Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	155.33	640.37	228.16	939.76	165.43	248.66	196.04	219.14	162.87	155.73	157.24	198.97	119.14	123.93	29.30	64.69	18.45	16.80	254.81	188.26
Cash and cash equivalents	155.33	640.37	633.86	168.00	165.43	248.66	196.03	217.64	162.31	155.48	157.23	198.68	117.52	123.90	29.30	64.69	18.45	16.80	12.14	22.11
Short-term investments			-405.70	771.76	0.00		0.01	1.49	0.56	0.24	0.01	0.29	1.62	0.03	0.00	0.00			242.68	166.15
Accounts receivable, net	1,172.81	799.28	1,517.04	0.92	1.83	26.26	57.82	74.84	105.22	299.61	828.81	45.38	392.85	31.08	38.37	38.79	36.00	53.07	88.33	88.88
Inventories			668.81	-2.69	0.00	18.59	-0.01	-1.49	-0.56	-0.24	-0.01	-0.29	-1.62	-0.03	0.00	0.00				1.27
Other current assets	-1,172.81	73.65	109.40	-168.92	-167.25	-274.92	-253.84	-292.49	-277.62	26.25	-708.01	-5.77	-276.70	1.45					710.27	708.52
Total current assets	155.33	1,513.55	2,261.29	226.86	175.52	293.51	357.85	292.49	267.53	481.34	278.03	238.30	233.68	156.43	67.67	103.49	54.45	69.87	100.47	985.66
Total non-current assets +	3,605.09	16,021.47	15,715.49	17,875.18	15,305.11	14,414.13	13,703.06	13,890.55	7,963.87	7,972.62	8,464.06	8,410.18	4,445.27	4,452.61	1,394.96	1,068.84	1,038.89	1,041.26	1,052.82	107.35
Property, plant and equipment, net	15,469.17	14,631.79	14,968.63	11,165.69	11,875.41	9,899.43	9,016.23	8,516.61	4,827.30	4,801.40	5,011.15	9.45	0.00	2,298.12	621.18	548.13	499.25	574.33	586.59	574.11
Goodwill	987.07	967.84	978.29	1,037.41	901.53	910.82	934.69	920.94	643.96	635.92	681.81	692.42	350.21	329.13	63.61	63.61	63.61	63.61	63.61	63.61
Intangible assets	2,466.20	1,404.51	1,461.00	3,493.50	3,229.41	3,182.33	3,095.99	2,935.43	1,868.82	1,247.57	1,418.58	1,551.51	721.68	733.39	62.35	38.79	36.00	53.07	99.87	43.74
Long-term investments	310.18	301.12	354.26	15,816.40	13,394.01	12,645.88	12,240.75	12,258.10	7,045.17	5,810.60	6,102.02	5,905.96	3,333.65	943.08	596.75	398.84
Other non-current assets
Total assets	17,990.23	17,535.02	17,976.78	18,102.04	15,480.63	14,707.64	14,060.92	14,183.04	8,231.40	8,453.95	8,754.67	8,637.33	4,678.95	4,609.04	1,462.62	1,172.33	1,093.34	1,111.14	1,153.28	1,093.01

Total current liabilities +	877.53	1,332.69	664.24	852.10	776.71	790.18	668.75	576.05	372.82	374.01	445.09	393.92	234.13	229.34	149.15	244.07	237.91	200.90	246.13	182.00
Accounts payable	670.04	449.91	465.98	623.84	572.85	603.66	487.41	403.90	263.05	266.92	342.37	293.85	166.39	158.68	82.06	40.81	51.71	61.93	88.30	47.58
Short-term debt	0.00	685.11	1.68	456.71	45.79	90.62	164.68	3.73	246.36	940.39	257.06	13.16	314.73	253.00	233.16	141.75	111.00	81.00	62.70	18.56
Current portion of long-term debt							4.59	3.73	1.11	3.00	257.06	13.16
Deferred revenue
