Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,316.60	887.30	440.90	142.30	335.27	279.06	238.34	212.51	227.54	217.61	226.64	330.41	422.72	542.32	491.22	360.50	193.10	30.14	107.32	171.95
Cash and cash equivalents	1,212.79	862.80	399.60	107.00	283.55	167.11	120.56	138.51	175.95	180.88	133.96	146.19	249.94	346.21	262.90	179.92	100.47	26.79	51.92	80.35
Short-term investments	103.81	24.50	41.30	35.30	51.72	111.95	117.78	74.00	51.59	36.73	92.68	184.22	172.79	196.12	228.32	180.58	92.62	3.35	55.40	91.60
Accounts receivable, net	255.53	195.80	200.90	176.60	148.43	149.81	185.96	109.20	126.74	118.82	114.41	143.27	155.47	132.14	98.38	62.28	78.19	51.07	68.60	65.97
Inventories	586.93	605.70	711.60	471.60	500.46	406.19	346.51	214.47	218.72	237.33	204.36	252.55	284.35	266.66	135.70	106.85	93.45	72.65	51.74	22.22
Other current assets	32.94	31.60	36.60	13.90	17.00	21.87	18.11	12.20	22.48	39.10	6.75	4.46	9.12	30.72	16.94	11.22	7.72	20.51	17.27	9.96
Total current assets	2,192.00	1,720.40	1,390.00	804.40	1,001.17	856.92	788.92	548.37	595.47	612.85	552.16	730.70	871.66	971.84	742.24	540.86	372.46	174.36	244.92	270.10
Total non-current assets +	7,532.27	5,482.40	5,823.10	2,444.10	2,517.42	2,576.95	2,672.76	1,389.10	1,397.86	1,285.29	1,162.87	1,287.18	1,895.79	2,422.78	1,209.56	1,197.94	1,476.15	699.02	517.99	409.90
Property, plant and equipment, net				2,226.35	2,344.55	2,415.01	2,504.90	1,301.00	1,336.68	1,222.73	1,145.22	1,266.39	1,870.68	2,182.74	1,189.71	1,492.54	1,457.72	697.06	500.28	405.14
Goodwill				2.78	2.78	2.78	4.99	3.06	3.06	3.06	3.06	3.06	7.13	198.95
Intangible assets									3.06	3.06	3.06	3.06	7.13	211.29
Long-term investments	1,948.00	0.00	0.00	123.26	78.66	71.56	84.32	70.57	55.02	49.73	1.45	1.45	1.45
Other non-current assets
Total assets	9,724.27	7,202.70	7,213.10	3,248.50	3,518.58	3,433.88	3,461.68	1,937.48	1,993.33	1,898.14	1,715.04	2,017.87	2,767.46	3,394.63	1,951.80	1,738.80	1,848.61	873.38	762.90	680.00

Total current liabilities +	815.51	687.00	624.20	380.80	387.68	361.76	271.67	150.53	184.71	184.29	159.94	208.04	182.63	207.86	175.81	110.93	100.18	79.28	58.58	65.48
Accounts payable	314.43	194.40	198.20	88.80	77.46	80.28	66.92	52.20	47.14	45.34	53.57	52.99	51.59	56.06	24.04	23.79	96.16	58.29	29.14	40.10
Short-term debt	57.89	47.40	52.40	27.30	10.66	12.83	14.20	5.36	8.73	3.56	21.82	56.39	24.53	12.47	20.84	0.12		1.90	1.51
Current portion of long-term debt	5.00	6.80	6.70	13.70					3.00	64.09	80.56	34.80	85.34
Deferred revenue
Other current liabilities	443.19	312.70	301.00	218.40	208.08	181.91	130.99	68.63	99.27	107.68	69.85	74.80	76.96	86.48	56.41	53.48	4.02	12.37	27.93	25.39
Total non-current liabilities +	1,920.50	1,799.10	1,816.40	666.10	494.90	466.28	722.17	273.60	287.57	314.85	256.48	239.90	396.04	469.19	173.90	277.86	389.38	102.72	99.22	92.81
Long-term debt	709.00	702.00	697.00	180.01	11.90		275.00	20.79	20.79	36.20	36.20	4.04	40.02	65.51	10.82	20.79	20.79
