Doyoumoney

	May-25	May-24	May-23	May-22	May-21	May-20	May-19	May-18	May-17	May-16	May-15	May-14	May-13	May-12	May-11	May-10	May-09	May-08	May-07	May-06
Total cash and short-term investments +	306.24	243.88	220.89	207.67	250.60	241.02	231.77	341.82	440.00	339.35	244.01	404.77	392.65	422.47	548.81	307.06	253.39	231.25	244.82	168.12
Cash and cash equivalents	302.14	237.38	215.79	201.67	246.70	233.42	223.17	244.42	350.50	265.15	174.71	332.87	343.55	315.97	435.01	215.36	253.39	231.25	159.02	108.62
Short-term investments	4.10	6.50	5.10	6.00	3.90	7.60	8.60	97.40	89.50	74.20	69.30	71.90	49.10	106.50	113.80	91.70			85.80	59.50
Accounts receivable, net	1,509.11	1,419.45	1,503.04	1,432.63	1,280.81	1,137.96	1,232.35	1,113.82	995.33	963.09	956.21	873.95	787.52	745.54	712.86	632.49	638.66	817.24	744.26	650.95
Inventories	1,036.48	956.47	1,135.50	1,212.62	938.10	810.45	841.87	834.46	788.20	685.82	674.21	613.64	548.68	489.98	463.12	386.98	406.18	476.15	437.76	399.01
Other current assets	322.58	282.06	329.85	304.89	316.40	241.61	220.70	278.23	263.41	221.29	294.72	241.84	206.17	185.83	256.98	213.91	254.70	259.33	229.22	212.65
Total current assets	3,170.30	2,895.35	3,184.17	3,151.81	2,782.00	2,423.43	2,518.09	2,470.93	2,397.44	2,138.34	2,099.85	2,062.30	1,886.27	1,811.34	1,867.97	1,448.74	1,552.92	1,783.98	1,570.25	1,369.22
Total non-current assets +	4,605.65	3,691.20	3,597.84	3,555.90	3,470.97	3,207.53	2,923.26	2,800.89	2,693.01	2,637.70	2,594.39	2,316.07	2,229.25	1,748.68	1,647.06	1,555.29	1,857.01	1,979.59	1,762.90	1,611.00
Property, plant and equipment, net	1,843.80	1,662.62	1,239.48	1,103.98	1,266.01	849.69	819.21	780.31	742.69	629.45	589.65	532.81	492.36	418.83	390.03	382.53	470.10	497.72	473.30	444.69
Goodwill	1,617.63	1,308.91	1,293.59	1,337.87	1,345.75	1,250.07	1,245.76	1,192.17	1,143.91	1,219.63	1,215.69	1,147.37	1,113.83	849.35	831.49	768.24	856.17	908.36	830.18	750.64
Intangible assets	780.83	512.97	554.99	592.26	628.69	584.38	601.08	584.27	573.09	575.40	604.13	459.54	459.61	345.62	312.87	303.16	358.10	384.37	351.44	321.94
Long-term investments							16.40	70.70	75.00	72.80	85.50	71.00	64.00	22.70
Other non-current assets
Total assets	7,775.95	6,586.54	6,782.00	6,707.71	6,252.97	5,630.95	5,441.36	5,271.82	5,090.45	4,776.04	4,694.24	4,378.37	4,115.53	3,560.02	3,515.03	3,004.02	3,409.92	3,763.57	3,333.15	2,980.22

Total current liabilities +	1,467.45	1,466.06	1,490.80	2,016.41	1,331.41	1,093.58	1,539.41	1,006.73	1,235.39	1,002.19	903.24	937.09	928.03	759.79	735.29	631.49	849.16	846.36	864.74	713.50
