Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	19,627.60	19,335.91	19,453.62	19,398.02	17,618.69	17,859.06	17,476.56	16,547.00	17,784.00	17,030.50	15,309.58	13,019.60	10,580.07	10,434.95	9,872.03	9,063.02	7,850.29	7,623.26	6,666.87	6,439.64
Cost of revenue	14,598.67	14,579.26	14,528.61	14,504.33	12,845.66	12,321.62	12,080.70	11,392.00	11,780.00	11,534.64	10,433.53	8,911.09	7,148.62	6,955.75	6,384.08	5,946.60	5,176.05	5,016.51	4,365.23	4,259.34
Gross profit	5,028.93	4,756.65	4,925.01	4,893.69	4,773.03	5,537.45	5,395.85	5,155.00	6,004.00	5,495.86	4,876.05	4,108.51	3,431.45	3,479.19	3,487.95	3,116.42	2,674.24	2,606.75	2,301.64	2,180.30
Total operating expenses +	3,202.11	3,289.27	3,555.57	3,381.93	2,920.74	3,233.04	3,126.29	2,999.00	3,709.00	3,049.34	2,775.99	2,275.47	1,823.29	1,842.22	1,887.06	1,669.91	1,448.91	1,405.37	1,217.88	1,181.56
Selling, general and administrative	2,414.59	2,482.39	2,489.94	2,369.49	3,096.00	3,164.56	3,060.73	2,865.68	3,577.78	2,894.99	2,648.47	2,174.86	1,732.19	1,682.20	1,825.44	1,597.32	1,383.43	1,347.73	1,172.25	1,173.18
Research and development	157.98	183.49	231.97	228.62	220.78	193.77	168.03	134.00	131.00	154.04	128.05	100.33	91.11	84.41	85.51	72.58	65.48	57.64	45.63	38.86
Other operating expenses	629.54	623.39	833.66	783.82	-396.04	-125.30	-102.47	-0.68	0.22	0.32	-0.53	0.28	0.00	75.61	-23.89	0.00	0.00	0.00	0.00	-30.48
Operating income	1,826.82	1,467.38	1,369.44	1,511.76	1,852.29	2,304.41	2,269.56	3,038.00	2,362.00	2,508.32	2,128.41	1,854.42	1,633.89	1,677.55	1,600.88	1,446.51	1,225.34	1,201.37	1,083.76	998.73
Non-operating income (net)	-314.59	-410.45	-336.42	-292.48	-280.43	-368.02	-429.44	-301.00	-354.00	-386.04	-357.63	-337.99	-295.87	-216.60	-228.79	-210.58	-209.36	-241.90	-254.49	-266.14
Income before tax	1,512.24	1,056.93	1,033.02	1,219.28	1,571.86	1,936.39	1,840.11	2,737.00	2,008.00	2,122.27	1,770.78	1,516.43	1,338.02	1,460.95	1,372.09	1,235.93	1,015.97	959.48	829.27	732.60
Income tax expense	320.97	316.06	300.56	324.95	352.83	500.56	401.61	511.00	454.00	649.42	569.83	480.26	428.72	457.57	463.78	434.86	342.29	351.37	319.38	313.30
Net income	978.37	537.91	499.00	673.41	969.31	1,164.38	1,199.62	1,982.00	1,280.00	1,181.89	941.19	859.37	803.76	897.39	826.45	735.75	621.98	587.32	491.86	406.69

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4,612.15	5,069.59	4,884.85	4,791.71	4,881.45	5,084.79	4,760.16	4,766.00	4,724.52	4,987.89	4,936.00	4,825.00	4,704.00	4,996.80	5,096.17	4,756.68	4,548.37	4,647.02	4,441.37	4,320.17	4,210.13	4,400.15	4,413.77	4,557.35	4,487.80	4,579.96	4,419.00	4,345.03	4,132.56	4,300.00	4,057.85	4,213.71	3,976.00	4,429.00	4,335.70	4,471.02	4,548.12	4,456.59	4,098.69	3,974.06	3,710.61	3,976.94	3,760.53	3,743.51	3,656.72	3,552.60	3,241.19	2,810.83	2,591.09	2,619.08	2,716.86	2,776.72	2,704.91	2,573.12	2,661.92	2,707.72	2,435.36	2,897.59	2,344.36	2,206.29	2,150.55	2,542.33	2,243.98	2,417.89	2,146.87	2,242.28	1,972.67	1,969.76	1,929.46	2,026.91	1,924.44	1,693.66	1,590.40	1,655.65	1,700.17	1,776.16	1,737.16	1,596.29	1,760.56	1,694.67	1,441.23
