Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	315.50	214.30	44.50	154.20	287.40	194.30	27.30	56.30	66.90	83.20	71.50	120.00	257.50	211.00	523.00	370.60	355.10	408.60	673.50	555.20
Cash and cash equivalents	315.50	199.10	44.50	154.20	287.40	193.10	27.00	56.20	66.30	82.00	70.00	120.00	257.50	211.00	492.50	265.40	340.10	403.30	300.80	413.40
Short-term investments		15.20				1.20	0.30	0.10	0.60	1.20	1.50	0.00	0.00	0.00	30.50	105.20	15.00	5.30	372.70	141.80
Accounts receivable, net	575.50	562.60	531.30	382.30	308.70	292.30	384.10	378.50	290.40	253.60	304.10	339.60	342.00	354.20	259.40	188.50	130.80	285.10	303.20	235.80
Inventories	793.80	735.40	639.70	496.10	425.70	724.30	787.70	689.20	690.40	628.70	655.80	699.20	659.20	642.00	328.60	203.60	185.40	209.00	235.00	224.30
Other current assets	79.90	94.10	66.40	86.80	95.60	56.60	37.40	54.90	46.50	46.40	37.20	34.70	22.80	42.50	46.60	57.50	78.40	64.00	44.00	44.60
Total current assets	1,764.70	1,591.20	1,281.90	1,119.40	1,117.40	1,266.30	1,236.20	1,178.80	1,093.60	1,010.70	1,070.40	1,193.50	1,281.50	1,249.70	1,157.60	820.20	749.70	966.70	1,255.70	999.30
Total non-current assets +	1,722.10	1,700.50	1,772.00	1,812.90	1,853.80	1,960.90	1,951.60	1,828.20	1,784.50	1,783.60	1,835.50	1,863.00	1,601.40	1,378.10	834.30	763.00	747.70	745.50	770.00	888.60
Property, plant and equipment, net	1,394.80	1,374.20	1,383.80	1,420.80	1,457.50	1,403.10	1,366.20	1,313.40	1,316.80	1,351.40	1,397.00	1,407.00	1,168.40	924.60	662.90	617.50	634.10	583.80	537.40	541.10
Goodwill	227.30	227.30	241.40	241.40	241.40	290.40	326.40	268.70	263.40	244.80	257.40	257.70	257.70	260.50	44.90	35.20	35.20	35.20	46.40	46.40
Intangible assets	9.50	15.20	28.70	35.20	43.10	52.10	67.20	63.30	64.90	63.20	71.60	80.60	95.00	109.90	30.00	17.60	18.70	19.80	19.20	20.10
Long-term investments							1.60		1.60	9.70	2.70
Other non-current assets
Total assets	3,486.80	3,291.70	3,053.90	2,932.30	2,971.20	3,227.20	3,187.80	3,007.00	2,878.10	2,794.30	2,905.90	3,056.50	2,882.90	2,627.80	1,991.90	1,583.20	1,497.40	1,712.20	2,025.70	1,887.90

Total current liabilities +	483.70	466.30	459.40	375.60	306.30	452.10	416.00	363.30	396.00	298.80	322.10	429.60	421.20	554.20	395.40	218.10	198.50	325.60	366.20	271.40
Accounts payable	267.40	263.90	278.10	242.10	142.40	124.20	238.70	214.70	201.10	159.60	169.50	278.10	252.70	236.10	170.50	130.50	70.20	158.40	215.90	137.40
Short-term debt	8.00	8.80	9.10	9.90	9.00	181.50	19.70	1.40	55.00	98.70	111.30	139.30		101.00	100.00		20.00	23.00	33.20	0.20
Current portion of long-term debt						170.00	19.70	548.60	55.00	611.30	603.80	604.30
Deferred revenue
