716.30	799.85	619.28	525.26	478.20	480.54	460.84	453.76	463.79	473.16	380.20

Total current liabilities +	541.62	1,612.46	547.35	536.62	590.74	470.82	453.83	379.74	398.29	403.70	375.98	265.61	254.61	229.50	197.18	186.13	219.42	149.55	175.51	155.20
Accounts payable	135.03	85.90	106.27	89.72	91.55	94.50	111.10	92.55	106.89	111.51	106.93	86.55	83.41	77.41	69.71	56.60	64.12	56.91	60.41	55.04
Short-term debt	53.68	1,189.60	95.70	89.69	96.83	38.72	76.71	35.89	32.32	38.89	59.33	0.57	24.14	24.35	0.90	0.84	75.49	0.34	15.31	1.48
Current portion of long-term debt	6.13	1,149.68	56.37	54.81	55.59	2.86	42.00	35.89	32.32	38.89	59.33	0.57
Deferred revenue
Other current liabilities	348.11	336.97	345.39	351.72	169.65	141.18	101.92	107.15	120.22	118.38	99.16	72.06	44.70	36.42	46.35	49.90	67.79	92.31	31.40	28.65
Total non-current liabilities +	5,160.93	4,086.84	5,197.92	5,254.67	5,290.61	4,396.75	4,344.02	3,567.56	3,173.85	2,195.74	2,224.11	1,573.14	1,560.85	1,584.22	1,493.11	1,485.36	1,555.33	1,738.86	1,747.80	789.90
Long-term debt	4,810.68	3,825.66	4,934.06	4,893.22	4,938.30	4,116.02	4,052.79	3,495.69	3,121.49	2,148.99	2,181.46	1,523.55	1,512.30	1,536.44	1,450.37	1,451.32	1,522.46	1,704.44	1,704.77	740.12
Capital lease obligations	231.47	221.90	218.88	304.32	297.96	238.13	255.71
Other non-current liabilities				279.48	272.05	274.64	272.97	71.87	52.36	46.75	42.65	44.00	40.72	47.78	42.74
Total liabilities	5,702.56	5,699.30	5,745.27	5,791.29	5,881.35	4,867.57	4,797.85	3,947.31	3,572.14	2,599.44	2,600.10	1,838.75	1,815.46	1,813.72	1,690.28	1,671.49	1,774.76	1,888.42	1,923.30	945.10

Total stockholders' equity +	-3,901.14	-3,962.29	-4,070.37	-4,189.07	-4,209.54	-3,300.41	-3,415.76	-3,039.92	-2,735.38	-1,883.14	-1,800.25	-1,219.47	-1,290.20	-1,335.52	-1,209.74	-1,210.65	-1,320.99	-1,424.62	-1,450.14	-564.89
Common stock and paid-in capital	-2.52	-5.82	-0.72	5.35	-1.62	3.09	-3.11	-3.45	4.05	-1.62	3.89	27.46	-0.76	-0.16	-1.82	43.39	20.97	-2.92	-5.20	136.63
Retained earnings	-3,898.62	-3,956.47	-4,069.65	-4,194.42	-4,207.92	-3,303.49	-3,412.65	-3,036.47	-2,739.44	-1,881.52	-1,804.14	-1,246.92	-1,289.45	-1,335.36	-1,207.92	-1,254.04	-1,341.96	-1,421.71	-1,444.94	-701.52
Common shares outstanding	34	35	35	36	38	40	42	43	48	50	56	57	58	59	62	61	58	58	64	64

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	232.92	433.99	342.23	272.86	501.73	186.13	189.08	283.70	203.89	114.10	80.88	77.02	154.19	73.75	114.78	114.35	164.96	163.59	377.85	292.10	350.22	182.07	330.72	247.95	200.80	202.60	66.71	108.26	83.11	34.16	252.77	302.76	189.80	227.53	253.36	213.93	217.76	50.08	153.55	129.74	332.38	139.50	123.53	122.71	196.52	35.44	104.53	90.01	147.00	17.65	95.37	100.55	136.46	56.35	70.20	46.34	245.38	86.57	65.47	110.49	119.85	84.08	116.68	49.98	50.30	67.51	70.33	88.28	133.71	65.75	91.42	109.70	86.08	13.27	114.92	93.30	67.11	38.22	11.04	23.71	16.91