Other current liabilities	207.49	197.66	196.58	228.26	203.86	186.51	181.35	172.15	-136.59	-833.30	102.72	100.08	23.69	45.70	-210.85	20.07	31.37	4.28	29.98	112.49
Total non-current liabilities +	8,978.57	7,768.21	8,605.55	8,241.29	7,120.47	7,039.09	6,443.99	6,776.93	4,447.20	4,654.81	4,735.57	4,363.82	2,242.09	2,122.38	597.07	255.23	215.33	262.10	272.88	279.00
Long-term debt	8,722.69	8,039.00	8,144.18	7,877.75	6,791.62	6,696.00	6,053.94	12,665.82	8,313.76	3,764.10	4,007.77	3,281.03	1,492.41	1,715.40	356.21	255.23	307.21	250.15	266.54	250.38
Capital lease obligations
Other non-current liabilities	104.06	119.83	136.87	184.58	183.29	197.25	210.74	225.13	113.96	122.20	154.32	175.07	172.26	24.96	44.78	41.44
Total liabilities	9,856.09	9,100.90	9,269.79	9,093.39	7,897.18	7,829.27	7,112.75	7,352.98	4,820.02	5,028.81	5,193.25	4,746.59	2,476.22	2,304.19	738.52	499.31	453.24	463.00	512.92	453.26

Total stockholders' equity +	8,118.26	8,429.70	8,700.44	9,008.64	7,583.45	6,878.37	6,948.17	6,830.06	3,411.39	3,425.14	3,427.24	3,750.89	1,904.42	1,987.15	682.58	625.01	625.63	648.14	634.27	639.75
Common stock and paid-in capital	11,657.85	11,633.67	11,591.86	11,495.28	9,807.68	8,729.30	8,505.55	7,974.05	4,463.45	4,318.97	4,165.90	4,248.62	2,222.99	2,159.33	777.63	770.78	764.08	765.13	751.32	753.76
Retained earnings	-3,539.59	-3,203.97	-2,891.42	-2,486.63	-2,224.23	-1,850.94	-1,557.37	-1,143.99	-1,052.06	-893.83	-738.65	-497.73	-318.58	-172.18	-95.05	-145.77	-138.44	-116.99	-117.05	-114.01
Common shares outstanding	221	221	216	200	183	175	171	118	108	107	107	100	70	48	40	40	40	40	40	39

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	239.27	155.33	249.03	244.83	187.81	640.37	818.19	1,086.57	777.88	634.86	139.73	207.95	149.99	939.76	967.76	890.05	993.08	176.88	762.88	164.52	229.15	248.66	152.22	137.16	220.93	196.04	331.71	202.32	244.06	219.14	178.12	123.82	172.48	162.87	170.04	171.85	153.23	155.73	209.51	254.12	351.91	157.24	274.85	233.93	207.39	198.97	531.27	215.79	200.46	119.14	94.73	63.92	111.58	123.93	236.74	39.80	30.71	29.30	37.10	26.46	34.08	64.69	46.25	39.45	33.10	18.45	19.01	23.47	21.59	16.80	20.49	14.42	274.91	254.81	219.53	202.28	188.69	188.26	164.85	155.88	148.66
Cash and cash equivalents	239.27	155.33	249.03	244.83	187.81	640.37	818.19	1,085.97	776.97	633.86	136.44	204.10	147.94	168.00	186.42	103.59	205.40	165.43	129.69	164.52	229.15	248.66	152.22	137.16	220.93	196.03	331.69	202.28	243.33	217.64	176.61	122.43	171.33	162.31	169.77	171.59	152.83	155.48	209.48	173.31	267.06	157.23	191.32	233.63	207.39	198.68	530.28	214.97	198.95	117.52	93.62	62.77	111.56	123.90	236.74	39.80	30.71	29.30	37.10	26.46	34.08	64.69	46.25	39.45	33.10	18.45	19.01	23.47	21.59	16.80	20.49	14.42	17.63	12.14	17.07	19.05	13.30	22.11	18.00	15.59	14.83