Capital lease obligations	138.00	94.50	97.90	33.11	30.56	33.57	41.21	6.68	7.56	7.10
Other non-current liabilities	4.00	3.00					27.75	25.43	26.95	27.41
Total liabilities	2,736.01	2,486.10	2,440.60	1,046.90	882.58	828.04	993.84	424.13	472.28	499.14	416.42	447.94	578.67	677.05	349.71	388.79	489.56	182.00	157.80	158.29

Total stockholders' equity +	6,984.27	4,703.50	4,760.70	2,195.50	2,631.55	2,602.52	2,463.10	1,508.21	1,516.85	1,396.30	1,297.22	1,563.09	2,182.33	2,710.24	1,593.84	1,341.36	1,343.79	685.64	599.62	512.03
Common stock and paid-in capital	7,496.33	6,003.00	6,030.20	3,230.30	3,229.59	3,225.55	3,217.79	2,344.28	2,342.32	2,327.36	2,320.76	2,318.28	2,316.18	2,322.04	1,254.02	1,291.61	1,255.56	659.41	597.99	599.25
Retained earnings	-512.07	-1,299.50	-1,269.50	-1,034.80	-598.04	-623.03	-754.69	-836.07	-825.47	-931.06	-1,023.54	-755.19	-133.85	388.20	339.82	49.75	88.23	26.23	1.63	-87.23
Common shares outstanding	382	363	327	211	210	210	202	154	153	153	152	152	153	142	107	108	88	81	79	76

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,614.00	1,316.60	910.80	1,109.20	923.00	887.30	469.90	368.60	331.40	440.90	386.00	404.20	513.10	142.30	187.17	241.26	326.29	335.27	315.45	240.37	206.41	279.06	231.63	261.57	239.17	238.34	177.02	138.82	121.56	212.51	252.66	250.25	224.84	227.54	186.28	198.19	205.42	217.61	245.27	204.19	177.62	226.64	266.09	274.91	292.45	330.41	377.49	381.64	394.38	422.72	421.01	440.15	490.15	542.32	547.96	519.76	594.21	491.22	485.11	461.00	397.21	360.50	288.39	237.71	215.43	193.10	149.45	112.39	115.57	30.14	90.88	106.67	136.25	107.32	153.05	143.73	162.34	171.95	181.14	185.34	48.64
Cash and cash equivalents	1,495.00	1,212.79	870.20	1,080.90	900.10	862.80	439.00	337.20	301.10	399.60	347.50	362.50	411.30	107.00	153.08	194.83	271.88	283.55	257.51	157.13	133.50	167.11	150.33	188.12	147.83	120.56	94.71	92.22	90.55	138.51	186.42	187.40	167.28	175.95	135.99	160.91	183.61	180.88	209.57	149.90	120.39	133.96	155.30	182.67	109.92	146.19	159.98	178.99	178.10	249.94	207.63	238.03	244.55	346.21	426.40	358.38	544.79	262.90	299.49	205.64	171.87	179.92	154.44	127.11	119.73	100.47	65.25	37.27	29.23	26.79	64.43	78.10	60.10	51.92	65.84	75.85	83.13	80.35	72.43	62.92	42.53
Short-term investments	119.00	103.81	40.60	28.30	22.90	24.50	30.90	31.40	30.30	41.30	38.50	41.70	101.80	35.30	34.09	46.43	54.41	51.72	57.94	83.24	72.91	111.95	81.30	73.45	91.35	117.78	82.31	46.59	31.01	74.00	66.23	62.85	57.56	51.59	50.29	37.28	21.82	36.73	35.71	54.28	57.23	92.68	110.79	92.24	182.53	184.22	217.51	202.66	216.28	172.79	213.39	202.12	245.59	196.12	121.56	161.38	49.41	228.32	185.62	255.36	225.33	180.58	133.95	110.60	95.69	92.62	84.20	75.12	86.34	3.35	26.46	28.57	76.15	55.40	87.21	67.88	79.21	91.60	108.70	122.42	6.11
