Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,209.13 2,191.02 2,148.47 2,019.87 1,778.08 1,677.98 1,641.02 1,571.35 1,528.99 1,125.35 1,042.78 989.30 634.73 497.17 448.99 402.23 378.54 369.85 352.96 326.00
Cost of revenue 1,506.06 1,477.75 1,400.99 1,332.16 1,260.33 1,203.61 1,164.70 1,131.98 1,114.03 780.41 726.16 727.26 463.70 336.64 299.55 280.01 159.71 155.31 227.07 75.83
Gross profit 703.07 713.27 747.48 687.71 517.75 474.37 476.32 439.37 414.96 344.94 316.62 265.08 171.80 139.25 110.24 100.13 218.84 214.70 120.27 326.00
Total operating expenses + 83.63 56.52 58.58 58.83 52.88 46.86 43.85 38.86 60.18 72.79 25.72 34.84 54.47 15.34 21.44 14.87 125.51 118.80 28.73 238.67
Operating income 619.44 656.75 688.90 628.88 464.87 427.51 432.47 400.51 354.78 272.15 290.91 230.23 117.33 123.90 88.80 85.27 93.33 95.90 91.55 87.33
Non-operating income (net) -159.27 -111.89 -118.06 18.11 98.26 -161.67 -63.81 -168.71 -12.99 -46.29 61.51 -85.12 -79.50 -56.12 -39.97 -55.50 -56.12 -65.65 -51.60 -66.39
Income before tax 460.17 544.87 570.85 646.99 563.13 265.84 368.66 231.80 341.79 225.86 352.42 145.11 37.83 67.79 48.82 29.76 37.21 30.25 39.95 20.95
Income tax expense 4.60 5.24 4.74 -6.21 13.64 3.33 3.70 2.61 2.62 1.70 1.67 2.05 0.89 -37.44 -48.82 -29.76 -37.21 -30.25 -39.95 -20.95
Net income 446.91 527.54 552.81 637.44 533.79 254.62 353.81 222.90 328.38 212.22 332.29 147.98 115.28 105.22 48.82 29.76 37.21 30.25 39.95 20.95
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 553.73 555.56 554.37 549.90 549.30 549.83 551.13 546.44 543.62 542.25 542.04 535.15 529.03 527.97 520.78 495.04 476.08 463.58 452.58 436.93 425.01 423.66 423.20 413.03 418.10 416.82 415.63 407.39 401.18 398.15 397.11 390.07 386.02 382.74 384.55 382.79 378.91 307.20 276.90 272.24 269.02 263.34 262.00 258.89 257.81 252.47 248.78 244.55 243.49 239.61 136.44 134.11 133.37 132.42 127.11 123.92 119.63 115.83 115.83 110.49 107.34 104.48 101.38 98.90 97.46 95.99 94.52 94.43 93.60 94.84 93.42 92.83 92.14 91.02 90.16 86.78 84.99 84.89 82.75 80.36 78.65
Cost of revenue 205.57 355.19 390.90 385.69 374.28 373.36 375.55 368.02 360.82 350.14 362.22 349.40 339.23 336.45 344.56 331.45 319.70 317.80 321.28 314.34 175.41 302.84 182.51 169.20 167.82 289.03 298.12 291.54 286.01 280.31 290.59 283.05 278.03 271.31 277.39 283.07 282.25 216.88 191.51 187.01 185.01 179.34 182.33 182.24 182.25 176.73 178.53 177.11 194.39 189.13 93.43 90.27 87.82 200.98 87.73 84.54 83.51 47.87 47.98 45.72 44.33 -31.21 44.88 42.37 41.55 137.04 66.05 62.74 61.88 130.02 40.96 59.96 58.82 65.13 36.41 36.47 99.81 75.83 281.96 93.94 55.44
Gross profit 348.15 200.36 163.48 164.22 175.01 176.47 175.58 178.42 182.81 192.11 179.82 185.75 189.80 191.52 176.22 163.59 156.38 145.77 131.30 122.59 249.60 120.83 240.69 243.83 250.28 127.79 117.51 115.85 115.17 117.84 106.52 107.02 107.99 111.42 107.16 99.72 96.66 90.32 85.39 85.23 84.00 84.00 79.67 76.65 76.30 75.74 71.04 68.20 49.10 47.35 41.98 41.54 40.10 -68.55 35.46 34.47 32.78 67.96 62.34 61.48 60.62 135.69 56.00 56.02 55.91 -41.05 28.95 31.82 31.78 -35.19 52.83 31.48 31.93 91.02 52.02 50.31 84.99 84.89 82.18 79.80 77.39
