| Net income |
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.04 |
0.03 |
0.02 |
0.10 |
0.10 |
0.08 |
| Stock-based compensation |
0.33 |
0.91 |
0.01 |
0.01 |
0.05 |
0.04 |
| Change in inventory |
|
|
|
|
|
|
| Other working capital changes |
-0.08 |
-0.89 |
-0.03 |
-0.09 |
-0.23 |
-0.18 |
| Capital expenditures |
-0.03 |
-0.02 |
-0.01 |
-0.03 |
-0.02 |
-0.02 |
| Others incl. marketable securities changes |
-0.80 |
-0.37 |
-0.08 |
-0.09 |
0.03 |
0.01 |
| Dividend payout |
|
|
|
|
|
|
| Common stock repurchases |
0.03 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt Issuance |
0.71 |
0.39 |
0.10 |
0.17 |
0.02 |
0.14 |
|
| Change in cash |
0.19 |
0.06 |
0.00 |
0.07 |
-0.05 |
0.08 |