Short-term investments								0.60	0.91	1.00	3.29	3.84	2.05	771.76	781.35	786.46	787.67	11.45	633.19				0.00	0.00	0.00	0.01	0.02	0.04	0.73	1.49	1.50	1.39	1.15	0.56	0.27	0.26	0.39	0.24	0.03	80.81	84.85	0.01	83.53	0.30	0.00	0.29	0.99	0.82	1.51	1.62	1.11	1.15	0.02	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00									257.29	242.68	202.46	183.23	175.39	166.15	146.85	140.29	133.82
Accounts receivable, net	0.59	1,172.81	34.69	1,064.72	1.01	1.09	1.17	1.11	661.74	1,517.04	1,172.93	1,222.82	1,223.26	0.92	0.60	18.94	13.59	1.83	1.99	17.00	4.03	26.26	4.35	11.07	39.05	57.82	86.40	81.52	71.48	74.84	82.55	78.10	75.54	105.22	154.28	775.92	105.19	299.61	800.84	55.49	60.56	62.22	147.70	176.80	48.78	34.48	24.29	37.59	943.09	392.85	37.96	21.95	29.56	31.08	29.56	33.91	34.23	38.37	39.66	32.01	35.34	38.79	28.22	29.23	25.43	36.00	34.13	31.06	35.68	53.07	51.19	48.13	48.50	88.33	84.67	76.88	78.65	88.88	83.11	78.94	76.42
Inventories							-1.17	-0.60	-0.91	668.81	-3.29	-3.84	-2.05	-2.69	-2.57	786.46	787.67	11.45	633.19	5.68	0.00	18.59	0.00	0.00	0.00	-0.01	-0.02	-0.04	-0.73	-1.49	-1.50	-1.38	-1.15	-0.56	-0.27	-0.26	-0.39	-0.24	-0.03	0.00	0.00	-0.01	0.00	-0.30	0.00	-0.29	-0.99	-0.82	-1.51	-1.62	-1.11	-1.15	-0.02	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00													4.85	1.27	5.52	16.06	24.87
Other current assets	-0.59	-1,172.81	8.06	243.04	11.13	-1.09	28.62	6.64	344.20	109.40	-136.44	-204.10	-147.94	-168.92	38.58	-786.46	-787.67	-3.18	-621.52	5.68	14.98	18.59	10.63	106.31	171.36	104.01	104.01	102.78	217.97	368.13	108.73	125.52	33.18	153.40	10.60	-614.69	14.76	26.25	-622.68	276.34	3.75	59.05	4.86	166.40	53.67	7.26	20.06	27.13	-817.93	-276.70	17.98	21.26	1.51	1.45			13.42							5.39									-257.29	710.27	-202.46	-183.23	-175.39	708.52	651.56	-140.29	-133.82
Total current assets	239.27	155.33	291.78	1,552.72	199.95	640.37	847.98	1,093.71	1,783.81	2,261.29	238.45	247.11	190.98	226.86	225.60	122.53	219.00	175.52	143.35	187.20	248.16	293.51	167.19	148.23	259.98	357.85	522.10	386.58	314.80	292.49	367.89	200.53	280.05	267.53	334.64	332.82	272.78	481.34	387.64	505.13	331.37	278.49	343.88	410.43	256.17	240.42	554.57	252.56	324.11	233.68	149.56	105.97	142.63	156.43	266.30	73.71	64.95	67.67	76.75	58.48	69.42	103.49	74.47	68.68	58.52	54.45	53.14	54.53	57.27	69.87	71.68	62.55	1,028.07	100.47	1,048.57	1,019.99	1,002.59	985.66	899.51	898.49	898.22
Total non-current assets +	3,602.95	3,605.09	17,693.26	16,445.48	17,107.36	16,894.65	16,783.60	16,675.58	15,827.70	15,715.49	18,391.79	18,829.22	18,641.43	17,875.18	17,549.25	15,331.70	15,350.54	15,305.11	14,991.78	15,044.97	14,300.54	14,414.13	14,022.32	13,807.78	13,630.33	13,703.06	13,561.54	13,805.43	13,841.10	13,890.55	8,151.10	8,066.17	8,007.82	7,963.87	7,999.77	7,984.43	7,925.04	7,972.62	8,080.64	8,177.44	8,371.88	8,476.18	8,544.55	8,557.18	8,474.36	8,396.91	7,946.88	8,041.19	8,015.36	4,445.27	4,576.80	4,529.39	4,466.99	4,452.61	4,516.19	1,364.91	1,394.04	1,394.96	1,392.14	1,401.23	1,074.78	1,068.84	1,083.26	1,055.72	1,031.64	1,038.89	1,043.60	1,082.52	1,071.98	1,041.26	1,053.18	1,068.52	98.02	1,052.82	101.72	103.72	104.87	107.35	97.10	99.43	101.86