Accounts payable	755.89	649.65	680.94	800.37	717.18	535.31	556.70	592.28	534.72	500.51	512.17	525.68	478.19	391.47	358.79	299.60	294.81	411.45	385.00	333.68
Short-term debt	7.69	136.21	178.59	603.45	1.28	80.89	552.45	3.50	253.65	4.71	2.04	5.66	4.52	2.58	2.55	4.31	168.55	6.93	101.64	6.14
Current portion of long-term debt	7.69	136.21	178.59	603.45	1.28	80.89	552.45	3.50	253.65	4.71	2.04	1,371.18
Deferred revenue
Other current liabilities	703.87	680.20	631.28	612.59	612.96	477.38	13.22	166.61	-36.44	43.72	-35.45	228.85	117.04	331.09	373.95	327.59	385.80	427.98	378.10	375.69
Total non-current liabilities +	3,421.72	2,608.25	3,148.20	2,707.47	3,178.53	3,272.71	2,493.35	2,631.56	2,416.36	2,399.10	2,497.54	1,862.69	1,832.56	1,486.25	1,392.37	1,211.29	1,417.09	1,780.65	1,381.54	1,340.78
Long-term debt	2,638.92	1,990.94	2,505.22	2,083.16	2,378.54	2,458.29	1,973.46	2,170.64	1,836.44	1,635.26	1,654.04	1,345.97	1,369.18	1,112.95	1,106.30	924.31	762.30	1,066.69	886.42	870.42
Capital lease obligations	317.33	281.28	285.52	265.14	257.42	244.69
Other non-current liabilities	241.12	214.82	552.64	542.13	436.18	754.87	405.04	356.89	482.49	702.98	752.82		417.16	346.97	224.03
Total liabilities	4,889.17	4,074.32	4,639.00	4,723.88	4,509.94	4,366.29	4,032.75	3,638.28	3,651.75	3,401.29	3,400.78	2,799.77	2,760.59	2,246.04	2,127.66	1,842.78	2,266.25	2,627.01	2,246.28	2,054.28

Total stockholders' equity +	2,885.36	2,510.88	2,140.84	1,982.43	1,741.06	1,262.45	1,405.95	1,630.77	1,436.06	1,372.34	1,291.39	1,382.84	1,200.86	1,183.66	1,263.16	1,079.47	1,143.67	1,136.56	1,086.87	925.94
Common stock and paid-in capital	-308.41	-249.76	-263.29	-156.92	-111.20	-281.89	-19.10	288.04	263.62	224.96	354.40	549.15	533.08	496.84	680.13	576.91	700.24	708.77	611.19	576.45
Retained earnings	3,193.76	2,760.64	2,404.13	2,139.35	1,852.26	1,544.34	1,425.05	1,342.74	1,172.44	1,147.37	937.00	833.69	667.77	686.82	583.04	502.56	443.43	427.79	475.68	349.49
Common shares outstanding	128	128	129	130	129	130	134	137	135	137	135	132	130	129	128	128	128	131	129	117

Show Quarterly Balance Sheet

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total cash and short-term investments +	294.21	316.59	297.08	302.14	241.90	268.68	231.56	243.88	248.91	262.75	240.59	220.89	193.87	232.12	197.57	207.67	193.19	192.85	213.21	250.60	249.21	272.95	251.77	241.02	212.24	208.41	221.39	231.77	202.77	234.71	304.98	341.82	360.29	370.36	308.59	440.00	294.70	284.81	272.87	339.35	217.36	263.41	247.26	244.01	284.09	363.53	301.93	404.77	257.10	283.57	256.90	392.65	290.90	300.74	296.48	422.47	388.78	400.76	476.76	548.81	378.30	391.26	309.61	307.06	261.75	367.37	259.84	253.39	205.24	205.29	201.37	231.25	390.96	191.08	159.84	244.82	137.70	134.50	107.97	168.12	93.08