Total operating expenses + 201.05 42.67 12.53 12.81 15.62 14.07 12.73 12.67 17.05 15.25 13.52 13.88 15.92 14.74 12.19 15.58 16.32 14.12 12.67 13.11 12.98 11.68 11.36 10.56 13.26 10.89 10.23 10.40 12.34 9.06 8.26 12.04 13.93 14.95 12.49 13.74 19.00 46.47 11.60 7.44 7.30 7.24 6.54 7.82 6.91 7.47 7.00 10.11 10.27 32.03 9.57 9.62 3.25 -105.84 4.87 4.33 2.81 41.16 37.54 39.43 37.19 69.62 34.83 32.89 32.14 -63.02 22.11 7.30 6.70 -59.36 29.79 7.22 7.18 66.13 28.28 28.04 63.32 63.50 60.58 57.91 55.44
Operating income 147.11 157.69 150.95 151.40 159.40 162.40 162.85 165.75 165.76 176.86 166.30 171.87 173.88 176.78 164.03 148.01 140.06 131.65 118.63 109.48 236.62 109.15 229.33 233.27 237.02 116.90 107.29 105.45 102.83 108.78 98.26 94.99 94.06 96.47 94.67 85.98 77.66 43.86 73.79 77.79 76.71 76.76 73.14 68.84 69.39 68.28 64.04 58.09 38.83 15.32 32.41 31.92 36.85 37.29 30.59 30.14 29.96 26.80 24.80 22.05 23.43 66.08 21.17 23.14 23.77 21.97 6.84 24.53 25.08 24.17 23.05 24.26 24.75 24.89 23.74 22.27 21.67 21.39 21.60 21.89 21.95
Non-operating income (net) -15.24 -99.26 -47.14 -40.46 27.58 9.89 -44.40 -60.53 -16.84 -11.36 -53.22 -19.73 -33.75 21.25 -39.93 65.09 -28.30 66.76 -29.03 116.12 -186.76 -22.40 -166.63 -154.34 -198.40 39.04 -24.71 -41.06 -36.63 -45.05 -43.34 -32.79 -43.10 31.89 24.59 -35.53 -33.95 -1.51 15.57 -29.61 -30.74 -31.15 24.20 75.46 -4.66 -31.47 3.61 -31.19 -31.84 -30.73 -15.85 -14.96 -14.90 -14.98 0.27 -13.68 -14.11 -8.04 -11.00 -14.38 -14.27 -59.14 -14.43 -16.48 -14.36 -12.67 13.89 -0.99 -13.95 -16.44 -16.85 -15.61 -17.07 -17.29 -11.84 -13.15 -10.35 -17.09 -15.97 -15.99 -16.82
Income before tax 131.87 58.43 103.81 110.95 186.98 172.28 118.45 105.21 148.92 165.50 113.08 152.14 140.13 198.03 124.11 213.10 111.76 198.41 89.59 225.60 49.86 86.75 62.70 78.93 38.62 155.94 82.57 64.39 66.20 63.73 54.92 62.20 50.96 128.37 119.26 50.44 43.71 42.34 89.36 48.19 45.97 45.62 97.34 144.29 64.74 36.81 67.65 26.91 6.99 -15.41 16.56 16.96 21.95 22.31 30.87 16.46 15.85 18.76 13.79 7.67 9.16 6.94 6.75 6.66 9.41 9.31 20.73 23.53 11.14 7.73 6.19 8.64 7.68 7.60 11.90 9.12 11.32 4.30 5.63 5.89 5.13
Income tax expense 5.52 1.19 1.77 0.60 1.04 1.76 0.67 1.02 1.80 1.15 -0.21 2.86 0.94 -0.46 -1.26 -3.05 -1.44 7.79 2.80 2.05 1.00 0.80 0.67 1.20 0.67 0.88 1.49 0.68 0.64 0.79 0.62 0.57 0.64 0.71 0.64 0.62 0.65 0.50 0.45 0.46 0.29 0.25 0.51 0.40 0.51 0.82 0.44 0.52 0.27 0.22 -27.73 -42.13 0.77 -22.31 -30.87 -11.70 -8.04 -18.76 -13.79 0.24 0.31 -6.94 -6.75 -6.66 -9.41 -9.31 14.87 14.33 -11.14 -7.73 -6.19 -8.64 -7.68 -7.60 -11.90 -9.12 -11.32 -4.30 -5.63 -5.89 -5.13
Net income 124.36 57.57 99.54 108.13 181.67 166.65 115.20 101.95 143.75 160.48 110.73 145.69 135.91 193.62 122.31 210.70 110.80 185.64 84.48 216.48 47.14 83.34 59.83 75.06 36.60 149.59 78.65 61.92 63.66 61.28 52.79 59.81 49.02 123.45 114.71 48.32 41.91 39.39 84.28 45.14 43.41 42.99 91.73 136.30 61.27 34.53 66.98 31.61 14.87 -9.27 44.28 59.09 21.18 22.31 30.87 28.16 23.89 18.76 13.79 7.43 8.84 6.94 6.75 6.66 9.41 9.31 6.62 10.15 11.14 7.73 6.19 8.64 7.68 7.60 11.90 9.12 11.32 4.30 5.63 5.89 5.13
about 14 hours ago