Property, plant and equipment, net		15,469.17	15,408.63	15,340.15	14,839.49	14,580.48	14,412.08				11,174.57	11,519.95	12,572.90	11,165.69	10,881.79	12,190.03	10,516.87	11,875.41	8,851.50	10,275.92	9,654.21	9,899.43	9,469.76	9,263.11	7,875.35	9,016.23	8,665.03	8,757.40	8,617.55	8,516.61	5,086.87	4,972.91	4,864.38	3.86	4.11	4.51	4.94	5.68	6.10	0.00	7.36	7.88	8.80	9.38	9.49	9.45	10.28	10.69	0.00	0.00	2,429.29	2,384.62	2,322.40	2,298.12	2,344.73	578.81	597.88	621.18	609.60	627.60	541.57	548.13	552.77	532.05	521.26	499.25	535.16	563.02	567.09	574.33	576.30	586.35	588.31	586.59	599.73	603.53	596.18	574.11	496.00	497.25	500.62
Goodwill	983.97	987.07	986.97	986.47	974.50	967.84	979.27	973.20	974.05	978.29	1,034.18	1,036.97	1,037.82	1,037.41	1,023.17	891.46	899.60	901.53	903.98	907.30	905.70	910.82	904.08	898.84	929.89	934.69	930.86	920.22	918.67	920.94	641.73	642.06	645.74	643.96	643.32	640.76	636.87	635.92	640.31	640.59	680.04	681.81	684.58	687.08	682.62	692.42	702.79	698.89	700.02	350.21	327.97	328.01	328.47	329.13	338.56	0.00	0.00	63.61	0.00	0.00	0.00	63.61	0.00	0.00		63.61				63.61			63.61	63.61	63.61	63.61	63.61	63.61	63.61	63.61	63.61
Intangible assets	2,467.24	2,466.20	2,405.23	1,417.70	2,338.81		2,287.82	1,380.84	1,556.95	1,461.00	3,467.47	3,554.63	3,419.93	3,493.50	3,419.18	3,206.50	3,234.91	3,229.41	3,243.96	3,274.40	3,164.11	3,182.33	3,143.62	3,093.77	3,080.86	3,095.99	3,023.54	3,056.78	3,023.90	2,935.43	1,838.00	1,872.89	1,888.36	1,868.82	1,859.18	16.19	1,241.90	1,247.57	1,260.90	1,304.80	1,357.70	1,377.92	1,421.72	1,447.29	1,503.88	1,516.62	1,516.91	1,569.62	1,622.07	721.68	764.95	747.54	746.46	733.39	753.67	33.91	34.23	62.35	39.66	32.01	35.34	38.79	28.22	29.23	25.43	36.00	34.13	31.06	35.68	53.07	51.19	48.13	98.02	99.87	101.72	40.12	41.26	43.74	33.49	35.82	38.25
Long-term investments	309.34	310.18	311.17	311.41	304.84	301.12	299.47	356.22	355.67	354.26	351.54	16,680.31	16,058.62	15,816.40	15,418.55	13,320.85	13,407.18	13,394.01	361.84	351.87	269.45	12,645.88	12,335.79	12,161.06	12,077.26	12,240.75	12,144.56	12,407.72	12,337.57	12,258.10	7,312.80	7,135.94	7,115.21	7,045.17	7,079.50	7,095.45	5,784.92	5,810.60	6,011.94	6,197.19	6,055.56	6,102.02	6,089.75	6,104.41	5,973.11	5,905.96	5,469.85	5,456.61	5,559.56	3,333.65	935.73	941.32	929.68	943.08	948.73	610.42	599.52	596.75	613.27	604.13	409.43	398.84	401.63	391.17
Other non-current assets
