Income Statement - On Holding AG (ONON)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 2,878.50 | 2,318.30 | 1,792.10 | 1,222.10 | 724.60 | 425.30 | 267.12 |
| Cost of revenue | 1,069.93 | 912.60 | 724.80 | 537.20 | 294.30 | 194.20 | 124.00 |
| Gross profit | 1,808.56 | 1,405.70 | 1,067.30 | 684.90 | 430.30 | 231.10 | 143.12 |
| Total operating expenses | 1,448.42 | 1,194.10 | 887.10 | 599.80 | 571.40 | 248.20 | 137.43 |
| Operating income | 360.15 | 211.60 | 180.20 | 85.10 | -141.10 | -17.10 | 5.69 |
| Non-operating income (net) | -164.17 | 68.00 | -111.10 | -7.20 | -18.50 | -7.30 | -2.54 |
| Income before tax | 195.97 | 279.60 | 69.10 | 77.90 | -159.60 | -24.40 | 3.15 |
| Income tax expense | 1.43 | 37.40 | -10.50 | 20.20 | 10.60 | 3.10 | 4.62 |
| Net income | 194.54 | 242.30 | 79.60 | 57.70 | -170.20 | -27.50 | -1.47 |
Show Quarterly Income Statement
Income Statement - On Holding AG (ONON)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 850.46 | 738.15 | 794.40 | 749.20 | 726.60 | 606.60 | 635.80 | 567.70 | 508.20 | 447.10 | 480.50 | 444.30 | 420.20 | 366.74 | 328.00 | 291.66 | 235.68 | 191.11 | 218.04 | 175.06 | 140.39 | 124.30 | 130.08 | 85.46 | 85.46 |
| Cost of revenue | 304.24 | 266.46 | 272.10 | 288.40 | 291.30 | 229.80 | 250.50 | 227.40 | 204.90 | 176.90 | 192.80 | 179.80 | 175.30 | 152.16 | 140.60 | 130.82 | 113.61 | 79.28 | 86.75 | 68.71 | 59.56 | 60.02 | 59.26 | 37.46 | 37.46 |
| Gross profit | 546.22 | 471.69 | 522.20 | 460.80 | 435.30 | 376.80 | 385.30 | 340.30 | 303.30 | 270.20 | 287.70 | 264.50 | 244.90 | 214.58 | 187.40 | 160.84 | 122.07 | 111.83 | 131.29 | 106.35 | 80.83 | 64.28 | 70.82 | 48.00 | 48.00 |
| Total operating expenses | 426.20 | 389.82 | 397.60 | 368.00 | 358.30 | 323.70 | 312.70 | 293.00 | 264.80 | 229.50 | 229.90 | 225.10 | 202.60 | 199.88 | 146.70 | 134.50 | 118.70 | 289.29 | 107.41 | 82.97 | 91.73 | 66.07 | 56.81 | 62.66 | 62.66 |
| Operating income | 120.02 | 81.87 | 124.70 | 92.80 | 77.00 | 53.10 | 72.60 | 47.30 | 38.50 | 40.70 | 57.80 | 39.40 | 42.30 | 14.70 | 40.70 | 26.34 | 3.37 | -177.46 | 23.88 | 23.38 | -10.90 | -1.79 | 14.01 | -14.66 | -14.66 |
| Non-operating income (net) | -1.33 | -12.41 | -6.10 | -140.10 | -13.10 | 38.40 | -43.00 | -4.60 | 77.30 | -85.60 | 11.50 | -46.10 | 9.20 | -39.11 | -16.00 | 31.85 | 16.00 | -13.58 | -5.69 | -1.40 | 2.17 | -1.00 | -5.25 | -0.55 | -0.55 |
| Income before tax | 118.69 | 69.47 | 118.60 | -47.30 | 63.90 | 91.50 | 29.60 | 42.70 | 115.80 | -44.90 | 69.30 | -6.70 | 51.50 | -24.41 | 24.70 | 58.19 | 19.37 | -191.04 | 18.19 | 21.98 | -8.73 | -2.79 | 8.76 | -15.21 | -15.21 |
| Income tax expense | 13.09 | 0.89 | -0.30 | -6.40 | 7.20 | 2.00 | -0.90 | 11.80 | 24.40 | -18.20 | 10.60 | -10.00 | 7.10 | 2.01 | 4.10 | 9.04 | 5.03 | -4.09 | 5.20 | 7.77 | 1.72 | -0.22 | 0.65 | 1.32 | 1.32 |
| Net income | 105.60 | 68.57 | 118.90 | -40.90 | 56.70 | 89.60 | 30.50 | 30.80 | 91.40 | -26.70 | 58.70 | 3.30 | 44.40 | -26.42 | 20.60 | 49.15 | 14.34 | -186.95 | 12.99 | 14.21 | -10.45 | -2.56 | 8.10 | -16.53 | -16.53 |