Cash and cash equivalents	294.21	316.59	297.08	302.14	241.90	268.68	231.56	237.38	248.91	262.75	240.59	215.79	193.87	232.12	197.57	201.67	193.19	192.85	213.21	246.70	249.21	272.95	251.77	233.42	212.24	208.17	212.09	223.17	195.17	226.91	202.18	244.42	264.39	267.86	236.19	350.50	210.80	205.91	194.47	265.15	220.71	190.61	169.46	174.71	220.39	296.53	225.03	332.87	216.00	224.17	204.90	343.55	247.10	261.94	257.38	315.97	272.18	300.96	373.36	435.01	275.50	299.16	219.31	215.36	256.20	363.93	255.84	253.39	205.24	205.29	201.37	231.25	390.96	191.08	159.84	159.02	137.70	134.50	107.97	108.62	93.08
Short-term investments								6.50				5.10				6.00				3.90				7.60		0.24	9.30	8.60	7.60	7.80	102.80	97.40	95.90	102.50	72.40	89.50	83.90	78.90	78.40	74.20	-3.36	72.80	77.80	69.30	63.70	67.00	76.90	71.90	41.10	59.40	52.00	49.10	43.80	38.80	39.10	106.50	116.60	99.80	103.40	113.80	102.80	92.10	90.30	91.70	5.55	3.44	4.00									85.80				59.50
Accounts receivable, net	1,261.11	1,370.14	1,472.99	1,509.11	1,105.09	1,290.54	1,344.18	1,419.45	1,072.03	1,233.34	1,418.89	1,503.04	1,203.21	1,340.13	1,407.87	1,432.63	1,085.40	1,173.49	1,171.91	1,280.81	998.78	1,081.84	1,159.13	1,137.96	948.35	1,047.81	1,109.26	1,232.35	961.63	1,013.03	1,070.63	1,113.82	884.30	980.24	1,015.08	995.33	788.28	840.81	932.64	963.09	746.55	816.81	926.21	956.21	797.15	806.77	946.89	873.95	705.15	772.43	861.92	787.52	642.65	727.90	760.30	745.54	613.40	661.83	725.01	712.86	543.90	574.68	624.64	632.49	502.19	583.29	640.47	638.66	502.92	607.19	735.70	817.24	554.94	614.47	675.23	744.26	481.92	554.21	600.22	650.95	443.62
Inventories	1,120.27	1,083.42	1,068.18	1,036.48	1,044.78	995.26	1,003.46	956.47	1,080.70	1,102.82	1,117.44	1,135.50	1,341.30	1,389.59	1,339.95	1,212.62	1,191.79	1,040.92	997.26	938.10	913.30	829.62	783.47	810.45	914.20	883.72	860.52	841.87	916.36	879.63	853.57	834.46	930.59	864.02	851.31	788.20	856.46	762.17	728.60	685.82	739.72	710.28	718.97	674.21	724.12	637.93	628.46	613.64	634.58	597.66	572.15	548.68	585.80	545.68	525.32	489.98	517.17	510.53	495.83	463.12	473.00	433.79	421.23	386.98	441.58	434.23	435.17	406.18	463.61	493.24	509.31	476.15	485.30	461.95	471.66	437.76	453.29	434.97	418.24	399.01	397.28