Accounts receivable, net	236.00	255.53	237.50	185.20	201.30	195.80	204.10	201.80	209.50	200.90	214.50	218.20	217.60	176.60	161.00	177.97	161.79	148.43	155.30	153.54	147.60	149.81	151.53	149.19	154.33	185.96	201.84	207.61	199.96	109.20	113.33	112.81	127.35	126.74	119.01	123.66	137.00	118.82	133.29	129.16	140.39	114.41	128.61	146.70	147.27	143.27	148.11	178.67	159.84	155.47	141.18	151.14	162.00	132.14	134.60	127.17	122.25	98.38	122.93	84.20	74.80	62.28	62.63	66.30	60.09	78.19	73.22	69.05	63.66	51.07	69.22	100.70	85.36	68.60	69.34	58.22	47.27	65.97	41.22	34.62	29.05
Inventories	650.00	586.93	587.20	603.40	594.60	605.70	810.20	743.60	744.90	711.60	701.40	681.80	675.60	471.60	438.21	435.36	472.96	500.46	498.02	521.33	458.58	406.19	358.97	279.31	325.78	346.51	328.74	283.32	296.11	214.47	220.01	237.04	235.82	218.72	242.55	230.49	226.41	237.33	228.97	218.28	205.90	204.36	216.25	236.84	239.50	252.55	250.51	262.96	276.05	284.35	287.82	283.66	277.94	266.66	264.65	263.66	230.72	135.70	140.08	133.20	121.33	106.85	102.78	96.89	89.82	93.45	93.88	83.62	83.46	72.65	66.46	61.03	53.61	51.74	38.98	38.57	30.87	22.22	24.61	20.52	19.14
Other current assets	45.00	32.94	37.30	50.60	43.80	31.60	28.90	31.20	33.70	36.60	174.60	97.90	54.60	13.90	11.62	17.71	21.58	13.01	15.18	22.03	25.27	14.06	10.33	12.78	18.89	18.11	12.21	12.31	426.73	12.20	13.03	13.46	14.20	22.48	27.53	31.61	12.63	39.10	8.64	9.49	9.54	6.75	8.04	9.75	8.28	4.46	5.53	7.55	7.98	9.12	6.42	9.56	71.57	30.72	7.11	9.70	10.07	16.94	38.77	38.34	7.22	11.22	12.38	11.60	11.73	0.16	11.26	13.77	9.28	20.51	14.11	15.28	15.99	17.27	9.15	10.27	10.77	9.96	4.15	5.08	2.44
Total current assets	2,545.00	2,192.00	1,772.80	1,948.40	1,762.70	1,720.40	1,513.10	1,345.20	1,319.50	1,390.00	1,476.50	1,402.10	1,460.90	804.40	797.99	872.30	982.62	1,001.17	983.94	937.27	837.86	856.92	752.47	702.84	738.18	788.92	719.81	1,050.19	1,044.36	548.37	599.03	613.56	602.21	595.47	575.38	583.94	581.46	612.85	616.16	561.11	533.45	552.16	618.99	668.20	687.49	730.70	781.64	830.82	838.24	871.66	856.43	884.51	1,001.66	971.84	954.31	920.29	957.24	742.24	786.88	716.74	600.55	540.86	466.18	412.50	377.07	372.46	327.81	278.83	271.97	174.36	240.67	283.67	291.20	244.92	270.52	250.78	251.25	270.10	251.12	245.54	99.27
Total non-current assets +	7,587.00	7,532.27	7,374.60	5,412.00	5,442.90	5,482.40	5,638.90	5,698.70	5,760.50	5,823.10	6,057.50	7,560.10	7,651.80	2,444.10	2,401.57	2,451.27	2,557.67	2,517.42	2,495.38	2,517.74	2,524.75	2,576.95	2,552.00	2,592.99	2,627.87	2,672.76	2,736.32	2,371.91	2,371.39	1,389.10	1,405.16	1,416.47	1,393.49	1,397.86	1,333.45	1,337.87	1,319.81	1,285.29	1,245.42	1,199.64	1,177.26	1,162.87	1,256.82	1,291.37	1,294.22	1,287.18	1,890.88	1,898.57	1,892.72	1,895.79	2,231.28	2,237.47	2,347.52	2,422.78	2,478.36	2,465.01	2,477.19	1,209.56	1,175.90	1,202.85	1,201.11	1,197.94	1,514.60	1,524.47	1,528.55	1,476.15	680.28	694.98	701.11	699.02	672.16	613.72	555.44	517.99	483.69	454.40	429.21	409.90	379.65	366.54	273.11