Other current liabilities	194.10	176.10	158.20	102.50	146.30	133.10	142.90	136.80	125.00	31.60	32.70	4.70	155.20	217.10	124.90	87.60	108.30	144.20	115.00	133.80
Total non-current liabilities +	1,116.10	1,196.60	1,198.40	1,226.20	1,272.60	1,329.40	1,251.70	1,157.80	1,283.50	1,390.60	1,257.90	1,122.60	1,158.60	960.50	820.50	791.70	681.90	547.40	591.80	670.20
Long-term debt	695.40	694.20	693.00	691.80	694.50	551.80	550.60	545.70	550.00	611.30	607.10	604.30	604.20	305.90	407.80	259.60	258.60	276.70	299.50	333.10
Capital lease obligations	8.00	8.80	9.10	9.90	44.50	11.50
Other non-current liabilities	98.50	99.60	99.20	98.00	100.00	110.50	558.40	450.50	548.70	676.90	504.30	407.60	481.10	623.20	364.40
Total liabilities	1,599.80	1,662.90	1,657.80	1,601.80	1,578.90	1,781.50	1,667.70	1,521.10	1,679.50	1,689.40	1,580.00	1,552.20	1,579.80	1,514.70	1,215.90	1,009.80	880.40	873.00	958.00	941.60

Total stockholders' equity +	1,887.00	1,628.80	1,396.10	1,330.50	1,392.30	1,445.70	1,520.10	1,485.90	1,198.60	1,104.90	1,325.90	1,504.30	1,303.10	1,103.80	765.70	573.40	617.00	839.20	1,067.70	946.30
Common stock and paid-in capital	176.80	254.30	168.10	119.50	93.00	-122.30	-85.20	10.00	-123.20	-204.00	-6.50	192.70	85.80	-5.80	-256.40	-409.80	-396.00	-157.40	316.40	396.50
Retained earnings	1,710.20	1,374.50	1,228.00	1,211.00	1,299.30	1,568.00	1,605.30	1,475.90	1,321.80	1,308.90	1,332.40	1,311.60	1,217.30	1,109.60	1,022.10	983.20	1,013.00	996.60	751.30	549.80
Common shares outstanding	51	50	49	49	48	48	48	48	47	48	53	54	53	48	45	44	44	49	53	52

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	294.80	231.90	208.00	315.50	151.50	162.10	150.20	199.10	53.50	15.70	18.10	44.50	22.30	20.00	52.60	154.20	393.90	96.90	213.20	287.40	244.20	271.40	218.90	194.30	93.50	30.10	24.70	27.30	18.90	28.50	17.00	56.30	46.90	21.20	25.10	66.90	17.00	23.40	51.30	83.20	23.90	22.30	31.20	71.50	30.10	30.00	66.40	120.00	85.30	106.20	201.00	257.50	295.50	62.50	111.70	211.00	175.10	318.80	314.80	523.00	212.10	223.90	326.80	370.60	369.70	400.50	374.60	355.10	305.90	296.70	372.40	408.60	600.60	461.40	538.20	673.50	584.90	575.60	544.50	555.20	379.50
Cash and cash equivalents	294.80	231.90	208.00	315.50	151.50	162.10	150.20	199.10	53.50	15.70	18.10	44.50	22.30	20.00	52.60	154.20	393.90	96.90	213.20	287.40	244.20	271.40	218.90	193.10	93.00	29.90	24.60	27.00	18.90	28.50	17.00	56.20	46.80	20.70	24.90	66.30	16.60	22.50	50.90	82.00	23.40	21.10	30.60	70.00	29.40	28.80	66.00	120.00	85.30	106.20	201.00	257.50	294.70	63.10	112.60	211.00	175.10	318.80	314.80	492.50	184.10	157.20	258.30	265.40	243.40	349.00	374.60	340.10	300.90	267.20	372.40	403.30	574.90	133.80	182.80	300.80	235.60	253.00	254.50	413.40	314.50