Cash and cash equivalents	232.92	433.99	342.23	272.86	304.32	186.13	189.08	283.70	203.89	114.10	80.88	77.02	154.19	60.36	114.78	114.35	164.96	148.16	295.35	292.10	267.72	168.82	330.72	247.95	200.80	190.62	66.71	108.26	83.11	25.44	84.60	157.79	44.61	35.77	61.36	52.24	52.09	42.82	29.98	22.31	178.25	133.45	32.51	25.89	74.99	30.86	30.94	15.30	38.38	14.38	32.08	40.84	75.08	54.81	34.55	10.75	214.73	50.29	32.08	78.64	92.58	47.95	39.20	28.98	27.99	42.39	48.73	61.70	67.85	45.37	20.13	37.04	3.33	11.34	114.92	93.30	67.11	38.22	11.04	23.71	16.37
Short-term investments					197.41									13.40				15.43	82.50		82.50	13.25				11.98				8.72	168.17	144.97	145.19	191.76	192.00	161.69	165.67	7.26	123.57	107.44	154.12	6.05	91.02	96.82	121.53	4.59	73.59	74.71	108.63	3.27	63.29	59.71	61.38	1.54	35.65	35.59	30.65	36.28	33.39	31.86	27.27	36.13	77.49	21.00	22.31	25.12	21.60	26.59	65.86	20.38	71.29	72.66	82.75	1.92							0.53
Accounts receivable, net	306.10	334.36	277.18	284.61	302.84	309.10	278.71	285.96	285.61	282.81	250.00	260.02	259.16	257.49	242.78	274.96	246.98	255.33	238.91	235.95	235.79	244.56	229.40	232.11	219.20	210.26	185.40	182.90	194.06	190.09	170.24	182.82	174.42	173.68	154.48	151.64	150.93	150.37	138.11	132.53	130.52	131.58	112.40	113.33	118.09	118.40	103.54	105.97	103.88	105.78	92.77	93.99	90.16	95.96	86.76	85.52	80.07	88.15	82.10	85.59	85.19	81.92	77.20	77.90	76.08	77.35	65.92	65.77	67.08	70.02	70.06	72.57	70.13	68.89	68.91	70.17	63.78	66.69	67.30	69.67	71.06
Inventories	69.15	79.19	71.16	69.71	73.24	70.92	69.17	69.28	76.09	82.96	69.68	65.63	69.28	81.57	72.59	70.20	77.71	68.33	64.56	59.18	63.78	66.68	65.50	66.85	49.01	52.96	51.01	44.28	45.67	45.98	41.42	40.16	41.23	39.96	37.09	37.66	38.33	40.18	38.83	36.47	39.11	36.86	39.83	36.28	37.90	37.94	35.21	33.54	33.58	30.32	30.28	28.00	29.92	31.06	26.76	26.59	26.77	30.70	25.73	28.65	29.64	27.00	25.44	27.68	26.58	25.89	26.32	25.19	28.94	24.34	25.24	22.24	22.13	24.93	23.51	21.60	21.29	22.80	19.11	20.21	19.73
Other current assets	340.82	46.67	177.18	380.39	335.54	339.13	335.30	347.16	328.88	337.42	395.08	396.95	345.11	391.24	396.26	386.36	371.59	388.73	427.18	393.62	358.52	389.32	330.90	380.19	325.36	333.79	302.22	308.00	267.70	305.45	309.39	302.15	276.17	330.37	339.66	319.36	287.29	262.51	265.67	259.14	278.61	300.75	219.70	229.00	215.07	241.17	163.64	166.16	178.05	201.06	147.28	139.72	113.40	124.43	124.05	96.06	75.67	157.70	148.85	115.50	104.35	112.04	121.57	119.90	107.16	107.92	101.11	92.67	113.29	94.14	109.70	111.75	122.39	121.72	52.81	48.56	31.46	38.59	40.39	50.45	46.91