Other current assets	377.85	351.02	365.27	322.58	367.20	326.16	319.11	282.06	344.95	320.11	335.07	329.85	340.99	355.02	342.29	304.89	339.98	352.15	330.32	316.40	286.27	268.03	262.67	241.61	240.68	220.56	234.40	220.70	226.55	252.63	306.33	278.23	278.07	282.94	260.36	263.41	224.35	232.22	239.38	221.29	223.33	293.71	310.87	294.72	294.78	218.58	239.10	241.84	195.66	219.37	210.84	206.17	275.90	263.03	251.86	185.83	281.68	247.90	261.15	256.98	239.30	214.74	213.16	213.91	266.90	248.88	253.73	254.70	248.73	231.57	245.06	259.33	247.29	243.23	239.52	229.22	246.85	241.09	227.06	212.65	205.37
Total current assets	3,053.44	3,121.17	3,203.52	3,170.30	2,758.95	2,880.64	2,898.30	2,895.35	2,746.58	2,919.01	3,111.98	3,184.17	3,079.38	3,316.86	3,287.69	3,151.81	2,810.36	2,759.42	2,712.70	2,782.00	2,447.57	2,452.43	2,457.04	2,423.43	2,315.47	2,360.27	2,416.27	2,518.09	2,299.71	2,372.21	2,432.72	2,470.93	2,357.34	2,395.06	2,362.95	2,397.44	2,079.88	2,041.11	2,095.09	2,138.34	1,930.31	2,011.42	2,125.51	2,099.85	2,036.44	1,959.81	2,039.47	2,062.30	1,751.40	1,813.63	1,849.81	1,886.27	1,751.46	1,798.54	1,794.86	1,811.34	1,684.43	1,721.21	1,855.34	1,867.97	1,531.70	1,522.37	1,478.34	1,448.74	1,466.87	1,630.32	1,585.22	1,552.92	1,420.50	1,537.29	1,691.44	1,783.98	1,678.50	1,510.72	1,546.25	1,570.25	1,319.75	1,364.77	1,353.50	1,369.22	1,139.34
Total non-current assets +	4,831.21	4,749.07	4,741.02	4,605.65	3,860.62	3,802.43	3,751.58	3,691.20	3,635.82	3,618.37	3,603.30	3,597.84	3,530.05	3,532.65	3,515.30	3,555.90	3,520.25	3,495.48	3,453.51	3,470.97	3,344.81	3,337.78	3,237.38	3,207.53	3,250.40	3,220.73	3,180.16	2,923.26	2,919.73	2,866.74	2,790.68	2,800.89	2,778.58	2,749.62	2,745.97	2,693.01	2,652.34	2,506.36	2,631.81	2,637.70	2,517.78	2,506.82	2,535.90	2,594.39	2,534.77	2,237.44	2,307.25	2,316.07	2,282.41	2,256.89	2,213.32	2,229.25	2,171.46	2,167.03	1,876.95	1,748.68	1,729.65	1,710.80	1,661.75	1,647.06	1,624.10	1,596.19	1,580.51	1,555.29	1,870.49	1,848.22	1,842.65	1,857.01	1,789.95	1,815.91	1,926.72	1,979.59	1,755.36	1,748.96	1,751.57	1,762.90	1,659.83	1,665.14	1,636.92	1,611.00	1,546.59
Property, plant and equipment, net	1,919.08	1,902.94	1,893.62	1,843.80	1,739.28	1,730.77	1,715.68			1,577.38	1,569.98	1,239.48	1,166.02	1,125.87	1,099.37	1,103.98	1,049.02	1,023.08	1,249.70	1,266.01	902.63	889.40	860.98	849.69	830.73	821.78	813.02	819.21	802.05	793.63	777.06	780.31	772.99	760.43	755.87	742.69	702.13	638.93	632.49	629.45	579.65	574.64	580.36	589.65	568.31	509.98	529.54	532.81	506.79	499.35	485.15	492.36	474.45	474.69	445.70	418.83	402.78	382.13	387.44	390.03	381.48	378.15	376.23	382.53	444.96	455.95	458.52	470.10	450.10	455.16	483.15	497.72	458.93	459.18	465.19	473.30	438.50	438.78	441.14	444.69	412.35