Short-term investments																								1.20	0.50	0.20	0.10	0.30			0.00	0.10	0.10	0.50	0.20	0.60	0.40	0.90	0.40	1.20	0.50	1.20	0.60	1.50	0.70	1.20	0.40	0.00	0.00	0.00	0.00	0.00	0.80	-0.60	-0.90	0.00	0.00	0.00	0.00	30.50	28.00	66.70	68.50	105.20	126.30	51.50		15.00	5.00	29.50		5.30	25.70	327.60	355.40	372.70	349.30	322.60	290.00	141.80	65.00
Accounts receivable, net	682.00	603.50	613.60	575.50	602.80	565.40	569.20	562.60	521.20	508.40	510.80	531.30	515.50	441.60	390.20	382.30	336.20	307.00	311.60	308.70	279.20	230.30	250.50	292.30	374.40	378.30	383.40	384.10	390.10	339.60	381.60	378.50	349.30	297.20	294.60	290.40	267.20	250.00	240.70	253.60	271.00	268.40	278.90	304.10	318.90	309.20	319.10	339.60	314.90	266.20	286.60	342.00	353.80	286.50	319.50	354.20	330.30	229.20	253.50	259.40	285.30	202.60	200.70	188.50	196.80	130.00	135.60	130.80	167.00	168.50	207.30	285.10	263.10	204.10	257.10	303.20	296.00	219.00	229.80	234.70	232.70
Inventories	839.20	822.30	778.50	793.80	825.00	812.00	749.40	735.40	796.10	797.80	706.70	639.70	710.40	722.70	616.10	496.10	526.50	534.70	491.40	425.70	535.50	565.10	633.90	724.30	869.00	896.60	837.60	787.70	861.00	844.20	740.50	689.20	732.60	771.80	737.30	690.40	718.30	700.70	661.60	628.70	649.40	687.70	686.70	655.80	710.70	757.10	728.10	699.20	722.40	721.20	707.10	659.20	686.90	733.60	722.20	642.00	677.50	432.50	418.50	328.60	323.70	327.80	272.70	203.60	195.60	187.50	180.30	185.40	263.50	319.60	277.20	209.00	285.70	313.70	281.80	235.00	258.30	258.50	233.70	224.30	262.10
Other current assets	81.60	98.30	72.10	79.90	86.30	100.80	91.50	94.10	82.20	88.30	86.30	66.40	84.40	99.10	92.60	86.80	143.10	105.70	110.70	95.60	91.50	85.80	84.60	56.60	40.70	52.90	64.00	37.40	39.20	49.10	49.00	54.90	62.60	69.80	54.90	46.50	49.30	53.00	89.90	46.40	72.30	59.00	50.80	37.20	59.70	96.90	34.10	34.70	26.90	29.60	28.60	22.80	65.50	44.70	37.60	42.50	70.30	54.30	62.40	46.60	73.10	64.40	65.70	57.50	67.20	56.20	66.20	78.40	71.90	70.50	58.40	64.00	42.70	78.10	44.10	44.00	66.00	53.60	56.10	45.70	31.10
Total current assets	1,897.60	1,756.00	1,672.20	1,764.70	1,665.60	1,640.30	1,560.30	1,591.20	1,453.00	1,410.20	1,321.90	1,281.90	1,332.60	1,283.40	1,151.50	1,119.40	1,399.70	1,044.30	1,126.90	1,117.40	1,150.40	1,152.60	1,187.90	1,266.30	1,377.10	1,357.70	1,309.60	1,236.20	1,309.20	1,261.40	1,188.10	1,178.80	1,191.30	1,159.50	1,111.70	1,093.60	1,051.40	1,026.20	1,043.10	1,010.70	1,016.10	1,036.20	1,047.00	1,070.40	1,118.70	1,192.00	1,152.50	1,193.50	1,149.50	1,123.20	1,223.30	1,281.50	1,400.90	1,127.90	1,191.90	1,249.70	1,253.20	1,034.80	1,049.20	1,157.60	894.20	818.70	865.90	820.20	829.30	752.70	756.70	749.70	808.30	855.30	915.30	966.70	1,192.10	1,057.30	1,121.20	1,255.70	1,205.20	1,106.70	1,064.10	999.30	905.40