Total current assets	948.99	894.20	867.73	1,007.56	1,015.93	905.28	872.26	986.10	894.47	817.29	795.63	799.62	827.74	790.65	826.40	845.87	861.24	860.54	1,026.00	980.85	925.80	869.38	956.52	927.11	794.37	787.62	605.34	643.45	590.54	566.95	605.65	682.91	536.42	579.78	592.59	560.90	528.64	495.87	472.59	450.45	626.49	602.64	404.43	404.50	446.04	428.36	333.32	320.98	353.88	351.54	302.41	302.54	308.56	306.27	272.13	254.50	427.89	326.84	288.76	340.23	339.04	305.04	263.41	254.45	260.10	278.67	263.68	271.91	277.15	254.25	225.12	243.61	217.97	226.88	260.15	233.62	183.63	166.31	137.84	164.04	154.07
Total non-current assets +	895.50	907.21	792.54	803.74	861.69	831.74	902.81	869.91	850.28	857.61	823.83	796.55	813.65	811.57	820.01	824.76	812.79	811.28	738.36	740.94	737.03	697.78	664.43	654.58	595.50	594.48	554.93	533.72	557.73	340.43	306.47	271.65	261.88	256.97	223.65	220.89	213.83	220.42	204.02	201.83	194.27	197.21	198.76	193.40	190.94	190.92	177.56	174.69	170.43	173.72	166.11	166.26	168.00	171.93	168.83	170.12	173.39	153.70	149.47	146.76	148.39	155.80	162.27	164.13	167.52	175.09	180.07	190.06	196.28	209.54	215.72	222.14	234.90	246.28	237.02	240.44	237.05	213.90	221.81	230.99	232.83
Property, plant and equipment, net											500.33	509.75	298.88	302.24	311.29	313.81	319.65	534.77	511.55	516.38	293.37	297.36	262.26	257.38	240.72	242.88	216.21	214.14	227.87	234.94	207.00	177.19	169.53	169.59	139.68	137.79	137.82	138.53	132.60	131.97	131.06	131.89	119.45	117.20	114.74	114.05	100.49	98.06	95.72	97.58	89.33	88.55	89.78	91.45	86.54	87.78	89.66	92.40	89.59	92.32	93.97	97.38	97.01	98.44	99.92	102.78	102.61	104.83	105.60	108.43	112.24	113.47	118.01	122.89	108.83	111.80	114.05	117.14	120.86	126.38	128.59
Goodwill	10.69	10.73	10.76	10.76	12.12	11.58	11.58	11.58	11.61	11.69	11.69	11.69	11.69	11.76	16.15	16.15	16.15	15.03	15.03	15.03	15.03	15.06	15.06	15.06	15.06	15.09	13.54	13.54	14.92	14.92	14.92	15.35	15.42	15.42	16.06	16.06	16.06	16.06	16.10	16.10	16.10	16.10	16.18	16.18	16.30	16.30	16.11	16.11	16.11	16.60	16.60	16.60	16.60	16.60	16.60	16.60	16.60	16.65	16.67	16.94	16.94	17.36	17.39	17.39	17.41	17.61	17.57	17.59	17.68	17.68	18.21	18.41	19.77	20.77	20.77	20.94	21.09	21.32	21.34	21.91	22.06
Intangible assets	158.77	159.26	159.24	158.17	156.12	155.03	151.95	147.68	141.10	134.11	125.24	119.30	113.15	108.35	105.54	103.14	96.79	95.56	91.37	88.73	84.69	81.31	78.63	77.29	74.20	73.14	71.06	69.63	66.16	63.81	59.84	58.89	55.98	52.82	48.22	45.52	41.23	40.26	36.03	34.43	29.98	28.51	24.14	22.11	20.81	20.56	18.70	17.22	14.74	14.46	13.09	12.51	11.39	11.39	10.31	8.87	8.63	8.18	7.41	8.33	7.77	7.79	7.01	5.63	4.38	3.23	3.07	3.31	3.48	3.67	3.00	4.99	7.97	43.27	12.26	14.08	15.07	16.14	17.77	18.66	22.06
Long-term investments	30.08	36.07	43.65	46.67	106.73	82.70	162.42	136.25	124.85	143.55	139.11	110.88	125.84	139.24	125.84	125.84	125.84	141.27	82.50	82.50	82.50	13.25				11.98				8.72				8.12				7.26				6.05				4.59				4.16				5.13				6.61
Other non-current assets