Total assets	18,200.02	17,990.23	17,985.04	17,998.20	17,307.31	17,535.02	17,631.58	17,769.29	17,611.51	17,976.78	18,630.24	19,076.33	18,832.41	18,102.04	17,774.84	15,454.23	15,569.53	15,480.63	15,135.13	15,232.17	14,548.70	14,707.64	14,189.51	13,956.01	13,890.31	14,060.92	14,083.64	14,192.01	14,155.90	14,183.04	8,518.99	8,266.70	8,287.87	8,231.40	8,334.41	8,317.25	8,197.83	8,453.95	8,468.29	8,682.57	8,703.25	8,754.67	8,888.43	8,967.60	8,730.53	8,637.33	8,501.45	8,293.75	8,339.47	4,678.95	4,726.36	4,635.36	4,609.61	4,609.04	4,782.50	1,438.62	1,458.99	1,462.62	1,468.89	1,459.71	1,144.20	1,172.33	1,157.73	1,124.41	1,090.16	1,093.34	1,096.74	1,137.05	1,129.25	1,111.14	1,124.85	1,131.07	1,126.09	1,153.28	1,150.29	1,123.72	1,107.46	1,093.01	996.61	997.92	1,000.08

Total current liabilities +	353.36	877.53	852.06	902.08	804.78	794.61	786.37	742.91	1,932.94	664.24	872.30	876.29	911.01	852.10	818.44	737.25	772.20	776.71	735.29	767.37	806.87	790.18	735.78	699.55	661.04	668.75	651.34	642.08	629.89	576.05	377.36	356.26	357.45	372.82	365.10	390.05	363.57	374.01	365.52	375.51	385.83	445.09	400.16	414.04	399.57	393.92	393.36	389.04	381.12	234.13	353.16	344.09	395.50	229.34	764.47	356.72	379.35	149.15	395.76	377.96	211.24	244.07	232.70	277.94	250.57	237.91	218.03	118.87	134.51	200.90	197.79	201.67	64.58	246.13	160.00	64.74	91.54	182.00	143.00	140.00	6.31
Accounts payable	624.42	670.04	647.34	624.41	605.62	596.99	590.35	548.40	574.44	465.98	638.97	643.83	679.48	623.84	594.14	529.72	565.97	572.85	536.24	571.05	618.30	603.66	549.90	515.81	479.41	487.41	470.54	463.42	452.92	403.90	265.68	245.29	247.14	263.05	255.91	281.42	255.75	266.92	258.98	270.60	281.84	342.37	298.51	312.52	298.22	293.85	294.36	298.43	291.04	166.39	282.49	272.60	317.52	158.68	275.71	62.95	62.26	82.06	71.71	64.77	28.50	40.81	54.04	65.74	62.78	51.71	67.58	66.06	76.43	61.93	63.65	58.84	56.17	88.30	79.72	50.78	43.42	47.58	22.76	41.22	34.12
Short-term debt	353.36	0.00	2.54	53.31	150.93	670.31	7.26	0.17	1,164.16	1.68	111.17	278.23	325.56	456.71	96.74	30.72	39.65	145.57	6,674.92	36.69	42.94	145.84	6.42	6.75	6.68	179.31	5.73	5.74	4.86	173.12	0.16	0.31	0.54	67.01	1.82	2.20	253.37	90.83	255.81	984.49	1,031.28	86.10	659.63	603.96	506.78	82.98	268.82	362.54	355.70	314.73	316.09	0.01	0.04	253.00	418.16	233.16	248.16	233.16	253.16	233.16	121.75	141.75	141.75	171.75	150.00	111.00	100.00		81.00	81.00	73.50	81.00		62.70		63.58	56.65	18.56	33.31	2.00
Current portion of long-term debt																										4.59	5.73	5.74	4.86	3.73	0.16	0.31	0.54	1.11	1.82	4,266.86	1,830.29	3.00	2,554.60	3,154.06	3,062.38	257.06				13.16
Deferred revenue