Total non-current assets +	1,781.50	1,748.30	1,730.00	1,722.10	1,696.20	1,686.40	1,694.70	1,700.50	1,723.20	1,749.00	1,754.90	1,772.00	1,761.70	1,773.10	1,788.40	1,812.90	1,830.50	1,835.60	1,833.00	1,853.80	1,860.60	1,891.30	1,940.80	1,960.90	2,052.30	2,045.90	2,031.90	1,951.60	1,931.00	1,900.40	1,819.60	1,828.20	1,800.60	1,784.60	1,780.80	1,784.50	1,771.00	1,751.20	1,771.00	1,783.60	1,770.40	1,804.40	1,824.10	1,835.50	1,848.70	1,863.00	1,859.70	1,863.00	1,815.20	1,772.20	1,702.20	1,601.40	1,515.40	1,454.30	1,411.20	1,378.10	1,343.10	840.00	826.30	834.30	812.20	811.30	766.50	763.00	764.90	755.60	760.10	747.70	794.70	782.60	769.10	745.50	794.40	791.60	778.30	770.00	878.40	876.90	883.60	888.60	896.30
Property, plant and equipment, net		1,394.60	1,372.90	1,359.40	1,337.10	1,325.20	1,329.90				1,371.20	1,383.80	1,383.60	1,390.50	1,402.00	1,420.80	1,425.90	1,429.60	1,473.10	1,457.50	1,342.60	1,326.10	1,334.10	1,403.10	1,395.20	1,385.80	1,380.20	1,366.20	1,350.80	1,335.60	1,316.80	1,313.40	1,295.60	1,298.70	1,308.70	1,316.80	1,312.10	1,322.70	1,338.10	1,351.40	1,347.70	1,366.90	1,389.60	1,397.00	1,403.60	1,416.60	1,408.10	1,407.00	1,376.10	1,331.00	1,259.00	1,168.40	1,080.60	1,017.60	959.70	924.60	884.80	685.70	670.70	662.90	634.80	633.20	612.10	617.50	617.80	624.30	632.00	634.10	632.10	620.70	604.90	583.80	552.70	534.10	541.60	537.40	532.80	532.50	536.40	541.10	548.00
Goodwill	227.30	227.30	227.30	227.30	227.30	227.30	227.30	227.30	227.30	241.40	241.40	241.40	241.40	241.40	241.40	241.40	241.40	241.40	241.40	241.40	241.40	241.40	292.30	290.40	325.10	328.90	324.50	326.40	327.90	337.20	268.70	268.70	273.70	263.40	263.40	263.40	270.90	244.80	244.80	244.80	244.80	257.20	257.20	257.40	257.30	257.50	257.60	257.70	257.60	257.70	257.80	257.70	256.70	256.70	261.20	260.50	247.40	46.00	45.30	44.90	45.10	35.20	35.20	35.20	35.20	35.20	35.20	35.20	35.20	35.20	35.20	35.20	40.20	40.20	46.40	46.40	46.40	46.40	46.40	46.40	46.40
Intangible assets	5.30	6.70	8.10	9.50	11.00	12.40	13.80	15.20	23.80	25.40	26.80	28.70	30.20	31.70	32.80	35.20	37.50	39.50	41.10	43.10	44.90	45.40	46.50	52.10	61.20	63.80	64.90	67.20	69.40	60.00	61.70	63.30	59.90	61.60	63.20	64.90	58.20	59.90	61.60	63.20	64.90	67.60	69.60	71.60	73.50	75.70	77.80	80.60	84.50	88.10	91.80	95.00	98.50	102.10	106.50	109.90	127.30	27.60	28.40	30.00	28.80	38.60	17.40	17.60	17.90	18.20	18.50	18.70	19.00	19.30	19.50	19.80	18.40	18.70	18.90	19.20	19.40	19.60	19.90	20.10	20.40
Long-term investments																										1.50	1.90	1.60	0.30					0.60		1.60				9.70				2.70
Other non-current assets