Property, plant and equipment, net											5,885.10	7,373.40		2,226.35	2,215.72	2,243.14	2,330.16	2,344.55	2,322.85	2,344.70	2,361.78	2,415.01	2,422.48	2,448.17	2,468.69	2,504.90	2,584.68	2,240.21	2,236.67	1,301.00	1,314.88	1,324.28	1,331.36	1,336.68	1,271.81	1,272.05	1,255.23	1,222.73	1,195.83	1,177.76	1,158.69	1,145.22	1,236.55	1,261.88	1,268.04	1,266.39	1,864.49	1,871.73	1,866.97	1,870.68	2,205.22	2,210.98	2,137.66	2,182.74	2,248.24	2,235.85	2,237.25	1,189.71	1,154.65	1,150.01	1,160.97	1,492.54	1,489.74	1,501.42	1,507.04	1,457.72	664.26	683.83	697.40	697.06	639.60	584.28	532.89	500.28	466.37	443.73	421.89	405.14	375.25	362.63	270.47
Goodwill											2.80	2.80	2.80	2.78	5.99	5.33	2.78	2.78	2.78	2.78	2.78	4.17	3.06	3.06	3.06	4.99	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	7.13	7.13	7.13	7.13	7.13	7.13	191.82	198.95	211.29	211.29	211.29
Intangible assets																															3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	3.06	7.13	7.13	7.13	7.13	7.13	7.13	191.82	211.29	211.29	211.29	211.29
Long-term investments	2,009.00	1,948.00	1,904.20			0.00				0.00	0.00	0.00	0.00	123.26	86.99	112.47	126.11	78.66	78.69	78.39	72.82	71.56	59.24	58.67	81.10	84.32	69.89	69.88	69.73	70.57	70.75	71.21	55.18	55.02	54.76	51.80	50.95	49.73				1.45				1.45				1.45
Other non-current assets
Total assets	10,132.00	9,724.27	9,147.40	7,360.40	7,205.60	7,202.70	7,152.00	7,043.90	7,080.00	7,213.10	7,534.00	8,962.20	9,112.70	3,248.50	3,199.56	3,323.57	3,540.30	3,518.58	3,479.32	3,455.01	3,362.61	3,433.88	3,304.47	3,295.83	3,366.04	3,461.68	3,456.13	3,422.10	3,415.76	1,937.48	2,004.19	2,030.03	1,995.70	1,993.33	1,908.82	1,921.81	1,901.27	1,898.14	1,861.59	1,760.75	1,710.70	1,715.04	1,875.81	1,959.57	1,981.71	2,017.87	2,672.52	2,729.39	2,730.96	2,767.46	3,087.71	3,121.98	3,349.18	3,394.63	3,432.68	3,385.30	3,434.43	1,951.80	1,962.77	1,919.59	1,801.66	1,738.80	1,980.78	1,936.97	1,905.61	1,848.61	1,008.09	973.81	973.08	873.38	912.83	897.39	846.65	762.90	754.21	705.18	680.46	680.00	630.77	612.08	372.38

Total current liabilities +	896.00	815.51	766.40	637.90	600.90	687.00	733.10	653.20	626.00	624.20	644.40	658.30	634.30	380.80	375.90	358.38	361.96	387.68	365.18	334.17	324.82	361.76	286.86	231.29	250.21	271.67	260.54	257.10	272.66	150.53	155.45	150.46	153.47	184.71	165.71	154.38	158.48	184.29	182.00	161.81	149.78	159.94	198.89	198.42	199.04	208.04	174.71	183.35	157.93	182.63	157.08	183.40	208.97	207.86	169.73	151.50	174.44	175.81	161.15	138.59	107.76	110.93	105.71	90.49	74.27	100.18	70.13	62.73	72.70	79.28	73.25	69.11	57.74	58.58	63.17	49.76	43.90	65.48	55.11	56.59	36.16
Accounts payable	203.00	314.43	188.70	176.60	165.20	194.40	174.30	193.60	186.20	198.20	191.40	203.20	202.60	88.80	75.28	65.08	75.15	77.46	68.20	85.16	77.41	80.28	60.52	54.23	62.63	66.92	76.20	82.14	89.96	52.20	43.63	42.93	43.12	47.14	37.92	41.46	43.92	45.34	37.46	41.83	45.09	53.57	59.33	57.93	47.82	52.99	45.84	53.73	54.81	51.59	52.73	57.47	52.97	56.06	59.55	45.74	55.90	24.04	49.08	50.11	30.48	23.79	25.45	24.73	20.84	96.16	17.15	17.83	21.56	58.29	25.14	21.71	23.36	29.14	53.51	37.22	29.65	40.10	31.89	31.38	24.77