Total assets	1,844.49	1,801.41	1,660.28	1,811.29	1,877.62	1,737.01	1,775.07	1,856.01	1,744.74	1,674.90	1,619.46	1,596.17	1,641.39	1,602.22	1,646.41	1,670.63	1,674.02	1,671.82	1,764.36	1,721.79	1,662.83	1,567.17	1,620.95	1,581.69	1,389.88	1,382.09	1,160.27	1,177.17	1,148.28	907.39	912.11	954.57	798.30	836.75	816.24	781.80	742.46	716.30	676.61	652.28	820.76	799.85	603.20	597.90	636.98	619.28	510.88	495.67	524.31	525.26	468.52	468.80	476.56	478.20	440.95	424.62	601.28	480.54	438.23	486.99	487.43	460.84	425.68	418.58	427.62	453.76	443.74	461.97	473.43	463.79	440.85	465.76	452.87	473.16	497.17	474.06	420.68	380.20	359.65	395.03	386.90

Total current liabilities +	592.00	541.62	539.15	1,688.18	1,696.76	1,612.46	510.51	507.83	509.59	547.35	562.94	547.53	556.37	536.62	578.74	575.45	594.82	590.74	596.35	554.35	501.84	470.82	488.53	459.87	452.17	453.83	421.25	412.91	412.01	379.74	376.43	377.42	384.77	398.29	398.53	351.51	369.44	403.70	410.52	356.73	333.73	375.98	279.29	269.21	275.31	265.61	220.39	216.01	240.40	254.61	225.48	228.81	223.59	229.50	198.15	201.60	369.09	197.18	170.58	172.35	171.15	186.13	159.29	166.47	167.32	219.42	157.00	158.89	177.59	149.55	140.74	165.45	159.96	175.51	177.93	147.10	144.36	155.20	157.83	159.89	164.09
Accounts payable	124.38	135.03	113.07	131.09	123.09	85.90	97.85	110.56	111.68	106.27	101.06	90.69	93.55	89.72	91.30	99.47	92.35	91.55	111.78	104.52	95.04	94.50	88.19	102.90	94.50	111.10	95.66	82.46	84.89	92.55	87.51	79.42	88.98	106.89	109.76	104.62	110.25	111.51	103.99	84.90	86.14	106.93	86.42	76.96	88.32	86.55	73.94	73.18	73.18	83.41	63.01	63.88	69.09	77.41	61.88	59.22	62.03	69.71	54.22	58.69	63.31	56.60	52.70	56.03	55.07	64.12	45.75	39.98	46.58	56.91	53.59	58.88	57.34	60.41	48.68	54.57	55.16	55.04	55.30	52.28	50.97
Short-term debt	56.90	53.68	95.85	1,192.99	1,191.96	1,189.60	45.75	44.89	44.81	95.70	94.49	97.60	92.08	89.69	96.61	97.34	93.02	96.83	91.94	91.31	38.99	38.72	80.17	79.88	78.91	76.71	101.03	65.41	67.00	35.89	35.85	35.60	32.34	32.32	32.31	0.31	0.30	38.89	73.88	48.87	41.59	59.33	0.26	0.24	0.23	0.57	0.55	0.54	24.16	24.14	24.14	24.15	24.21	24.35	24.44	60.12	55.16	0.90	0.89	32.68	28.10	0.84	0.76	10.52	0.51	75.49	21.29	20.35	25.35	30.77	0.33	0.32	0.32	15.31	0.30	0.30	0.62	1.48	0.28	0.32	0.31
Current portion of long-term debt	7.41	6.13	5.52	1,149.99	1,149.76	1,149.68	4.95	4.94	4.87	56.37	55.85	55.75	55.23	54.81	55.79	55.65	55.63	55.59	54.85	54.77	2.93	2.86	42.00	43.00	43.00	43.39	35.94	35.94	35.91	33.50	35.85	35.60	32.34	32.32	3,160.36	2,180.82	0.30	38.89	73.88	48.87		59.33				0.57
Deferred revenue