Total assets	3,679.10	3,504.30	3,402.20	3,486.80	3,361.80	3,326.70	3,255.00	3,291.70	3,176.20	3,159.20	3,076.80	3,053.90	3,094.30	3,056.50	2,939.90	2,932.30	3,230.20	2,879.90	2,959.90	2,971.20	3,011.00	3,043.90	3,128.70	3,227.20	3,429.40	3,403.60	3,341.50	3,187.80	3,240.20	3,161.80	3,007.70	3,007.00	2,991.90	2,944.10	2,892.50	2,878.10	2,822.40	2,777.40	2,814.10	2,794.30	2,786.50	2,840.60	2,871.10	2,905.90	2,967.40	3,055.00	3,012.20	3,056.50	2,964.70	2,895.40	2,925.50	2,882.90	2,916.30	2,582.20	2,603.10	2,627.80	2,596.30	1,874.80	1,875.50	1,991.90	1,706.40	1,630.00	1,632.40	1,583.20	1,594.20	1,508.30	1,516.80	1,497.40	1,603.00	1,637.90	1,684.40	1,712.20	1,986.50	1,848.90	1,899.50	2,025.70	2,083.60	1,983.60	1,947.70	1,887.90	1,801.70

Total current liabilities +	508.30	412.80	376.90	483.70	444.20	432.10	406.20	466.30	453.40	485.70	448.60	459.40	544.00	510.30	410.90	375.60	633.80	294.30	332.40	306.30	269.30	265.80	264.50	452.10	516.00	499.40	466.60	416.00	517.40	498.30	363.40	363.30	401.10	387.80	381.60	396.00	322.20	312.10	264.30	298.80	315.10	335.30	324.40	322.10	322.60	365.50	389.60	429.60	391.70	361.60	427.60	421.20	557.30	476.00	518.90	554.20	431.30	305.90	324.80	395.40	361.80	325.20	349.20	218.10	241.60	188.10	198.40	198.50	249.40	289.90	345.00	325.60	347.40	312.90	335.50	366.20	317.30	277.90	293.80	271.40	261.10
Accounts payable	322.60	270.10	246.30	267.40	258.40	266.90	273.30	263.90	275.20	313.40	315.50	278.10	288.00	304.70	288.00	242.10	214.00	170.30	212.00	142.40	135.10	108.40	114.20	124.20	209.60	233.90	259.90	238.70	252.00	266.40	255.90	214.70	217.70	205.10	212.50	201.10	191.30	167.70	153.50	159.60	152.90	140.20	165.40	169.50	178.30	191.30	251.50	278.10	237.50	211.60	262.40	252.70	226.00	188.40	235.80	236.10	222.50	147.70	178.80	170.50	146.80	129.60	154.00	130.50	123.70	82.10	91.00	70.20	85.10	125.00	185.50	158.40	171.80	156.70	186.60	215.90	201.80	178.20	162.90	137.40	141.00
Short-term debt	8.90	8.60	8.50	8.00	7.60	7.50	8.20	8.80	8.60	22.50	8.80	9.10	117.60	90.80	9.50	9.90	309.50	9.70	8.80	9.00	9.30	10.70	11.10	181.50	181.70	130.70	87.80	19.70	127.00	100.60	91.00	1.40	55.00	64.30	58.30	55.00	14.20	25.00	81.90	98.70	25.00	39.50		111.30		37.00	119.20	139.30					101.00	101.00	101.00	101.00				100.00	100.00	100.00	100.00		20.00	20.00	20.00	20.00	23.00	23.00	23.00	23.00	33.00	33.00	33.20	33.20	0.20	0.20	0.20	0.20	0.20
Current portion of long-term debt										13.90			108.60	81.20			300.00							170.00	170.00	118.90	77.60	19.70	127.00	0.20	0.20	548.60	55.00	55.00	55.00	55.00	14.20	25.00	25.00	611.30				603.80				604.30
Deferred revenue
