Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,266.21 2,207.10 2,110.99 2,032.14 1,787.40 1,568.86 1,753.64 1,627.22 1,541.26 1,500.29 1,353.40 1,287.06 1,245.84 1,182.90 1,133.49 1,092.29 1,056.07 1,198.42 1,209.56 1,120.09
Cost of revenue 1,399.69 727.88 696.80 667.29 576.51 557.66 590.08 561.85 540.88 525.60 473.76 453.27 436.84 418.54 409.05 398.47 397.73 437.66 408.40 390.56
Gross profit 866.53 1,479.23 1,414.19 1,364.85 1,210.89 1,011.20 1,163.57 1,065.37 1,000.38 974.70 879.64 833.79 809.00 761.20 721.66 693.82 658.34 760.76 801.16 729.53
Total operating expenses + 168.41 947.19 738.75 786.85 689.71 601.09 645.83 604.82 545.01 535.65 496.61 555.12 585.56 546.67 538.06 554.32 560.72 581.91 573.36 539.76
Operating income 698.12 532.04 675.43 578.00 521.19 410.11 517.74 460.56 455.37 439.05 383.03 278.67 223.44 217.69 186.37 139.51 97.62 179.95 227.80 189.77
Non-operating income (net) -83.72 -164.57 -168.82 -121.90 -123.84 -162.06 -149.85 -144.63 -128.46 -126.88 -98.40 -135.24 -160.46 -198.39 -171.20 -203.08 -191.76 -156.14 -144.40 -111.64
Income before tax 614.40 367.47 506.62 456.10 397.35 248.05 367.89 315.93 326.91 312.17 284.63 143.43 62.98 19.30 15.17 -63.57 -94.14 23.81 83.40 78.13
Income tax expense 21.33 4.53 9.78 17.45 9.26 4.66 -4.22 10.70 9.23 13.36 22.06 -110.09 22.84 9.48 6.62 -23.47 -36.10 14.09 37.19 34.23
Net income 587.15 361.87 495.76 438.65 388.09 243.39 372.11 305.23 317.68 298.81 262.57 253.52 40.14 9.82 8.55 -40.10 -58.04 9.72 46.22 43.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 528.00 595.93 585.54 579.31 505.43 579.57 564.14 565.25 498.15 555.91 542.61 541.14 471.33 535.51 527.39 517.85 451.39 494.57 476.89 445.05 370.88 428.53 386.11 347.65 406.57 462.66 457.79 448.74 384.46 427.90 418.50 419.80 361.03 398.48 399.35 397.08 346.36 386.72 387.52 387.53 338.53 355.97 350.70 344.25 302.48 336.70 335.00 330.43 284.93 320.35 323.18 324.68 283.48 305.51 306.29 304.87 266.24 288.24 296.70 293.35 255.20 275.68 286.14 286.37 244.10 262.32 271.77 274.74 247.25 279.31 312.52 323.82 282.78 304.89 314.25 315.23 275.19 287.14 292.04 287.58 253.33
Cost of revenue 347.19 727.30 305.61 186.78 180.00 186.38 182.59 183.27 175.65 181.40 175.19 171.78 168.43 173.83 168.97 166.72 157.77 157.53 147.31 140.45 131.22 137.80 136.31 134.06 149.49 154.37 148.85 146.39 140.47 142.07 140.70 140.78 138.29 138.98 134.98 135.08 131.84 132.37 131.78 132.73 128.73 122.90 121.68 115.95 113.23 115.10 112.39 114.28 111.51 109.96 109.64 110.72 106.52 106.20 103.85 105.07 103.42 103.24 103.20 103.06 99.55 100.50 99.60 99.83 98.55 99.67 97.63 99.44 100.98 107.99 113.68 110.11 104.79 102.72 102.12 102.77 100.78 100.39 98.55 96.42 95.21
Gross profit 180.81 -131.37 279.93 392.54 325.43 393.19 381.55 381.99 322.51 374.51 367.42 369.35 302.90 361.69 358.42 351.13 293.62 337.04 329.58 304.60 239.67 290.73 249.80 213.59 257.08 308.29 308.94 302.35 243.99 285.83 277.80 279.02 222.73 259.49 264.37 262.00 214.52 254.35 255.74 254.80 209.81 233.07 229.03 228.30 189.25 221.60 222.61 216.16 173.43 204.53 211.50 217.02 170.09 199.31 202.44 199.80 162.82 185.00 193.50 190.29 155.65 175.19 186.54 186.54 145.55 162.65 174.14 175.29 146.27 171.32 198.84 213.71 177.99 202.17 212.13 212.46 174.40 186.76 193.49 191.16 158.12