Cost of revenue	3,432.66	3,681.21	3,642.63	3,577.35	3,697.48	3,814.36	3,614.08	3,600.00	3,550.87	3,638.23	3,707.00	3,628.00	3,555.00	3,649.28	3,852.67	3,511.12	3,374.52	3,327.86	3,174.15	3,036.18	3,003.47	3,051.43	3,054.60	3,143.49	3,097.24	3,126.31	3,073.01	3,014.11	2,867.27	2,920.00	2,790.51	2,909.46	2,773.00	2,936.00	2,911.47	2,976.02	2,956.46	2,942.85	2,786.91	2,716.77	2,547.97	2,634.22	2,532.52	2,586.89	2,563.33	2,389.78	2,226.07	1,922.89	1,804.27	1,734.70	1,850.45	1,886.35	1,838.51	1,670.77	1,795.65	1,817.62	1,633.63	1,847.37	1,563.71	1,431.32	1,417.43	1,649.55	1,470.22	1,587.68	1,428.58	1,461.39	1,304.45	1,305.67	1,279.49	1,327.08	1,279.44	1,106.58	1,048.83	1,077.68	1,112.96	1,157.52	1,150.03	1,037.70	1,168.99	1,124.12	964.14
Gross profit	1,179.49	1,388.37	1,242.22	1,214.36	1,183.98	1,270.43	1,146.08	1,166.00	1,173.65	1,349.66	1,229.00	1,197.00	1,149.00	1,347.52	1,243.50	1,245.56	1,173.85	1,319.16	1,267.22	1,283.99	1,206.66	1,348.72	1,359.17	1,413.85	1,390.56	1,453.65	1,345.99	1,330.92	1,265.29	1,380.00	1,267.35	1,304.24	1,203.00	1,493.00	1,424.23	1,495.00	1,591.66	1,513.74	1,311.78	1,257.29	1,162.64	1,342.72	1,228.01	1,156.62	1,093.39	1,162.82	1,015.12	887.95	786.82	884.38	866.41	890.37	866.40	902.35	866.28	890.11	801.74	1,050.22	780.66	774.97	733.12	892.78	773.75	830.21	718.29	780.89	668.22	664.09	649.96	699.83	645.00	587.08	541.57	577.97	587.20	618.64	587.13	558.60	591.57	570.55	477.10
Total operating expenses +	803.94	839.40	740.50	819.96	802.25	871.49	683.39	741.00	927.64	922.01	905.00	840.00	888.00	995.59	771.85	905.05	826.19	870.01	762.56	859.77	732.40	887.15	727.39	757.93	835.43	837.29	773.61	843.55	748.77	767.00	768.42	752.83	724.00	990.00	828.93	934.64	955.27	770.18	740.49	693.06	702.30	745.45	690.78	675.02	633.34	620.88	552.16	484.75	472.44	440.36	457.80	481.38	485.77	519.84	424.24	447.52	435.80	552.58	392.05	429.14	423.25	462.56	411.82	448.85	402.84	419.29	360.01	366.41	351.60	377.88	345.55	314.45	295.46	301.82	309.20	329.74	314.14	319.79	316.73	279.60	275.92
Selling, general and administrative	601.40	727.35	519.32	607.73	594.20	644.89	555.82	580.49	585.08	845.16	591.53	775.24	578.88	955.00	989.61	969.00	871.24	823.00	731.00	830.18	711.52	879.37	717.75	738.08	854.46	831.40	724.43	802.53	715.16	1,660.56	742.68	832.38	851.13	1,006.14	801.23	1,139.77	1,022.00	809.44	701.37	770.91	795.93	761.37	659.73	757.10	685.85	755.03	528.33	661.34	649.76	651.61	433.19	626.28	622.09	638.39	406.68	566.55	581.35	541.45	440.61	528.34	510.39	579.00	395.09	546.96	540.83	568.20	344.54	514.08	466.46	507.76	331.22	494.84	466.63	468.45	298.24	446.34	419.66	465.75	308.41	361.25	332.45
Research and development	38.31	38.63	37.75	38.12	43.48	50.06	40.05	46.00	47.80	65.99	53.00	57.00	56.00	62.05	61.48	55.42	49.67	67.76	52.36	52.02	48.65	52.43	44.92	50.51	45.92	31.44	49.17	41.02	33.61	38.00	25.74	37.65	32.00	36.00	27.70	35.10	32.14	39.94	39.13	34.85	33.07	36.59	31.05	30.74	28.57	25.49	23.83	22.50	21.83	21.07	24.61	23.77	23.72	19.51	21.70	21.28	21.38	26.21	20.33	18.50	18.52	23.23	16.73	17.54	17.20	21.42	15.47	13.51	17.26	15.10	14.33	13.12	12.11	15.11	10.96	10.76	9.99	9.44	9.31	9.99	10.54