Other current liabilities	170.80	128.10	114.40	194.10	161.60	144.40	112.50	176.10	149.80	131.00	105.40	158.20	117.70	95.70	90.30	102.50	93.80	101.50	99.00	146.30	118.00	140.40	127.20	133.10	111.20	119.70	100.20	142.90	121.80	115.20	4.00	136.80	116.30	107.70	95.80	125.00	116.70	119.40	20.00	31.60	135.90	153.80	149.70	32.70	144.30	137.20	13.00	4.70	154.20	150.00	165.20	155.20	230.30	186.60	182.10	217.10	208.80	158.20	146.00	124.90	115.00	95.60	95.20	87.60	97.90	86.00	87.40	108.30	141.30	141.90	129.90	144.20	135.30	121.80	114.30	115.00	112.80	99.50	130.70	133.80	119.90
Total non-current liabilities +	1,103.20	1,106.10	1,114.10	1,116.10	1,135.90	1,177.70	1,188.50	1,196.60	1,220.20	1,199.70	1,198.90	1,198.40	1,223.10	1,225.10	1,222.20	1,226.20	1,249.30	1,252.50	1,259.90	1,272.60	1,360.50	1,445.20	1,456.70	1,329.40	1,294.90	1,300.80	1,297.90	1,251.70	1,165.20	1,158.00	1,153.60	1,157.80	1,219.70	1,219.50	1,279.90	1,283.50	1,338.60	1,335.00	1,428.90	1,390.60	1,284.40	1,277.30	1,269.50	1,257.90	1,245.00	1,213.50	1,137.10	1,122.60	1,147.70	1,157.10	1,155.40	1,158.60	1,141.00	918.90	908.80	960.50	940.80	792.40	798.60	820.50	683.10	682.10	687.30	791.70	709.00	693.40	697.10	681.90	568.10	565.80	549.40	547.40	601.40	600.60	607.20	591.80	654.00	659.40	662.80	670.20	671.50
Long-term debt	690.40	690.10	695.70	695.40	695.10	694.80	694.50	694.20	693.90	693.60	693.30	693.00	692.70	692.40	692.10	691.80	690.90	695.00	694.80	694.50	694.30	694.00	693.80	551.80	552.40	550.60	550.90	550.60	549.00	547.70	545.50	545.70	546.30	548.30	549.80	550.00	604.10	604.00	609.60	611.30	612.90	608.40	611.00	607.10	609.80	607.10	604.20	604.30	604.30	604.30	604.20	604.20	604.40	305.20	305.60	305.90	407.20	407.40	407.90	407.80	158.50	159.10	160.10	259.60	258.90	258.50	259.00	258.60	279.70	280.30	277.30	276.70	299.80	300.00	300.30	299.50	332.60	332.80	332.90	333.10	333.20
Capital lease obligations	8.90	8.60	8.50	8.00	7.60	7.50	8.20	8.80	8.60	8.60	8.80	9.10	9.00	9.60	9.50	9.90	9.50	9.70	8.80	44.50	9.30	10.70	11.10	11.50	11.70	11.80	10.20
Other non-current liabilities	90.80	93.40	94.60	98.50	95.80	95.20	99.60	99.60	99.30	98.90	97.70	99.20	370.50	370.70	371.80	98.00	409.60	416.20	98.20	100.00	96.30	623.70	632.20	110.50	591.00	598.40	592.40	558.40	456.40	455.10	452.40	450.50	542.60	543.10	538.70	548.70	565.10	566.90	662.50	676.90	523.90	514.20	509.30	504.30	452.40	423.90	419.00	407.60	464.20	478.20	478.60	481.10	475.20	582.20	571.00	623.20	410.40	321.70	336.00	364.40	524.60	523.00	527.20
Total liabilities	1,611.50	1,518.90	1,491.00	1,599.80	1,580.10	1,609.80	1,594.70	1,662.90	1,673.60	1,685.40	1,647.50	1,657.80	1,767.10	1,735.40	1,633.10	1,601.80	1,883.10	1,546.80	1,592.30	1,578.90	1,629.80	1,711.00	1,721.20	1,781.50	1,810.90	1,800.20	1,764.50	1,667.70	1,682.60	1,656.30	1,517.00	1,521.10	1,620.80	1,607.30	1,661.50	1,679.50	1,660.80	1,647.10	1,693.20	1,689.40	1,599.50	1,612.60	1,593.90	1,580.00	1,567.60	1,579.00	1,526.70	1,552.20	1,539.40	1,518.70	1,583.00	1,579.80	1,698.30	1,394.90	1,427.70	1,514.70	1,372.10	1,098.30	1,123.40	1,215.90	1,044.90	1,007.30	1,036.50	1,009.80	950.60	881.50	895.50	880.40	817.50	855.70	894.40	873.00	948.80	913.50	942.70	958.00	971.30	937.30	956.60	941.60	932.60

