Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,142.73	5,377.53	9,617.20	7,320.10	3,327.96	3,128.91	3,589.43	3,374.95	3,071.98	2,677.20	2,826.43	2,445.55	2,394.27	2,519.15	2,869.01	2,362.76	2,005.39	2,467.12	2,336.19	2,368.51
Cost of revenue	4,471.11	5,317.29	8,416.19	4,234.52	2,319.49	2,133.36	2,330.65	2,153.89	1,948.50	1,706.63	1,966.20	1,674.70	1,755.01	1,835.43	1,891.95	1,616.84	1,521.53	1,859.44	1,713.70	1,817.69
Gross profit	671.62	60.24	1,201.01	3,085.59	1,008.47	995.55	1,258.78	1,221.06	1,123.48	970.58	860.23	770.85	861.41	910.00	977.06	745.92	483.86	607.67	622.49	550.81
Total operating expenses +	577.83	696.25	959.89	584.13	475.81	469.84	573.46	496.74	500.92	460.94	389.63	443.45	245.14	400.25	389.22	324.12	273.55	322.42	307.66	284.16
Selling, general and administrative	550.04	618.05	873.40	524.15	441.48	429.83	533.37	446.09	437.90	380.46	512.27	355.14	162.89	313.23	312.14	265.72	212.63	255.13	244.97	237.86
Research and development	51.40	86.72	85.73	71.98	54.03	59.21	58.29	70.05	84.33	80.48	89.19	88.31	82.25	78.92	77.08	58.39	60.92	67.29	62.69	46.30
Other operating expenses	-23.60	-8.52	0.76	-12.00	-19.70	-19.20	-18.20	-19.40	-21.32	0.00	-211.83	0.00	0.00	8.10	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	93.79	-636.01	241.12	2,501.46	532.66	525.71	685.32	724.31	622.56	509.64	470.61	327.40	616.27	509.75	587.84	421.81	210.32	285.25	314.83	266.66
Non-operating income (net)	-402.12	-412.39	1,859.70	704.26	-303.27	-24.67	7.20	159.65	-91.28	65.26	-131.88	-78.48	-40.11	-97.09	6.54	8.27	-27.72	-78.78	-12.43	-108.24
Income before tax	-308.33	-1,048.39	2,100.82	3,205.72	229.39	501.04	692.52	883.97	531.29	574.90	338.72	248.92	576.16	412.66	594.38	430.08	182.60	206.47	302.40	158.42
Income tax expense	156.88	87.09	430.28	390.59	29.45	54.43	88.16	144.83	431.82	96.26	11.13	18.48	134.45	80.43	104.13	87.76	-7.03	-6.54	55.08	2.19
Net income	-510.63	-1,179.45	1,573.48	2,689.82	123.67	375.76	533.23	693.56	54.85	643.68	334.91	133.32	413.17	311.54	392.11	315.78	178.37	194.20	229.69	142.97

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,428.73	1,428.03	1,307.83	1,329.99	1,076.88	1,231.71	1,354.69	1,430.39	1,360.74	2,356.17	2,310.60	2,370.19	2,580.25	2,620.98	2,091.81	1,479.59	1,127.73	894.20	830.57	773.90	829.29	879.15	746.87	764.05	738.85	992.56	879.75	885.05	832.06	921.70	777.75	853.87	821.63	857.79	754.87	737.26	722.06	696.66	654.01	669.33	657.21	930.35	693.22	718.29	884.40	598.57	642.42	604.72	599.84	691.96	591.20	576.84	641.63	687.60	661.23	684.89	711.70	707.39	722.98	742.11	696.53	604.98	585.04	592.48	580.27	558.23	515.28	445.30	486.59	517.73	660.46	620.75	668.18	599.16	583.98	563.81	589.24	584.54	607.82	568.80	607.35