Goodwill	1,680.87	1,664.72	1,657.61	1,617.63	1,358.63	1,341.13	1,315.79	1,308.91	1,309.74	1,311.65	1,300.83	1,293.59	1,288.07	1,341.58	1,333.07	1,337.87	1,343.96	1,338.47	1,349.14	1,345.75	1,310.76	1,300.78	1,278.53	1,250.07	1,265.24	1,259.56	1,249.82	1,245.76	1,262.33	1,229.48	1,187.71	1,192.17	1,185.89	1,167.96	1,169.08	1,143.91	1,133.01	1,085.76	1,222.66	1,219.63	1,182.29	1,187.20	1,202.31	1,215.69	1,201.11	1,118.44	1,152.32	1,147.37	1,142.19	1,125.46	1,108.39	1,113.83	1,116.97	1,120.44	954.97	849.35	869.56	865.53	842.43	831.49	824.40	794.09	783.69	768.24	882.74	871.39	860.55	856.17	830.57	844.98	890.21	908.36	854.98	846.28	836.77	830.18	792.85	815.13	792.35	750.64	734.75
Intangible assets	821.47	825.80	832.20	780.83	510.39	512.57	504.56	512.97	523.68	533.66	541.99	554.99	562.73	581.91	586.20	592.26	601.64	611.43	626.24	628.69	612.70	620.40	583.79	584.38	597.02	595.31	601.75	601.08	620.45	607.21	585.06	584.27	577.86	579.93	587.27	573.09	579.24	521.20	563.23	575.40	566.98	577.32	592.32	604.13	603.40	441.56	460.58	459.54	464.49	461.56	461.72	459.61	470.42	478.21	380.62	345.62	349.53	353.65	320.08	312.87	314.40	309.47	308.32	303.16	366.13	359.76	353.82	358.10	348.00	348.77	370.26	384.37	347.33	351.76	350.13	351.44	336.88	321.00	317.87	321.94	1,060.37
Long-term investments																											16.40	16.40	16.20	15.40	71.20	70.70	81.90	71.30	73.50	75.00	75.30	74.60	75.10	72.80	70.70	75.60	64.20	85.50	66.10	68.20	64.20	71.00	71.00	75.80	61.90	64.00	11.60	14.30	14.30	22.70
Other non-current assets
Total assets	7,884.65	7,870.24	7,944.55	7,775.95	6,619.58	6,683.07	6,649.88	6,586.54	6,382.40	6,537.38	6,715.28	6,782.00	6,609.42	6,849.51	6,802.99	6,707.71	6,330.60	6,254.90	6,166.20	6,252.97	5,792.39	5,790.21	5,694.42	5,630.95	5,565.87	5,581.00	5,596.43	5,441.36	5,219.44	5,238.95	5,223.39	5,271.82	5,135.93	5,144.67	5,108.92	5,090.45	4,732.22	4,547.46	4,726.90	4,776.04	4,448.09	4,518.23	4,661.41	4,694.24	4,571.20	4,197.25	4,346.72	4,378.37	4,033.81	4,070.52	4,063.13	4,115.53	3,922.92	3,965.57	3,671.81	3,560.02	3,414.09	3,432.01	3,517.09	3,515.03	3,155.80	3,118.56	3,058.85	3,004.02	3,337.37	3,478.54	3,427.87	3,409.92	3,210.45	3,353.20	3,618.17	3,763.57	3,433.85	3,259.68	3,297.82	3,333.15	2,979.59	3,029.92	2,990.41	2,980.22	2,685.93

Total current liabilities +	1,338.43	1,406.33	1,414.88	1,467.45	1,243.46	1,293.89	1,282.58	1,466.06	1,201.95	1,254.36	1,268.65	1,490.80	1,119.51	1,290.03	1,649.25	2,016.41	1,934.90	1,483.59	1,163.62	1,331.41	1,087.51	1,132.69	1,092.78	1,093.58	962.13	984.07	1,496.57	1,539.41	1,270.21	1,299.39	878.14	1,006.73	922.11	1,074.99	1,095.15	1,235.39	1,230.52	886.61	883.60	1,002.19	782.40	738.67	812.82	903.24	862.90	869.50	755.00	937.09	687.34	734.08	760.18	928.03	730.96	698.61	706.32	759.79	623.31	652.78	683.29	735.29	604.70	600.24	589.51	631.49	639.58	664.05	845.36	849.16	758.51	821.17	713.10	846.36	744.39	738.95	764.68	864.74	597.14	623.84	640.94	713.50	512.11