Other operating expenses	164.23	73.41	183.43	174.12	164.57	176.54	87.52	114.51	294.76	10.87	260.47	7.77	253.12	-21.46	-279.24	-119.36	-94.73	-20.75	-20.81	-22.42	-27.76	-44.65	-35.28	-30.65	-64.95	-25.55	0.00	0.00	0.00	-931.56	0.00	-117.20	-159.13	-52.14	0.00	-240.22	-98.87	-79.19	0.00	-112.70	-126.70	-52.51	0.00	-112.83	-81.08	-159.64	0.00	-199.09	-199.15	-232.32	0.00	-168.66	-160.03	-138.07	-4.14	-140.32	-166.93	-15.08	-68.89	-117.70	-105.65	-139.67	0.00	-115.64	-155.19	-170.34	0.00	-161.17	-132.12	-144.97	0.00	-193.52	-183.27	-181.74	0.00	-127.36	-115.51	-155.40	-0.99	-91.63	-67.06
Operating income	375.56	548.98	501.72	394.40	381.73	398.93	462.70	425.00	246.01	427.65	324.00	357.00	261.00	351.93	471.64	340.51	347.67	449.16	504.66	424.22	474.25	461.58	631.78	655.92	555.13	616.36	595.39	521.26	536.55	613.00	526.72	1,401.10	497.00	519.00	608.58	583.30	651.28	747.36	597.16	576.35	476.73	605.50	545.26	487.66	465.78	545.22	464.91	407.74	323.48	452.02	412.97	418.32	385.22	385.17	442.09	465.11	377.04	505.03	392.98	351.97	315.24	430.23	361.94	381.35	315.45	361.60	308.21	297.67	298.37	321.95	299.45	272.64	246.10	276.15	278.00	288.90	272.99	238.80	274.84	290.95	201.17
Non-operating income (net)	-168.04	-40.51	-99.15	-43.85	-131.08	-219.82	-82.17	-85.00	-88.19	-84.59	-89.00	-81.00	-83.00	-75.32	-76.49	-71.58	-69.10	-66.71	-68.44	-69.21	-76.07	-84.17	-87.69	-91.94	-104.22	-102.52	-104.72	-114.36	-107.85	-58.00	-74.45	-84.30	-80.00	-80.00	-86.11	-94.97	-92.73	-93.18	-89.15	-92.14	-92.90	-80.49	-88.38	-90.90	-94.29	-96.22	-78.10	-72.13	-69.99	-65.81	-76.46	-79.21	-81.39	-83.08	-84.08	-72.10	20.84	-71.05	-50.12	-51.53	-50.69	-59.41	-51.63	-55.99	-50.22	-55.94	-51.32	-53.62	-56.00	-63.15	-61.74	-52.20	-52.44	-57.35	-66.46	-67.65	-71.05	-65.15	-78.46	-77.71	-46.36
Income before tax	207.52	508.46	402.57	350.55	250.65	179.12	380.53	340.00	157.83	343.06	235.00	276.00	178.00	276.62	395.16	268.93	278.57	382.44	436.23	355.01	398.18	377.41	544.09	563.98	450.91	513.85	490.66	406.90	428.70	555.00	452.27	1,316.80	417.00	439.00	522.47	488.34	558.55	654.18	508.01	484.20	383.83	525.01	456.88	396.76	371.49	449.01	386.81	335.61	253.49	386.22	336.51	339.11	303.83	302.08	358.00	393.01	397.88	433.98	342.86	300.43	264.55	370.82	310.30	325.36	265.23	305.67	256.89	244.05	242.37	258.79	237.71	220.44	193.66	218.80	211.55	221.24	201.95	173.65	196.38	213.24	154.81
Income tax expense	42.75	106.44	75.23	78.26	61.05	61.00	116.53	99.00	39.51	86.46	88.00	81.00	45.00	83.04	112.23	62.93	66.77	78.70	104.99	75.29	93.85	138.61	124.34	137.07	100.54	109.30	99.10	92.27	100.94	63.00	103.71	261.64	87.00	-30.00	151.53	150.52	181.57	201.58	146.39	151.39	122.03	164.64	149.69	120.69	127.30	117.60	127.45	129.95	73.64	116.83	109.87	110.39	100.73	97.48	119.19	136.05	102.76	142.72	119.86	102.82	88.11	134.37	112.20	105.93	94.99	106.39	89.93	73.68	86.97	92.05	86.91	81.97	72.25	87.35	80.41	84.06	76.78	65.56	83.02	105.74	58.69
Net income	117.53	327.08	274.80	225.27	151.22	66.90	213.03	187.00	70.96	187.93	84.00	140.00	86.00	138.80	230.10	147.14	157.36	228.74	273.04	218.58	248.95	177.18	353.50	350.97	282.72	342.51	332.58	253.78	270.75	424.77	284.61	993.98	278.56	393.65	309.28	268.69	308.18	419.91	304.26	263.73	213.16	308.25	233.13	214.66	193.50	300.09	213.45	171.25	149.39	239.81	202.29	201.79	176.09	173.34	210.17	228.54	277.74	266.35	205.61	180.12	156.31	216.84	181.82	203.75	157.26	181.84	153.86	157.60	149.32	159.42	146.35	134.14	117.69	127.66	126.67	132.00	119.98	103.54	109.68	101.34	95.73

about 15 hours ago

Ask a follow up