Cost of revenue	927.77	1,225.30	1,190.22	1,133.12	922.48	1,093.50	1,458.73	1,440.96	1,324.70	3,046.85	2,252.96	1,811.70	1,305.61	1,619.66	1,047.99	898.67	681.50	647.11	581.39	525.48	565.60	613.73	492.81	530.69	496.13	653.05	569.88	559.14	548.58	600.42	496.31	541.52	515.65	549.39	477.41	463.50	458.08	455.69	415.04	421.22	414.68	604.72	474.17	506.26	625.94	436.13	436.97	397.36	404.24	438.43	381.59	385.17	442.04	482.93	443.48	435.61	460.72	473.31	464.97	490.16	463.51	408.51	388.21	404.32	415.80	408.77	381.20	335.48	396.09	394.63	506.28	457.77	500.77	442.80	431.02	410.43	429.45	435.79	459.59	437.41	484.90
Gross profit	500.97	202.73	117.61	196.88	154.40	138.21	-104.03	-10.58	36.04	-690.68	57.63	558.49	1,274.64	1,001.32	1,043.81	580.92	446.23	247.09	249.17	248.42	263.69	265.42	254.06	233.36	242.72	339.51	309.87	325.91	283.49	321.28	281.44	312.36	305.98	308.40	277.46	273.76	263.99	240.97	238.97	248.10	242.53	325.63	219.05	212.03	258.47	162.44	205.45	207.36	195.60	253.53	209.61	191.67	199.59	204.67	217.75	249.29	250.98	234.08	258.01	251.95	233.02	196.46	196.82	188.17	164.47	149.46	134.08	109.82	90.51	123.10	154.18	162.98	167.41	156.36	152.96	153.38	159.79	148.75	148.23	131.38	122.45
Total operating expenses +	267.46	154.48	148.07	143.13	136.86	153.72	176.11	180.51	180.04	203.41	182.41	185.38	167.07	168.31	150.69	139.85	119.13	116.33	114.46	128.81	100.16	131.68	107.42	114.46	113.47	194.13	119.62	135.18	123.03	131.80	113.38	134.21	121.16	125.11	124.43	129.22	126.92	144.57	107.31	124.61	-0.26	136.54	132.63	132.77	221.78	185.78	98.97	97.12	117.68	27.34	80.81	83.29	84.70	117.06	73.24	177.35	93.05	98.01	97.70	102.85	90.65	85.08	76.26	81.53	81.25	74.38	71.15	78.83	61.58	76.35	77.29	85.19	80.32	78.86	76.43	74.18	78.20	71.91	69.55	73.40	69.30
Selling, general and administrative	137.41	155.50	138.58	132.46	123.50	136.00	154.25	168.95	194.91	194.25	173.87	397.07	154.31	148.16	134.48	128.94	112.57	123.30	103.48	111.84	93.19	429.83	96.09	106.95	101.88	185.16	108.14	126.72	113.36	120.92	100.17	123.64	101.37	108.63	105.58	115.69	108.00	125.48	86.30	86.06	139.16	91.18	137.62	147.71	135.77	144.01	66.01	67.01	79.31	27.30	62.54	62.90	64.75	97.93	59.98	169.33	80.69	79.02	77.17	82.91	73.04	70.40	61.92	66.87	66.53	59.54	56.17	51.48	45.43	64.12	59.90	67.60	63.52	62.22	61.00	59.26	62.49	59.80	58.00	62.20	57.85
Research and development	9.17	12.18	12.67	12.44	14.10	20.02	22.40	20.77	23.53	22.75	21.08	21.42	20.47	20.15	18.36	17.39	16.08	12.13	13.29	13.98	14.64	15.38	13.53	14.21	16.10	14.26	15.59	13.46	14.98	16.38	16.61	16.07	20.99	20.91	21.76	17.34	24.32	19.09	21.01	20.50	19.87	25.75	21.90	21.93	26.49	21.39	22.41	21.94	22.57	21.29	19.44	21.57	19.95	19.13	19.83	20.91	19.05	18.99	20.53	19.95	17.62	14.67	14.34	14.67	14.72	14.84	14.98	14.95	16.15	15.51	17.39	17.59	16.80	16.63	15.42	14.92	15.71	12.11	11.55	11.20	11.45