Accounts payable	675.45	741.17	762.01	755.89	640.45	672.92	693.52	649.65	577.86	650.77	684.08	680.94	577.76	679.60	785.98	800.37	675.53	655.50	647.57	717.18	569.00	540.68	525.98	535.31	475.61	475.29	477.05	556.70	425.17	471.27	500.91	592.28	433.37	447.07	469.95	534.72	417.73	429.94	430.48	500.51	367.04	396.90	442.61	512.17	379.98	379.87	408.96	525.68	336.69	370.99	394.14	478.19	322.01	316.11	347.25	391.47	287.36	324.52	335.45	358.79	264.50	274.31	283.47	299.60	230.36	249.43	291.66	294.81	225.67	282.43	338.06	411.45	280.20	297.10	314.86	385.00	250.78	264.74	289.34	333.68	210.85
Short-term debt	8.38	8.29	7.43	7.69	7.06	6.06	6.78	136.21	6.23	5.55	6.89	178.59	3.13	3.71	303.39	603.45	703.25	302.72	1.65	1.28	1.03	75.71	45.91	80.89	71.23	102.14	582.61	552.45	453.50	453.87	3.38	3.50	3.77	253.69	254.06	253.65	383.98	3.88	4.20	4.71	3.41	2.59	1.58	2.04	151.53	151.36	1.68	5.66	5.96	4.84	4.54	4.52	3.56	2.07	3.10	2.58	3.24	1.95	2.34	2.55	2.87	2.67	2.77	4.31	5.53	2.94	169.31	168.55	172.42	171.25	7.04	6.93	101.58	101.46	102.32	101.64	3.51	4.86	5.25	6.14	18.60
Current portion of long-term debt	8.38	8.29	7.43	7.69	7.06	6.06	6.78	136.21	6.23	5.55	6.89	178.59	3.13	3.71	303.39	603.45	703.25	302.72	1.65	1.28	1.03	75.71	45.91	80.89	71.23	102.14	582.61	552.45	453.50	454.69	3.73	3.94	3.88	253.69	2,243.39	253.65	383.98	3.88	4.20	4.71				2.04				1,371.18
Deferred revenue
Other current liabilities	654.61	656.87	645.43	703.87	595.96	614.91	582.29	680.20	617.86	598.04	577.69	631.28	538.62	606.73	559.88	612.59	556.12	525.37	514.41	612.96	517.48	516.31	520.88	477.38	415.28	406.64	436.91	13.22	391.54	374.25	373.85	166.61	484.97	374.23	371.13	-36.44	428.81	452.79	448.93	43.72	411.96	339.18	368.63	-35.45	331.39	338.27	344.36	228.85	344.69	358.25	361.50	117.04	405.39	380.44	355.98	331.09	332.71	326.31	345.50	373.95	315.90	323.25	303.27	327.59	403.69	411.68	384.39	385.80	360.41	367.50	368.00	427.98	362.62	340.40	347.49	378.10	342.85	354.24	346.35	375.69	282.66