Total operating expenses + 47.35 -253.65 93.00 194.85 134.20 356.53 194.99 197.76 197.91 182.80 179.29 192.56 184.10 251.63 177.44 184.63 173.16 187.10 196.25 155.62 150.74 149.50 143.95 147.14 160.50 166.88 167.50 158.25 153.20 155.22 149.44 143.31 156.85 139.48 132.65 133.83 139.05 138.98 135.96 137.73 122.98 128.29 117.38 128.95 121.99 133.14 136.59 143.12 142.28 146.55 144.27 143.70 151.03 135.39 138.92 135.34 137.02 139.07 138.08 130.87 130.04 142.36 139.97 137.27 134.71 142.20 134.88 141.33 142.33 147.55 145.32 147.11 141.93 150.91 141.70 137.87 142.88 142.86 134.10 132.01 130.79
Operating income 133.46 122.28 186.93 197.68 191.23 36.66 186.56 184.23 124.60 191.71 188.13 176.79 118.80 110.05 180.99 166.50 120.46 149.94 133.34 148.99 88.92 141.23 105.85 66.45 96.57 141.41 141.44 144.11 90.78 130.61 128.36 135.70 65.88 120.01 131.72 128.18 75.47 115.37 119.77 117.07 86.83 104.78 111.64 99.35 67.25 88.46 86.02 73.04 31.14 63.84 69.27 70.26 25.93 63.92 63.52 64.46 25.79 45.92 55.43 59.42 25.61 32.83 46.57 49.27 10.84 20.45 39.26 34.00 4.60 23.77 53.52 66.61 36.06 51.26 70.44 74.59 31.52 43.90 59.39 59.15 27.33
Non-operating income (net) -27.57 34.30 -40.29 -40.28 -37.46 -36.33 -39.90 -43.76 -44.58 -41.42 -43.87 -42.72 -40.81 -35.48 -31.74 -28.86 -25.83 -23.29 -24.79 -26.18 -49.58 -30.39 -41.87 -35.26 -54.54 -36.17 -38.16 -38.09 -37.44 -32.19 -31.69 -31.76 -48.98 -32.87 -32.06 -32.05 -31.48 -31.22 -31.10 -31.35 -33.21 -24.47 -24.71 -24.69 -24.53 -24.48 -24.41 -46.89 -39.47 -48.31 -37.64 -37.84 -36.67 -49.63 -40.37 -38.57 -69.83 -41.80 -42.55 -43.26 -43.59 -44.55 -45.34 -63.69 -49.50 -52.23 -50.39 -52.94 -36.21 -39.40 -39.02 -38.93 -38.79 -43.22 -42.24 -43.04 -15.90 -30.89 -29.39 -26.75 -24.62
Income before tax 105.90 156.58 146.64 157.40 153.77 0.33 146.65 140.47 80.02 150.29 144.27 134.07 78.00 74.58 149.24 137.65 94.63 126.65 108.55 122.81 39.34 110.85 63.98 31.19 42.03 105.25 103.29 106.02 53.34 98.42 96.67 103.94 16.90 87.14 99.66 96.13 43.99 84.15 88.67 85.72 53.62 80.31 86.94 74.66 42.72 63.99 61.62 26.15 -8.32 15.52 31.64 32.42 -10.74 14.29 23.15 25.89 -44.04 4.12 12.87 16.16 -17.98 -11.72 1.24 -14.42 -38.66 -31.78 -11.13 -18.94 -31.60 -15.63 14.50 27.67 -2.73 8.04 28.20 31.55 15.62 13.01 30.00 32.40 2.72
Income tax expense 4.05 1.83 2.57 2.39 14.54 1.31 -1.17 2.87 1.52 0.96 3.84 3.18 1.80 8.48 3.06 3.44 2.48 3.33 1.71 3.20 1.01 2.14 1.22 -0.24 1.54 2.49 3.58 -12.38 2.09 2.73 2.61 3.51 1.84 -0.03 3.33 3.73 2.20 3.63 3.61 3.81 2.31 3.78 0.97 15.30 2.01 -143.90 26.57 10.73 -3.49 5.34 13.30 11.17 -4.67 7.07 11.66 11.97 -21.22 -2.25 8.88 4.74 -4.74 -4.61 0.45 -5.48 -13.84 -12.10 -6.35 -7.12 -10.27 -8.79 10.75 13.33 -1.20 3.57 13.68 13.17 6.78 5.86 13.16 14.03 1.18
Net income 101.29 152.29 141.75 154.36 138.76 -1.20 147.48 137.37 78.22 149.09 140.02 130.62 76.04 66.10 146.19 134.21 92.15 123.31 106.84 119.61 38.33 108.71 62.76 31.43 40.49 102.75 99.62 118.31 51.16 95.60 93.97 100.34 14.96 87.07 96.24 92.30 41.70 80.43 84.97 81.82 51.22 76.44 85.87 59.27 40.63 207.79 34.96 15.33 -4.84 10.19 17.00 23.03 -6.07 7.13 11.41 13.83 -22.82 6.28 3.90 11.34 -13.24 -7.12 0.69 -8.94 -24.83 -19.68 -4.78 -11.82 -21.33 -6.84 3.66 14.25 -1.53 4.38 14.43 18.29 8.75 7.06 16.75 18.28 1.45
about 15 hours ago