Short-term debt	55.00	57.89	59.60	52.00	47.20	47.40	52.90	51.20	50.20	52.40	54.40	63.80	71.60	27.30	25.10	13.56	11.97	14.06	10.59	15.05	12.09	12.83	12.24	13.57	15.14	14.20	16.53	13.53	13.33	5.36	6.35	7.07	7.17	8.73	5.18	7.35	4.14	3.56	7.83	19.37	20.76	21.82	57.62	61.28	61.66	56.39	18.50	7.14	19.43	24.53	22.19	23.98	6.94	12.47	20.67	21.84	23.63	20.84	3.46			0.12	0.26	0.35	0.45		0.96	1.30	1.62	1.90	2.03		1.40	1.51							0.61
Current portion of long-term debt	4.00	5.00	6.00	6.80	6.80	6.80	6.80	6.70	6.70	6.70	14.80	25.00	30.30		9.90					3.40									13.33			30.49	30.81	31.35	28.31	67.53	64.56	64.09				80.56				34.80				85.34
Deferred revenue
Other current liabilities	391.00	443.19	381.40	301.60	287.60	312.70	344.80	301.90	300.40	301.00	322.90	311.20	283.80	218.40	232.13	235.68	209.85	0.35	209.32	177.91	182.58	0.37	147.70	121.14	129.67	130.99	115.30	30.93	143.15	68.63	80.17	77.53	82.13	99.27	83.10	73.02	90.29	107.68	106.65	79.91	69.57	69.85	68.30	63.27	66.86	74.80	76.95	84.61	79.83	76.96	74.63	73.33	114.30	86.48	69.93	68.37	62.71	56.41	46.97	42.02	50.27	53.48	64.61	54.41	49.50	4.02	50.82	42.71	40.21	12.37	46.09	47.40	32.99	27.93	9.66	12.54	14.25	25.39	23.22	25.22	11.39
Total non-current liabilities +	1,881.00	1,920.50	1,758.00	1,748.80	1,774.40	1,799.10	1,774.00	1,767.30	1,773.00	1,816.40	1,982.50	2,894.80	2,985.50	666.10	460.62	487.57	490.37	494.90	475.03	480.69	454.50	466.28	568.73	670.85	732.74	722.17	745.36	746.07	735.67	273.60	267.14	283.76	278.53	287.57	271.14	309.45	316.72	314.85	300.49	263.79	260.66	256.48	235.63	244.65	251.33	239.90	384.70	393.69	396.21	396.04	431.42	434.60	428.96	469.19	488.76	472.67	507.98	173.90	230.48	225.70	252.71	277.86	406.38	411.20	413.38	389.38	106.85	103.81	101.37	102.72	114.03	108.64	103.44	99.22	95.83	94.45	91.88	92.81	87.28	85.17	73.80
Long-term debt	712.00	709.00	707.00	704.80	703.40	702.00	700.70	699.50	698.20	697.00	704.90	1,014.00	1,057.80	180.01	21.67	23.33	11.05	11.90	12.75	13.60			95.56	200.00	260.00	275.00	315.00	335.00	335.00	20.79	20.79	20.79	20.79	1.83	2.34	39.40	39.63	39.74	39.20	39.44	38.78	37.96	0.25	0.57	3.66	4.04	38.77	40.80	40.29	40.02	41.55	43.02	45.60	65.51	62.88	54.10	60.55	10.82	23.21	20.79	20.79	20.79	20.79	20.79	20.79	20.79													0.09	0.11	0.11
Capital lease obligations	129.00	138.00	144.00	109.10	94.20	94.50	107.70	103.30	101.70	97.90	89.40	96.30	98.90	33.11	36.90	32.52	32.60	30.56	28.83	30.70	30.84	33.57	34.27	36.95	39.23	41.21	45.49	43.76	28.10
Other non-current liabilities	108.00	4.00				3.00						6.30	6.40													27.75