Other operating expenses	120.88	-13.20	-3.18	-1.77	-0.74	-2.30	-0.54	-9.21	-38.41	-13.60	-12.54	-233.11	-7.71	0.00	-2.15	-6.48	-9.52	-19.10	-2.31	3.00	-7.66	-313.52	-2.20	-6.70	-4.50	-5.30	-4.10	-5.00	-5.30	-5.50	-3.40	-5.50	-1.20	-4.43	-2.91	-3.80	-5.40	0.00	0.00	18.06	-159.29	19.61	-26.89	-36.87	59.52	20.38	10.55	8.18	15.79	-21.25	-1.18	-1.18	0.00	0.00	-6.58	-12.89	-6.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.39	0.00	-3.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	233.51	48.25	-30.46	53.74	17.54	-15.51	-280.15	-191.09	-144.00	-894.09	-124.77	373.11	1,107.57	833.01	893.12	441.07	327.10	130.77	134.71	119.61	163.53	133.74	146.63	118.90	129.24	145.39	190.25	190.74	160.45	189.48	168.06	178.15	184.82	183.29	153.02	144.54	137.06	96.40	131.66	123.49	242.80	189.09	86.42	79.26	36.69	-23.34	106.47	110.24	77.92	226.18	128.80	108.38	114.89	87.61	144.52	71.94	157.93	136.07	160.31	149.10	142.36	111.39	120.56	106.64	83.22	75.08	62.93	30.99	28.93	46.75	76.89	77.79	87.09	77.50	76.54	79.20	81.59	76.84	78.68	57.98	53.16
Non-operating income (net)	20.69	-292.68	-148.05	15.54	27.78	111.23	-669.64	-16.16	156.93	409.68	436.91	346.32	446.10	30.08	235.02	88.54	34.97	-105.27	-623.82	433.59	-23.72	-41.66	1.07	0.29	12.83	-44.25	6.71	14.64	28.59	-32.24	8.59	212.64	-25.54	-12.14	-4.33	-7.72	-83.61	-26.21	-19.70	-18.10	-15.07	-34.23	-19.17	-20.31	14.21	-25.41	-15.37	-9.71	-7.63	-9.85	-9.86	-9.19	-9.44	-18.48	-5.54	-9.17	-8.85	-9.18	-8.75	-10.03	-9.25	-6.27	-4.84	-6.71	-11.88	-19.58	-5.86	-4.81	-7.41	-75.50	-12.53	-6.50	-10.65	-6.65	-8.67	-13.73	-7.96	-10.31	-98.93	-14.34	-9.69
Income before tax	254.20	-244.43	-178.51	69.29	45.32	95.72	-949.79	-207.25	12.93	-484.41	312.14	719.43	1,553.67	863.09	1,128.14	529.61	362.08	25.49	-489.10	553.19	139.81	92.08	147.70	119.19	142.08	101.14	196.96	205.38	189.04	157.25	176.65	390.79	159.29	171.15	148.69	136.82	53.46	70.19	111.95	105.40	227.73	154.87	67.25	58.95	50.90	-48.75	91.11	100.53	70.29	216.33	118.94	99.19	105.45	69.13	138.97	62.77	149.08	126.90	151.56	139.06	133.11	105.12	115.73	99.92	71.34	55.50	57.07	26.18	21.52	-28.75	64.36	71.29	76.44	70.85	67.86	65.47	73.63	66.53	-20.25	43.64	43.46
Income tax expense	21.51	157.33	-30.57	34.09	-3.98	10.61	110.85	-30.66	-3.72	118.88	-8.55	42.99	276.96	24.10	196.94	89.02	80.53	15.02	-114.67	106.99	22.11	-10.10	30.65	15.43	18.44	-5.11	25.34	30.41	37.51	11.20	33.17	80.10	20.36	378.22	18.50	23.13	11.97	34.73	12.39	23.66	25.49	-19.05	13.14	14.85	14.14	-28.22	11.74	21.77	13.19	61.41	26.96	20.40	26.19	159.34	32.47	21.88	39.03	-230.44	-38.10	30.15	32.17	23.80	27.89	24.33	-16.70	-5.35	5.55	-7.75	-0.53	-45.95	9.88	12.90	16.63	12.12	10.43	15.59	16.94	3.14	-23.33	11.04	11.34
Net income	319.09	-414.18	-160.69	22.90	41.35	75.29	-1,068.99	-188.20	2.45	-617.68	302.53	650.04	1,238.58	838.99	897.22	406.77	253.38	-3.82	-392.78	424.60	95.68	84.64	98.30	85.62	107.20	90.39	155.07	154.20	133.57	129.60	129.75	302.46	131.76	-218.37	118.67	103.33	51.21	602.09	128.22	-314.82	228.19	174.25	65.39	52.15	43.12	-18.51	72.79	22.45	56.58	155.93	90.51	82.74	83.99	66.50	109.46	50.09	114.26	99.44	116.10	114.16	106.58	84.97	93.69	81.75	63.31	62.35	52.13	38.49	25.40	13.11	56.18	61.66	63.26	58.62	59.10	53.86	58.11	62.98	2.29	43.33	34.38

about 15 hours ago

Ask a follow up