Total non-current liabilities +	3,398.10	3,333.10	3,473.08	3,421.72	2,700.33	2,671.53	2,715.77	2,608.25	2,832.24	2,920.47	3,163.79	3,148.20	3,434.93	3,467.39	3,156.14	2,707.47	2,559.05	2,933.55	3,211.86	3,178.53	3,155.21	3,107.07	3,149.57	3,272.71	3,250.39	3,193.63	2,753.83	2,493.35	2,506.96	2,403.51	2,731.88	2,631.56	2,577.79	2,460.16	2,451.57	2,416.36	2,215.97	2,377.51	2,405.73	2,399.10	2,425.17	2,487.34	2,551.57	2,497.54	2,474.51	1,736.27	1,957.35	1,862.69	1,861.55	1,842.58	1,879.22	1,832.56	1,882.22	1,874.42	1,595.89	1,486.25	1,391.57	1,391.21	1,398.06	1,392.37	1,339.50	1,234.03	1,232.46	1,211.29	1,489.77	1,532.64	1,358.20	1,417.09	1,411.45	1,411.29	1,643.15	1,780.65	1,462.63	1,289.63	1,389.78	1,381.54	1,353.06	1,380.59	1,375.64	1,340.78	1,098.06
Long-term debt	2,547.10	2,511.59	2,661.99	2,638.92	2,090.18	2,019.85	2,045.39	1,990.94	2,187.14	2,246.83	2,498.43	2,505.22	2,819.43	2,841.07	2,534.11	2,083.16	1,883.11	2,163.27	2,429.62	2,378.54	2,310.48	2,224.63	2,297.17	2,458.29	2,488.53	2,421.34	2,018.19	1,973.46	2,070.72	1,921.48	2,270.00	2,173.28	2,179.66	1,883.27	1,868.23	1,836.44	1,597.55	1,634.97	1,652.53	1,646.33	1,749.82	1,673.47	1,730.61	1,654.04	1,716.58	1,275.88	1,476.35	1,345.97	1,382.48	1,365.12	1,419.61	1,369.18	1,392.38	1,413.10	1,199.51	1,112.95	1,099.46	1,092.45	1,103.08	1,106.30	932.84	922.46	932.98	924.31	902.56	903.29	737.41	762.30	810.81	791.36	965.42	1,066.69	1,031.74	840.56	921.73	886.42	933.03	944.90	926.38	870.42	860.90
Capital lease obligations	342.85	348.25	340.42	317.33	296.86	304.52	316.06	281.28	278.01	278.03	279.63	285.52	283.98	254.22	255.63	265.14	270.29	259.96	256.66	257.42	251.56	256.05	242.90	244.69	247.69	243.86	215.13
Other non-current liabilities	245.02	242.30	243.52	241.12	224.27	244.89	234.37	214.82	268.94	298.26	287.09	552.64	523.03	292.10	541.26	542.13	578.63	664.51	417.07	436.18	754.29	816.79	788.61	754.87	639.36	659.70	622.42	405.04	318.97	370.81	360.07	356.89	334.91	506.61	491.68	482.49	569.86	701.09	699.82	702.98	609.95	732.47	737.82	752.82	706.92	411.92	428.58	466.66	430.70	436.34	423.32	417.16	435.55	445.55	386.24	346.97	218.74	225.52	232.90	224.03	256.27	255.80	249.44
Total liabilities	4,736.53	4,739.43	4,887.95	4,889.17	3,943.79	3,965.42	3,998.35	4,074.32	4,034.19	4,174.82	4,432.44	4,639.00	4,554.44	4,757.43	4,805.39	4,723.88	4,493.96	4,417.14	4,375.48	4,509.94	4,242.72	4,239.77	4,242.35	4,366.29	4,212.52	4,177.70	4,250.40	4,032.75	3,777.17	3,702.91	3,610.01	3,638.28	3,499.90	3,535.15	3,546.71	3,651.75	3,446.49	3,264.13	3,289.34	3,401.29	3,207.57	3,226.01	3,364.39	3,400.78	3,337.41	2,605.78	2,712.35	2,799.77	2,548.89	2,576.66	2,639.40	2,760.59	2,613.18	2,573.03	2,302.21	2,246.04	2,014.88	2,043.99	2,081.36	2,127.66	1,944.20	1,834.27	1,821.97	1,842.78	2,129.35	2,196.70	2,203.56	2,266.25	2,169.96	2,232.46	2,356.25	2,627.01	2,207.02	2,028.58	2,154.46	2,246.28	1,950.19	2,004.43	2,016.58	2,054.28	1,610.17