Total liabilities	2,777.00	2,736.01	2,524.40	2,386.70	2,375.30	2,486.10	2,507.10	2,420.50	2,399.00	2,440.60	2,626.90	3,553.10	3,619.80	1,046.90	836.52	845.95	852.33	882.58	840.21	814.85	779.32	828.04	855.58	902.14	982.95	993.84	1,005.90	1,003.17	1,008.33	424.13	422.59	434.22	432.00	472.28	436.85	463.82	475.20	499.14	482.49	425.60	410.44	416.42	434.52	443.07	450.36	447.94	559.41	577.04	554.13	578.67	588.50	618.00	637.94	677.05	658.48	624.17	682.41	349.71	391.63	364.29	360.47	388.79	512.09	501.69	487.66	489.56	176.98	166.54	174.07	182.00	187.28	177.74	161.17	157.80	159.00	144.21	135.78	158.29	142.39	141.77	109.96

Total stockholders' equity +	7,354.00	6,984.27	6,616.90	4,959.40	4,816.50	4,703.50	4,632.00	4,610.90	4,669.00	4,760.70	4,848.30	4,909.90	4,997.40	2,195.50	2,357.60	2,472.50	2,683.20	2,631.55	2,635.29	2,636.30	2,579.73	2,602.52	2,445.70	2,390.03	2,378.78	2,463.10	2,445.26	2,413.39	2,401.76	1,508.21	1,576.70	1,590.87	1,559.02	1,516.85	1,468.29	1,454.88	1,422.94	1,396.30	1,376.80	1,333.41	1,298.73	1,297.22	1,435.85	1,510.35	1,524.91	1,563.09	2,107.24	2,146.18	2,170.46	2,182.33	2,492.73	2,497.27	2,703.99	2,710.24	2,765.98	2,752.83	2,743.41	1,593.84	1,562.64	1,546.03	1,432.27	1,341.36	1,460.64	1,428.14	1,411.15	1,343.79	824.45	800.90	792.85	685.64	719.63	714.81	680.04	599.62	590.38	556.87	535.15	512.03	480.51	462.91	257.40
Common stock and paid-in capital	7,503.00	7,496.33	7,515.60	5,983.30	5,989.80	6,003.00	6,002.80	6,002.10	6,002.00	6,030.20	6,029.50	6,032.80	6,037.10	3,230.30	3,198.32	3,218.52	3,229.97	3,229.59	3,226.28	3,226.26	3,225.59	3,225.55	3,222.90	3,222.46	3,220.77	3,217.79	3,214.04	3,212.47	3,211.88	2,344.28	2,342.43	2,341.73	2,340.88	2,342.32	2,338.76	2,338.77	2,338.48	2,327.36	2,327.73	2,325.20	2,322.43	2,320.76	2,318.90	2,318.76	2,318.42	2,318.28	2,316.79	2,316.54	2,316.40	2,316.18	2,314.03	2,313.81	2,314.98	2,322.04	2,330.37	2,332.44	2,357.63	1,254.02	1,280.16	1,296.89	1,293.05	1,291.61	1,311.57	1,305.21	1,306.48	1,255.56	764.02	757.85	760.00	659.41	660.08	661.67	648.25	597.99	614.81	605.19	601.95	599.25	597.37	596.12	405.56
Retained earnings	-149.00	-512.07	-898.70	-1,023.90	-1,173.30	-1,299.50	-1,370.80	-1,391.20	-1,333.00	-1,269.50	-1,181.20	-1,122.90	-1,039.70	-1,034.80	-840.72	-746.02	-546.77	-598.04	-591.00	-589.96	-645.86	-623.03	-777.20	-832.44	-842.00	-754.69	-768.78	-799.08	-810.12	-836.07	-765.73	-750.86	-781.86	-825.47	-870.47	-883.90	-915.54	-931.06	-950.93	-991.80	-1,023.70	-1,023.54	-883.05	-808.42	-793.51	-755.19	-209.55	-170.35	-145.94	-133.85	178.70	183.47	389.01	388.20	435.62	420.39	385.79	339.82	282.49	249.14	139.22	49.75	149.07	122.93	104.67	88.23	60.43	43.05	32.84	26.23	59.55	53.15	31.79	1.63	-24.43	-48.32	-66.79	-87.23	-116.86	-133.21	-148.16
Common shares outstanding	422	422	379	362	363	363	363	363	364	345	364	364	211	211	211	211	211	210	210	210	210	211	210	210	210	210	210	210	177	154	153	154	154	153	153	153	153	153	153	152	152	152	152	152	152	152	153	152	152	151	153	151	154	154	152	156	105	105	108	108	107	107	107	107	107	107	87	87	84	84	81	81	80	79	79	79	79	76	81	76	68

Balance Sheet - PAN AMERICAN SILVER CORP (PAAS)

Balance Sheet - PAN AMERICAN SILVER CORP (PAAS)