Other current liabilities	410.72	348.11	330.24	364.10	381.72	336.97	366.91	347.08	347.81	104.25	147.34	146.12	370.74	351.72	351.20	338.02	409.46	169.65	391.05	157.51	154.96	141.18	314.14	108.86	108.22	101.92	220.67	114.09	93.70	107.15	250.16	117.36	105.83	120.22	253.23	116.16	105.08	118.38	115.23	109.03	90.65	99.16	96.03	90.30	72.56	72.06	135.19	51.71	50.19	44.70	128.87	48.05	33.28	37.92	35.65	82.25	251.89	46.35	33.39	80.99	79.75	49.90	25.19	21.00	89.82	67.79	76.42	87.43	41.54	51.72	28.67	29.94	24.28	28.23	28.90	25.93	25.75	27.07	92.54	32.92	-3.98
Total non-current liabilities +	5,159.26	5,160.93	5,083.08	4,097.74	4,093.55	4,086.84	5,241.20	5,239.30	5,243.48	5,197.92	5,198.07	5,215.21	5,236.80	5,254.67	5,384.22	5,275.49	5,277.84	5,290.61	5,295.52	5,308.01	4,397.08	4,396.75	4,343.95	4,404.73	4,329.90	4,344.02	3,674.68	3,668.55	3,711.43	3,567.56	3,509.44	3,506.36	3,184.40	3,173.85	3,183.05	2,233.36	2,226.71	2,195.74	2,202.24	2,210.31	2,217.31	2,224.11	1,579.85	1,574.34	1,575.25	1,573.14	1,572.24	1,569.35	1,552.86	1,560.85	1,565.22	1,568.78	1,576.34	1,584.22	1,588.33	1,592.13	1,597.92	1,493.11	1,488.61	1,486.00	1,484.03	1,485.36	1,508.26	1,515.19	1,550.25	1,555.33	1,636.87	1,675.76	1,692.54	1,738.86	1,737.50	1,738.56	1,743.46	1,747.80	1,753.49	1,761.03	837.51	789.90	794.26	844.25	854.66
Long-term debt	4,876.12	4,810.68	4,810.27	3,825.85	3,826.00	3,825.66	4,970.69	4,973.68	4,973.81	4,934.06	4,861.77	4,944.68	4,884.95	4,893.22	5,097.29	4,989.58	5,002.09	4,938.30	4,953.53	5,026.77	4,116.86	4,116.02	4,025.19	4,128.58	4,128.58	4,071.06	3,407.10	3,407.10	3,447.82	3,481.08	3,437.63	3,436.97	3,117.19	3,121.49	3,128.05	2,180.52	2,179.26	2,148.99	2,156.88	2,165.18	2,173.40	2,181.46	1,527.66	1,527.16	1,527.20	1,523.55	1,523.74	1,523.88	1,506.26	1,512.30	1,518.38	1,524.42	1,530.41	1,536.44	1,542.52	1,548.57	1,554.65	1,450.37	1,450.67	1,450.92	1,484.03	1,451.32	1,474.94	1,484.57	1,515.02	1,522.46	1,599.61	1,637.39	1,657.45	1,704.44	1,704.56	1,704.64	1,704.69	1,704.77	1,704.87	1,709.98	785.06	740.12	740.66	788.45	800.89
Capital lease obligations	252.24	231.47	235.92	235.74	230.74	221.90	227.79	223.38	224.63	218.88	221.68	226.31	231.04	304.32	231.07	236.36	219.75	297.96	230.12	232.47	234.70	238.13	277.14	235.75	235.75	236.05	234.33	234.33	230.26
Other non-current liabilities													276.81	279.48	277.85	279.61	270.88	272.05	270.20	272.82	272.74	274.64	281.78	276.15	268.70	272.97	267.58	253.56	263.61	71.87	71.81	69.39	67.21	52.36	55.00	52.84	47.46	46.75	45.35	45.13	43.91	42.65	47.67	43.73	44.84	44.00	43.04	41.62	42.04	40.72	46.84	44.36	45.93	47.78	38.22	36.84	36.94	42.74	37.94	35.08
Total liabilities	5,751.26	5,702.56	5,622.24	5,785.92	5,790.31	5,699.30	5,751.70	5,747.13	5,753.07	5,745.27	5,761.01	5,762.74	5,793.16	5,791.29	5,962.95	5,850.94	5,872.66	5,881.35	5,891.87	5,862.36	4,898.91	4,867.57	4,832.48	4,864.59	4,782.07	4,797.85	4,095.92	4,081.45	4,123.44	3,947.31	3,885.87	3,883.77	3,569.16	3,572.14	3,581.58	2,584.87	2,596.15	2,599.44	2,612.75	2,567.03	2,551.04	2,600.10	1,859.15	1,843.56	1,850.56	1,838.75	1,792.63	1,785.35	1,793.27	1,815.46	1,790.70	1,797.59	1,799.93	1,813.72	1,786.48	1,793.73	1,967.00	1,690.28	1,659.18	1,658.35	1,655.18	1,671.49	1,667.55	1,681.66	1,717.57	1,774.76	1,793.86	1,834.65	1,870.13	1,888.42	1,878.23	1,904.01	1,903.42	1,923.30	1,931.43	1,908.14	981.87	945.10	952.08	1,004.14	1,018.76