Total stockholders' equity +	3,146.65	3,129.42	3,055.20	2,885.36	2,674.28	2,716.03	2,649.43	2,510.88	2,346.81	2,360.55	2,281.14	2,140.84	2,053.16	2,090.46	1,996.06	1,982.43	1,835.05	1,836.11	1,788.58	1,741.06	1,547.49	1,547.74	1,449.59	1,262.45	1,350.51	1,400.69	1,343.39	1,405.95	1,439.19	1,532.51	1,610.45	1,630.77	1,633.38	1,606.75	1,559.11	1,436.06	1,283.22	1,281.43	1,435.44	1,372.34	1,238.03	1,290.26	1,294.40	1,291.39	1,231.65	1,390.39	1,436.23	1,382.84	1,305.20	1,322.22	1,261.68	1,200.86	1,158.98	1,242.95	1,226.24	1,183.66	1,268.20	1,255.09	1,304.34	1,263.16	1,211.50	1,187.42	1,141.64	1,079.47	1,208.01	1,281.84	1,224.31	1,143.67	1,040.49	1,120.75	1,261.91	1,136.56	1,226.83	1,231.10	1,143.36	1,086.87	1,029.39	1,025.49	973.83	925.94	1,075.76
Common stock and paid-in capital	-284.50	-319.44	-301.65	-308.41	-359.23	-330.99	-280.01	-249.76	-292.50	-276.83	-270.00	-263.29	-253.68	-243.60	-260.88	-156.92	-157.11	-174.88	-149.36	-111.20	-197.89	-208.83	-228.72	-281.89	-130.83	-115.54	-142.53	-19.10	101.65	162.81	243.50	288.04	334.50	305.31	310.34	263.62	198.76	168.82	211.83	224.96	207.01	241.29	292.23	354.40	388.00	454.61	535.45	549.15	548.31	549.59	520.65	533.08	526.77	538.61	533.79	496.84	635.67	600.94	671.92	680.13	671.20	620.98	596.71	576.91	739.34	777.21	749.03	700.24	608.54	632.18	789.36	708.77	688.31	681.59	625.55	611.19	616.52	601.59	582.00	576.45	565.28
Retained earnings	3,431.15	3,448.86	3,356.85	3,193.76	3,033.51	3,047.02	2,929.44	2,760.64	2,639.31	2,637.39	2,551.14	2,404.13	2,306.84	2,334.06	2,256.94	2,139.35	1,992.16	2,010.99	1,937.94	1,852.26	1,745.38	1,756.57	1,678.31	1,544.34	1,481.34	1,516.23	1,485.92	1,425.05	1,337.55	1,369.70	1,366.95	1,342.74	1,298.88	1,301.44	1,248.77	1,172.44	1,084.46	1,112.61	1,223.61	1,147.37	1,031.02	1,048.97	1,002.18	937.00	843.65	935.77	900.78	833.69	756.89	772.64	741.04	667.77	632.21	704.35	692.45	686.82	632.53	654.16	632.42	583.04	540.30	566.44	544.93	502.56	468.68	504.64	475.28	443.43	431.95	488.56	472.56	427.79	538.52	549.51	517.82	475.68	412.88	423.89	391.84	349.49	510.48
Common shares outstanding	128	128	128	128	128	128	128	128	128	128	129	129	128	129	128	129	130	128	129	130	130	129	129	130	130	129	130	131	132	132	136	137	131	136	136	135	131	131	135	136	129	137	137	130	130	135	135	134	129	130	130	129	129	130	130	129	130	128	129	128	129	128	128	128	128	129	127	127	127	128	129	125	130	131	130	120	121	129	128	117	117

Balance Sheet - RPM INTERNATIONAL INC/DE/ (RPM)

Balance Sheet - RPM INTERNATIONAL INC/DE/ (RPM)