Other current liabilities		207.49	202.19	224.36	199.16	197.61	196.03	194.52	194.34	196.58	233.33	232.46	231.53	-407.41	-46.72	41.68	166.57	203.86	-6,475.87	159.63	145.63	186.51	179.46	176.99	174.95	181.35	175.06	172.93	172.11	172.15	111.52	110.67	109.77	109.77	107.37	108.64	-145.55	107.09	106.55	-879.57	-927.29	102.72	-557.98	-502.44	-405.43	100.08	99.00	90.61	90.08	23.69	59.44	58.04	57.13	45.70	44.30	22.96	22.85	-210.85	22.19	21.78	20.23	20.07	36.92	40.45	37.79	31.37	50.45	52.82	58.08	57.97	60.64	61.83	-120.75	29.98	-151.61	-179.10	-145.69	112.49	119.77	-43.70	-40.42
Total non-current liabilities +	9,485.97	8,978.57	8,960.82	8,870.78	8,135.60	8,306.29	8,259.26	8,386.87	6,999.40	8,605.55	8,612.69	8,953.10	8,602.03	8,241.29	8,142.50	7,075.52	7,102.68	7,120.47	7,013.15	7,164.03	6,851.38	7,039.09	6,564.37	6,454.01	6,456.19	6,443.99	6,467.88	6,559.13	6,508.29	6,776.93	4,869.92	4,598.44	4,560.92	4,447.20	4,519.36	4,470.96	4,377.61	4,654.81	4,590.68	4,844.06	4,785.93	4,748.16	4,867.95	4,818.46	4,619.71	4,352.67	4,100.17	4,073.14	4,105.78	2,242.09	2,182.87	2,078.24	2,000.74	2,122.38	1,777.72	346.53	354.72	597.07	335.35	342.94	251.00	255.23	261.03	213.37	216.57	215.33	234.81	373.19	362.83	262.10	255.48	261.69	399.23	272.88	348.00	395.38	379.18	279.00	252.00	256.00	378.45
Long-term debt	8,753.75	8,722.69	8,684.64	8,635.99	7,866.30	8,039.00	7,972.82	8,102.45	7,873.22	8,144.18	8,287.71	8,615.93	8,258.25	7,877.75	7,783.34	6,765.63	6,778.23	6,791.62	6,674.92	6,815.85	6,520.37	6,696.00	6,234.46	6,122.27	6,121.64	6,053.94	12,171.97	12,242.80	12,140.08	12,665.82	8,631.19	8,405.20	8,510.84	8,313.76	4,314.84	4,099.16	3,980.55	3,764.10	4,013.46	3,848.16	3,999.06	4,007.77	4,164.62	4,194.27	4,150.09	3,281.03	3,200.43	3,321.67	3,460.21	1,492.41	1,685.56	1,686.16	1,695.34	1,715.40	1,717.72	346.53	354.72	356.21	335.35	342.94	251.00	255.23	254.14	206.25	337.13	307.21	298.72	321.35	303.61	250.15	328.98	342.69	343.06	266.54	348.40	322.24	317.54	250.38	251.65	255.90	255.90
Capital lease obligations
Other non-current liabilities	98.33	104.06	111.34	111.83	114.41	119.83	125.93	128.71	131.52	136.87	153.05	157.73	161.85	184.58	184.89	174.77	181.24	183.29	191.13	197.07	192.03	197.25	192.45	197.22	202.51	210.74	207.66	213.28	217.51	225.13	105.90	107.54	111.80	113.96	116.98	118.74	119.91	122.20	125.79	128.47	132.36	154.32	165.65	171.54	174.13	175.07	178.07	180.36	182.74	172.26	11.23	13.46	20.85	24.96	26.30	37.65	46.07	44.78	48.71	58.24	40.76	41.44	36.92	40.45
Total liabilities	9,839.33	9,856.09	9,812.88	9,772.87	8,940.38	9,100.90	9,045.63	9,129.79	8,932.33	9,269.79	9,484.99	9,829.39	9,513.05	9,093.39	8,960.95	7,812.77	7,874.87	7,897.18	7,748.44	7,931.40	7,658.25	7,829.27	7,300.14	7,153.56	7,117.23	7,112.75	7,119.22	7,201.21	7,138.17	7,352.98	5,247.28	4,954.70	4,918.37	4,820.02	4,884.46	4,861.01	4,741.18	5,028.81	4,956.20	5,219.57	5,171.76	5,193.25	5,268.11	5,232.50	5,019.28	4,746.59	4,493.53	4,462.19	4,486.90	2,476.22	2,536.03	2,422.33	2,396.23	2,351.72	2,542.19	703.25	734.07	738.52	731.12	720.90	462.23	499.31	493.74	491.30	467.14	453.24	452.84	492.06	497.35	463.00	453.27	463.36	463.81	512.92	500.01	460.12	470.73	453.26	387.71	388.18	384.75