Total stockholders' equity +	-3,906.77	-3,901.14	-3,961.96	-3,974.63	-3,912.69	-3,962.29	-3,976.64	-3,891.13	-4,008.33	-4,070.37	-4,141.54	-4,166.57	-4,151.77	-4,189.07	-4,316.55	-4,180.31	-4,198.64	-4,209.54	-4,127.51	-4,140.57	-3,236.08	-3,300.41	-3,211.53	-3,282.91	-3,392.19	-3,415.76	-2,935.65	-2,904.29	-2,975.17	-3,039.92	-2,973.76	-2,929.21	-2,770.86	-2,735.38	-2,765.34	-1,803.07	-1,853.69	-1,883.14	-1,936.15	-1,914.75	-1,730.28	-1,800.25	-1,255.95	-1,245.66	-1,213.58	-1,219.47	-1,281.74	-1,289.68	-1,268.96	-1,290.20	-1,322.18	-1,328.79	-1,323.37	-1,335.52	-1,345.53	-1,369.11	-1,365.73	-1,209.74	-1,220.96	-1,171.37	-1,167.75	-1,210.65	-1,241.87	-1,263.09	-1,289.95	-1,320.99	-1,350.12	-1,372.68	-1,396.70	-1,424.62	-1,437.39	-1,438.26	-1,450.55	-1,450.14	-1,434.26	-1,434.07	-561.18	-564.89	-592.44	-609.11	-631.86
Common stock and paid-in capital	-4.60	-2.52	-4.29	-3.45	-5.86	-5.82	-2.82	24.88	-3.45	-0.72	-3.79	-0.05	-3.32	5.35	-2.90	0.06	1.70	-1.62	-1.93	6.13	4.76	3.09	31.10	28.11	6.80	-3.11	-3.45	6.99	1.68	-3.45	-1.19	-2.28	-2.27	4.05	0.89	5.72	-1.35	-1.62	-1.97	-2.00	47.42	3.89	-1.66	-2.30	4.22	27.46	-0.75	-1.69	1.16	-0.76	-1.12	-1.77	-1.87	-0.16	-0.95	-1.84	-1.73	-1.82	-1.94	30.32	59.19	43.39	36.35	31.73	27.49	20.97	15.46	10.73	1.23	-2.92	-4.69	-4.79	-5.10	-5.20	1.67	12.84	132.02	136.63	132.63	133.01	127.31
Retained earnings	-3,902.17	-3,898.62	-3,957.67	-3,971.18	-3,906.83	-3,956.47	-3,973.82	-3,916.01	-4,004.88	-4,069.65	-4,137.75	-4,166.52	-4,148.46	-4,194.42	-4,313.64	-4,180.37	-4,200.34	-4,207.92	-4,125.58	-4,146.70	-3,240.84	-3,303.49	-3,242.63	-3,311.02	-3,398.99	-3,412.65	-2,932.20	-2,911.28	-2,976.85	-3,036.47	-2,972.57	-2,926.92	-2,768.59	-2,739.44	-2,766.23	-1,808.79	-1,852.35	-1,881.52	-1,934.18	-1,912.76	-1,777.70	-1,804.14	-1,254.29	-1,243.35	-1,217.80	-1,246.92	-1,280.99	-1,288.00	-1,270.12	-1,289.45	-1,321.05	-1,327.02	-1,321.50	-1,335.36	-1,344.59	-1,367.28	-1,363.99	-1,207.92	-1,219.02	-1,201.69	-1,226.93	-1,254.04	-1,278.22	-1,294.82	-1,317.44	-1,341.96	-1,365.58	-1,383.41	-1,397.94	-1,421.71	-1,432.70	-1,433.46	-1,445.45	-1,444.94	-1,435.93	-1,446.92	-693.21	-701.52	-725.06	-742.12	-759.17
Common shares outstanding	34	34	34	34	35	35	35	35	35	35	35	35	36	36	36	36	36	37	37	38	39	39	40	40	40	41	42	42	42	43	43	44	44	45	48	50	50	49	49	50	51	53	56	57	57	57	57	57	57	57	57	58	58	57	59	59	60	57	61	63	62	59	61	61	60	59	58	58	57	57	58	59	60	61	65	58	64	63	63	63	68

Balance Sheet - DOMINOS PIZZA INC (DPZ)

Balance Sheet - DOMINOS PIZZA INC (DPZ)