Total stockholders' equity +	2,067.60	1,985.40	1,911.20	1,887.00	1,781.70	1,716.90	1,660.30	1,628.80	1,502.60	1,473.80	1,429.30	1,396.10	1,327.20	1,321.10	1,306.80	1,330.50	1,347.10	1,333.10	1,367.60	1,392.30	1,381.20	1,332.90	1,407.50	1,445.70	1,618.50	1,603.40	1,577.00	1,520.10	1,557.60	1,505.50	1,490.70	1,485.90	1,371.10	1,336.80	1,231.00	1,198.60	1,161.60	1,130.30	1,120.90	1,104.90	1,187.00	1,228.00	1,277.20	1,325.90	1,399.80	1,476.00	1,485.50	1,504.30	1,425.30	1,376.70	1,342.50	1,303.10	1,218.00	1,187.30	1,165.60	1,103.80	1,214.50	767.10	742.50	765.70	651.80	613.40	595.90	573.40	643.60	626.80	621.30	617.00	785.50	782.20	790.00	839.20	1,037.70	935.40	956.80	1,067.70	1,112.30	1,046.30	991.10	946.30	869.10
Common stock and paid-in capital	20.20	67.50	88.60	176.80	173.10	193.70	211.10	254.30	211.60	179.00	167.30	168.10	127.70	130.40	112.50	119.50	128.90	97.60	92.90	93.00	15.00	-83.60	-103.70	-122.30	-77.60	-62.50	-59.80	-85.20	-8.50	-19.10	-8.10	10.00	-70.60	-83.30	-105.60	-123.20	-143.20	-162.40	-173.30	-204.00	-115.50	-106.90	-55.10	-6.50	80.80	146.10	170.10	192.70	142.10	114.50	100.20	85.80	32.00	24.60	26.40	-5.80	136.20	-286.20	-295.30	-256.40	-352.80	-370.60	-386.80	-409.80	-341.70	-364.30	-374.30	-396.00	-256.20	-254.20	-224.50	-157.40	76.60	87.10	157.20	316.40	414.50	409.40	396.20	396.50	383.20
Retained earnings	2,047.40	1,917.90	1,822.60	1,710.20	1,608.60	1,523.20	1,449.20	1,374.50	1,291.00	1,294.80	1,262.00	1,228.00	1,199.50	1,190.70	1,194.30	1,211.00	1,218.20	1,235.50	1,274.70	1,299.30	1,366.20	1,416.50	1,511.20	1,568.00	1,696.10	1,665.90	1,636.80	1,605.30	1,566.10	1,524.60	1,498.80	1,475.90	1,441.70	1,420.10	1,336.60	1,321.80	1,304.80	1,292.70	1,294.20	1,308.90	1,302.50	1,334.90	1,332.30	1,332.40	1,319.00	1,329.90	1,315.40	1,311.60	1,283.20	1,262.20	1,242.30	1,217.30	1,186.00	1,162.70	1,139.20	1,109.60	1,078.30	1,053.30	1,037.80	1,022.10	1,004.60	984.00	982.70	983.20	985.30	991.10	995.60	1,013.00	1,041.70	1,036.40	1,014.50	996.60	961.10	848.30	799.60	751.30	697.80	636.90	594.90	549.80	485.90
Common shares outstanding	50	50	50	51	51	51	51	51	50	50	50	49	49	49	49	49	49	49	49	48	48	48	48	48	48	49	48	48	48	48	48	48	48	48	47	47	47	47	47	47	47	49	50	51	53	54	54	54	54	54	54	54	54	54	53	53	48	45	45	44	45	45	45	44	44	44	44	44	44	44	45	44	48	49	52	51	53	53	53	51	52

Balance Sheet - CARPENTER TECHNOLOGY CORP (CRS)

Balance Sheet - CARPENTER TECHNOLOGY CORP (CRS)