Total stockholders' equity +	8,344.68	8,118.26	8,155.73	8,211.86	8,362.36	8,429.70	8,579.46	8,632.88	8,673.06	8,700.44	9,134.36	9,230.57	9,301.58	8,993.65	8,799.21	7,639.82	7,693.01	7,581.79	7,385.04	7,299.10	6,888.81	6,876.71	6,887.71	6,800.79	6,770.95	6,941.93	6,958.11	6,984.41	7,011.30	6,824.28	3,061.72	3,099.90	3,149.03	3,192.26	3,228.58	3,237.63	3,256.01	3,301.67	3,383.85	3,332.26	3,398.00	3,427.24	3,485.65	3,598.95	3,576.23	3,750.89	3,863.29	3,680.57	3,699.16	1,904.42	1,929.12	1,951.57	1,949.99	1,987.15	1,961.83	694.98	683.80	682.58	695.86	693.35	634.28	625.01	624.09	616.90	616.51	625.63	637.22	638.30	625.50	648.14	652.06	648.44	756.93	634.27	642.70	655.99	628.93	631.99	601.41	602.30	603.28
Common stock and paid-in capital	11,919.05	11,657.85	11,640.25	11,635.96	11,638.86	11,633.67	11,636.17	11,608.12	11,599.14	11,591.86	11,751.00	11,741.39	11,726.61	11,480.28	11,269.47	9,992.66	9,967.63	9,806.02	9,506.98	9,362.21	8,877.25	8,727.65	8,688.59	8,566.68	8,459.69	8,499.30	8,464.90	8,352.86	8,268.05	7,968.27	4,227.64	4,232.09	4,246.45	4,244.33	4,246.48	4,227.01	4,201.53	4,195.49	4,218.72	4,171.43	4,184.22	4,165.90	4,140.74	4,174.35	4,113.75	4,216.50	4,262.41	4,008.03	4,001.96	2,222.99	2,202.97	2,184.68	2,168.18	2,159.33	2,103.40	794.63	791.90	777.63	776.82	779.22	777.12	770.78	769.61	758.47	761.38	764.08	767.00	761.61	744.22	765.13	771.38	767.26	876.27	751.32	736.54	752.06	748.80	745.99	741.88	739.73	740.46
Retained earnings	-3,574.36	-3,539.59	-3,484.51	-3,424.09	-3,276.50	-3,203.97	-3,056.71	-2,975.24	-2,926.09	-2,891.42	-2,616.64	-2,510.82	-2,425.03	-2,486.63	-2,470.26	-2,352.84	-2,274.62	-2,224.23	-2,121.94	-2,063.11	-1,988.44	-1,850.94	-1,800.88	-1,765.89	-1,688.74	-1,557.37	-1,506.80	-1,368.46	-1,256.75	-1,143.99	-1,165.91	-1,132.18	-1,097.42	-1,052.06	-1,017.90	-989.38	-945.52	-893.83	-834.87	-839.16	-786.22	-738.65	-655.10	-575.40	-537.53	-465.61	-399.12	-327.46	-302.80	-318.58	-273.85	-233.11	-218.19	-172.18	-141.57	-99.65	-108.10	-95.05	-80.95	-85.87	-142.85	-145.77	-145.52	-141.57	-144.86	-138.44	-129.78	-123.31	-118.72	-116.99	-119.32	-118.81	-119.34	-117.05	-93.84	-96.07	-119.87	-114.01	-140.47	-137.44	-137.19
Common shares outstanding	222	221	221	221	221	221	220	220	220	219	215	215	212	210	204	195	192	188	186	181	177	177	175	173	173	173	172	171	167	146	108	108	108	108	108	108	108	108	107	107	106	106	106	106	106	106	101	101	90	70	69	69	70	70	41	41	40	40	40	40	40	40	40	40	39	39	40	40	40	40	40	40	40	40	40	40	40	40	39	39	39

Balance Sheet - W. P. Carey Inc. (WPC)

Balance Sheet - W. P. Carey Inc. (WPC)